XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,510,515) $ (6,816,751)
Adjustments to reconcile net loss to net cash used in operating activities:    
Increase in allowance for doubtful accounts 36,378 23,672
Depreciation and amortization 631,181 440,178
Stock-based compensation 305,180 410,961
Change in fair value of derivative liabilities (470,466) 572,313
Amortization of deferred costs 201,875 263,337
Non-cash interest expense - amortization of debt discount 508,846  
Deferred income tax provision 18,000 14,000
Loss (Gain) on disposal of assets (41,065) 7,567
Gain on debt restructuring (576,677)  
Change in assets and liabilities net of effects from acquisition of Angel business:    
Accounts and other receivables, net (944,589) (1,050,139)
Inventory 79,825 549,037
Prepaid expenses and other current assets (85,181) (305,604)
Accounts payable and accrued expenses (1,055,983) 2,356,062
Deferred revenues 654,721  
Other liabilities 8,981  
Net cash used in operating activities (4,239,489) (3,535,367)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (66,430) (774,625)
Payment for acquisition of Angel business   (2,000,000)
Proceeds from sale of equipment 89,251 54,632
Net cash provided by (used in) investing activities 22,821 (2,719,993)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of debt 2,100,000  
Proceeds from issuance of common stock, net 3,774,330 1,900,605
Proceeds from sale of preferred stock and warrants, net   3,227,124
Repayment of note payable (2,641,506) (506,703)
Proceeds from option and warrant exercises 191,026 165,703
Proceeds from issuance of convertible debt, net 2,400,000  
Net cash provided by financing activities 5,823,850 4,786,729
Net increase (decrease) in cash 1,607,182 (1,468,631)
Cash, beginning of period 638,868 2,107,499
Cash, end of period $ 2,246,050 $ 638,868