XML 30 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Revenues    
Product Sales $ 5,902,120 $ 3,787,935
License Fees 1,345,279  
Royalties   123,098
Total revenues 7,247,399 3,911,033
Cost of revenues    
Cost of sales 2,727,156 1,799,352
Cost of royalties   (186,402)
Total cost of revenues 2,727,156 1,612,950
Gross profit 4,520,243 2,298,083
Operating expenses    
Salaries and wages 2,852,327 2,750,014
Consulting expenses 1,348,499 793,591
Professional fees 786,424 1,106,626
Research, development, trials and studies 98,148 415,633
General and administrative expenses 2,949,164 2,635,145
Total operating expenses 8,034,562 7,701,009
Loss from operations (3,514,319) (5,402,926)
Other income (expense)    
Interest, net (1,048,474) (798,671)
Change in fair value of derivative liabilities 470,466 (572,313)
Gain on debt restructuring 576,677  
Other 23,135 (28,841)
Total other income (expenses) 21,804 (1,399,825)
Loss before provision for income taxes (3,492,515) (6,802,751)
Income tax provision 18,000 14,000
Net loss (3,510,515) (6,816,751)
Preferred dividends:    
Amortization of beneficial conversion feature on Series D preferred stock   1,948,155
Net loss to common stockholders (3,856,751) (9,039,974)
Loss per common share - Basic and diluted $ (0.08) $ (0.23)
Weighted average shares outstanding - Basic and diluted 50,665,986 38,668,698
Series A Preferred Stock
   
Preferred dividends:    
Preferred stock 9,064 8,379
Series B Preferred Stock
   
Preferred dividends:    
Preferred stock 6,168 5,698
Series D Preferred Stock
   
Preferred dividends:    
Preferred stock $ 331,004 $ 260,991