XML 42 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Capital Stock Activity (Details Textual) (USD $)
1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Feb. 28, 2013
Mar. 31, 2013
Feb. 19, 2013
Dec. 31, 2012
Mar. 31, 2013
Subsequent Event [Member]
Feb. 28, 2013
Lincoln Park [Member]
Feb. 18, 2013
Lincoln Park [Member]
Mar. 31, 2013
Lincoln Park [Member]
Subsequent Event [Member]
Apr. 30, 2011
Jp Nevada Trust Note [Member]
Mar. 31, 2013
Jp Nevada Trust Note [Member]
Feb. 19, 2013
Jp Nevada Trust Note [Member]
Feb. 28, 2013
Jp Nevada Trust Note [Member]
Criteria One [Member]
Apr. 30, 2011
Jp Nevada Trust Note [Member]
Criteria One [Member]
Mar. 31, 2013
Jp Nevada Trust Note [Member]
Criteria One [Member]
Feb. 28, 2013
Jp Nevada Trust Note [Member]
Criteria Two [Member]
Apr. 30, 2011
Jp Nevada Trust Note [Member]
Criteria Two [Member]
Mar. 31, 2013
Jp Nevada Trust Note [Member]
Subsequent Event [Member]
Criteria Two [Member]
Apr. 30, 2011
Jorden [Member]
Criteria One [Member]
Apr. 30, 2011
Jorden [Member]
Criteria Two [Member]
Feb. 28, 2013
Burrill Securities Llc [Member]
Feb. 19, 2013
Burrill Securities Llc [Member]
Feb. 28, 2013
Worden [Member]
Mar. 31, 2013
Worden [Member]
Feb. 19, 2013
Worden [Member]
Feb. 28, 2013
Jmj Note [Member]
Feb. 19, 2013
Jmj Note [Member]
Feb. 28, 2013
Midcap Financial Llc [Member]
Mar. 31, 2013
Midcap Financial Llc [Member]
Feb. 28, 2013
Midcap Financial Llc [Member]
First Tranche [Member]
Feb. 28, 2013
Midcap Financial Llc [Member]
Second Tranche [Member]
Mar. 31, 2013
Midcap Financial Llc [Member]
Subsequent Event [Member]
Mar. 31, 2013
Acquisition Of Aldagen [Member]
Feb. 28, 2013
Minimum [Member]
Worden [Member]
Feb. 28, 2013
Maximum [Member]
Worden [Member]
Mar. 31, 2013
Fitch Coleman Warrants [Member]
Mar. 31, 2013
Fitch Coleman Warrants [Member]
Group A Category [Member]
Mar. 31, 2013
Fitch Coleman Warrants [Member]
Group B Category [Member]
Mar. 31, 2013
Fitch Coleman Warrants [Member]
Group C Category [Member]
Mar. 31, 2013
August 2009 Warrants [Member]
Dec. 31, 2012
August 2009 Warrants [Member]
Mar. 31, 2013
April 2010 Warrant [Member]
Mar. 31, 2013
October 2010 Warrants [Member]
Dec. 31, 2012
October 2010 Warrants [Member]
Mar. 31, 2013
Guarantor 2011 Warrants [Member]
Dec. 31, 2012
Guarantor 2011 Warrants [Member]
Mar. 31, 2013
February 2012 Inducement Warrants [Member]
Dec. 31, 2012
February 2012 Inducement Warrants [Member]
Mar. 31, 2013
Other Warrants [Member]
Dec. 31, 2012
Other Warrants [Member]
Mar. 31, 2013
February 2012 Aldagen Warrants [Member]
Dec. 31, 2012
February 2012 Aldagen Warrants [Member]
Mar. 31, 2013
August 2010 Warrants [Member]
Mar. 31, 2013
February 2013 MidCap Warrants (Member)
Feb. 28, 2013
February 2013 MidCap Warrants (Member)
Dec. 31, 2012
February 2013 MidCap Warrants (Member)
Mar. 31, 2013
February 2013 Subordination Warrants (Member)
Feb. 28, 2013
February 2013 Subordination Warrants (Member)
Dec. 31, 2012
February 2013 Subordination Warrants (Member)
Mar. 31, 2013
February 2013 Worden Warrants [Member]
Feb. 28, 2013
February 2013 Worden Warrants [Member]
Dec. 31, 2012
February 2013 Worden Warrants [Member]
Mar. 31, 2013
February 2013 RDO Warrants [Member]
Feb. 28, 2013
February 2013 RDO Warrants [Member]
Dec. 31, 2012
February 2013 RDO Warrants [Member]
Mar. 31, 2013
February 2013 PA Warrants [Member]
Feb. 28, 2013
February 2013 PA Warrants [Member]
Dec. 31, 2012
February 2013 PA Warrants [Member]
Total new shares issued   10,528,991                                                                                                                                  
Class Of Warrant Or Right Exercise Term                                                                     7 years 6 months                                                                
Class Of Warrant Or Right Outstanding                                                                       325,000 325,000 325,000 1,070,916 [1] 1,070,916 [1]   1,488,839 [2] 1,488,839 [2] 916,665 [3] 916,665 [3] 1,180,547 [4] 1,180,547 [4] 200,000 [5] 200,000 [5] 2,115,596 [6] 2,115,596 [6]   1,079,137 [7]   0 [7] 800,000 [8]   0 [8] 250,000 [9]   0 [9] 6,363,638 [10]   0 [10] 136,364 [11]   0 [11]
Entire Outstanding Warrants Callup Condition Based On Minimum Trading Price                                                                       $ 4 $ 5 $ 6                                                          
Class Of Warrant Or Righst Date From Which Warrants Or Rights Expiration                                                                                 Apr. 09, 2015 Apr. 07, 2016   Apr. 28, 2016   Dec. 31, 2014   Feb. 24, 2014   Dec. 31, 2014     Feb. 19, 2020     Apr. 28, 2015     Feb. 19, 2020     Feb. 22, 2018     Feb. 22, 2018    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross   303,000                                                                                                                                  
Share Based Compensation Arrangement By Share Based Payment Award Stock Options and Compensatory Warrants Forfeited In Period   7,001                                                                                                                                  
