XML 10 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended6 Months Ended12 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Dec. 31, 2009
Revenues      
Sales$ 1,394,294$ 1,147,219$ 2,759,907$ 1,210,479$ 3,787,935$ 226,212
Royalties   115,474123,0981,839,972
Total revenues1,394,2941,147,2192,759,9071,325,9533,911,0332,066,184
Cost of revenues      
Cost of sales639,227685,2781,284,611700,2151,799,35258,690
Cost of royalties   (189,380)(186,402)400,115
Total cost of revenues639,227685,2781,284,611510,8351,612,950458,805
Gross profit755,067461,9411,475,296815,1182,298,0831,607,379
Operating expenses      
Salaries and wages733,410664,7501,459,4731,286,9512,750,0142,183,082
Consulting expenses298,751119,404635,233195,501793,591235,929
Professional fees213,230401,718450,151587,1251,106,626709,479
Research, development, trials and studies42,107156,407102,053220,898415,633227,490
General and administrative expenses705,547679,4941,549,0911,145,1812,635,1451,700,863
Total operating expenses1,993,0452,021,7734,196,0013,435,6567,701,0095,056,843
Income (loss) from operations(1,237,978)(1,559,832)(2,720,705)(2,620,538)(5,402,926)(3,449,464)
Other income (expense)      
Interest, net(121,712)(274,645)(372,093)(275,146)(798,671)9,764
Change in fair value of derivative liabilities (419,739)378,125(421,795)(572,313)190,888
Gain on debt restructuring576,677 576,677   
Other(3,348)(3,143)(53,585)(7,846)(28,841)(10,405)
Total other income (expenses)451,617(697,527)529,124(704,787)(1,399,825)190,247
Income (loss) before provision for income taxes(786,361)(2,257,359)(2,191,581)(3,325,325)(6,802,751)(3,259,217)
Income tax provision5,000 10,000 14,000 
Net income (loss)(791,361)(2,257,359)(2,201,581)(3,325,325)(6,816,751)(3,259,217)
Preferred dividends:      
Amortization of beneficial conversion feature on Series D preferred stock 1,948,155 1,948,1551,948,155 
Net loss to common stockholders(878,004)(4,292,247)(2,374,794)(5,363,629)(9,039,974)(3,274,168)
Loss per common share -      
Loss per common share - Basic and diluted$ (0.02)$ (0.11)$ (0.05)$ (0.14)$ (0.23)$ (0.09)
Weighted average shares outstanding -      
Weighted average shares outstanding - Basic and diluted50,588,12937,502,67348,336,09637,388,78338,668,69835,116,049
Series A Preferred Stock
      
Preferred dividends:      
Preferred stock2,2422,0734,4414,1068,3797,738
Series B Preferred Stock
      
Preferred dividends:      
Preferred stock1,5261,4103,0222,7935,6987,213
Series D Preferred Stock
      
Preferred dividends:      
Preferred stock$ 82,875$ 83,250$ 165,750$ 83,250$ 260,991