Additional Warrants Adjustments Due To Antidilutive Provisions                                                                             420,896                                                        
Common Stock Capital Shares Reserved For Future Issuance Value           $ 15,000,000   $ 15,000,000                                                                                                                      
Shares Issuable Under Purchase Agreements           150,000                                                                                                                          
Increase In Shares Issuable Under Purchase Agreements           200,000                                                                                                                          
Sale of Stock, Price Per Share             $ 1.00                                                                                                                        
Stock Issued During Period Share Purchase Agreement           375,000                                                                                                                          
Stock Issued During Period Additonal Shares Issued Under Purcahse Agreement 375,000                                                                                                                                    
Proceeds from Issuance of Private Placement 5,000,000                                                             5,000,000                                                                      
Share Price     $ 0.55                                                                                                                                
Warrants Exercise Price     $ 0.75   $ 0.75                                                                                                                            
Placement Fee                                       350,000                                                                                              
Expense Reimbursement Limit                                       52,000                                                                                              
Warrant Exercise Price Percentage                                       120.00%                                                                                              
Term Loan Commitments                                                       7,500,000                                                                              
Conditions For Obtaining Second Tranche Receipts Criteria Two                                                       (ii) raises an amount of not less than $5.0 million in the aggregate from (a) equity investors, and/or (b) partnership proceeds on or before July 31, 2013 (the "Capital Raise Event").                                                                              
Conditions For Obtaining Second Tranche Receipts Creteria 1                                                       (i) if the Company achieves certain performance milestones for 2013.                                                                              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights     6,363,637           533,334 266,666                     136,364     250,000       1,079,137     1,079,137                                                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                   0.70                           0.7       0.7     0.70         1.25 1.5 1.75 0.51   0.54 0.60   0.50   1.42       1.42   0.50   0.70     0.70     0.70     0.75     0.66  
Debt Instrument Descirption Of Floor Price   LIBOR floor of 3                                                   LIBOR floor of 3%.                                                                              
Term Loan Fee Payable Percentage Year One   5.00%                                                   5.00%                                                                              
Term Loan Fee Payable Percentage Year Two   3.00%                                                   3.00%                                                                              
Term Loan Fee Payable Percentage Thereafter   1.00%                                                   1.00%                                                                              
Royalty Expense                                           5,000,000 500,000                                                                                        
Future Annaul Royalty Limitation                                                                 600,000 625,000                                                                  
Warrants Exercisable                 500,000 250,000                                                                                                                  
Warrants Exercised Upon Default In Payment Of Note On Fourth Anniversary                       133,333 266,667 133,333     133,333 57,143                                                                                                  
Guarantor Obligations, Current Carrying Value                   1,400,000                                                                                                                  
Warrants Exercised Upon Default In Payment Of Note On Fifth Anniversary                 107,143           133,333 266,667     57,143                                                                                                
Note payable   6,045,208   2,100,000             2,100,000                             100,000                                                                                  
Long-term Debt, Gross                                                   750,000                                                                                  
Condition For Accelerated Purchase By Accredited Investor Minimum Share Price           0.45                                                                                                                          
Shares Issued In Private Placement Maximum Percentage           9.99%                                                                                                                          
Debt Instrument Remitted Payment                                                 370,000                                                                                    
Debt Instrument, Description of Variable Rate Basis                                                       (LIBOR) plus 8.0%.                                                                              
Proceeds From Term Loan Commitments                                                     $ 4,500,000   $ 4,500,000 $ 3,000,000                                                                          
Stock Issued During Period Shares Investors 9,090,910                                                                                                                                    
[1] These warrants were issued in connection with the August 2009 financing, are voluntarily exercisable at $0.51 per share and expire in February 2014. These amounts reflect adjustments for an additional 420,896 warrants due to anti-dilutive provisions. These warrants were previously accounted for as a derivative liability through January 28, 2011. At that time, they were modified to remove non-standard anti-dilution clauses and the associated derivative liability and related deferred financing costs were reclassified to APIC.
[2] These warrants were issued in connection with the October 2010 financing. They have an exercise price of $0.60 and expire on April 7, 2016. These warrants were previously accounted for as a derivative liability through January 28, 2011. At that time, they were modified to remove non-standard anti-dilution clauses and the associated derivative liability and related deferred financing costs were reclassified to APIC.
[3] These warrants were issued pursuant to the Guaranty Agreements executed in connection with the Promissory Note issued in April 2011. These warrants have an exercise price of $0.50 per share and expire on April 28, 2016.
[4] These warrants were issued in connection with the February 2012 warrant exercise agreements executed with certain existing Cytomedix warrant holders. These warrants have an exercise price of $1.42 per share and expire on December 31, 2014.
[5] These warrants were issued to a consultant in exchange for services provided. They are voluntarily exercisable, have an exercise price of $1.50 per share, and expire on February 24, 2014. There is no call provision associated with these warrants.
[6] These warrants were issued in February 2012 in connection with the warrant exchange agreements between Cytomedix and various warrant holders of Aldagen. These warrants have an exercise price of $1.42 per share and expire on December 31, 2014.
[7] These warrants were issued in connection with the February 2013 financing. They are voluntarily exercisable, have an exercise price of $0.70 per share and expire on February 19, 2020.
[8] These warrants were issued in connection with the February 2013 financing, have an exercise price of $0.70 per share, and expire on February 19, 2018. They are only exercisable if the JPNT Note remains outstanding on or after 04-28-2015 (50% of total) and 04-15-2016 (remainder).
[9] These warrants were issued in connection with the February 2013 financing. They are voluntarily exercisable, have an exercise price of $0.70 per share, and expire on February 19, 2020.
[10] These warrants were issued in connection with the February 2013 registered direct offering. They are voluntarily exercisable, have an exercise price of $0.75 per share, and expire on February 22, 2018.
[11] These warrants were issued to the placement agent in connection with the February 2013 registered direct offering. They are exercisable on or after August 21, 2013, have an exercise price of $0.66 per share, and expire on February 22, 2018.