XML 21 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended
Apr. 30, 2014
Jul. 31, 2013
Apr. 30, 2013
Jan. 31, 2014
Interest rate swaps
Cash flow hedges
Apr. 30, 2014
Interest rate swaps
Cash flow hedges
Apr. 30, 2014
Interest rate swaps
Cash flow hedges
Accounts payable and accrued liabilities
Apr. 30, 2014
Interest rate swaps
Cash flow hedges
Other liabilities
Apr. 30, 2014
Interest rate swaps
October 2013 - July 2014
Cash flow hedges
Apr. 30, 2014
Interest rate swaps
August 2014 - July 2016
Cash flow hedges
Apr. 30, 2014
Revolving credit agreement
Apr. 30, 2013
Revolving credit agreement
Jul. 31, 2012
Amended Credit Agreement
Apr. 30, 2014
Amended Credit Agreement
Jul. 24, 2012
Amended Credit Agreement
Apr. 30, 2014
Amended Credit Agreement
Minimum
Apr. 30, 2014
Amended Credit Agreement
May through September 2014
Minimum
Apr. 30, 2014
Amended Credit Agreement
May through September 2014
Maximum
Apr. 30, 2014
Amended Credit Agreement
October through December 2014
Minimum
Apr. 30, 2014
Amended Credit Agreement
October through December 2014
Maximum
Apr. 30, 2014
Amended Credit Agreement
January through April 2015
Minimum
Apr. 30, 2014
Amended Credit Agreement
January through April 2015
Maximum
Jul. 31, 2012
FILO Facility
Jul. 24, 2012
FILO Facility
Apr. 30, 2014
FILO Facility
LIBOR
Apr. 30, 2014
FILO Facility
LIBOR
Minimum
Apr. 30, 2014
FILO Facility
LIBOR
Maximum
Apr. 30, 2014
FILO Facility
Base rate
Apr. 30, 2014
FILO Facility
Base rate
Minimum
Apr. 30, 2014
FILO Facility
Base rate
Maximum
Jul. 31, 2012
Amended Credit Agreement (excluding the FILO Facility)
Apr. 30, 2014
Amended Credit Agreement (excluding the FILO Facility)
LIBOR
Apr. 30, 2014
Amended Credit Agreement (excluding the FILO Facility)
LIBOR
Minimum
Apr. 30, 2014
Amended Credit Agreement (excluding the FILO Facility)
LIBOR
Maximum
Apr. 30, 2014
Amended Credit Agreement (excluding the FILO Facility)
Base rate
Apr. 30, 2014
Amended Credit Agreement (excluding the FILO Facility)
Base rate
Minimum
Apr. 30, 2014
Amended Credit Agreement (excluding the FILO Facility)
Base rate
Maximum
Apr. 30, 2014
Revolving credit prior to amended and restated revolving credit agreement
Apr. 30, 2014
Senior Secured Term Loan
Apr. 30, 2013
Senior Secured Term Loan
Jul. 31, 2012
Senior secured term loan amended July 24, 2012
Jul. 31, 2012
Senior secured term loan amended July 24, 2012
Apr. 30, 2014
Senior secured term loan amended July 24, 2012
Jul. 24, 2012
Senior secured term loan amended July 24, 2012
Apr. 30, 2014
Senior secured term loan amended July 24, 2012
Minimum
Apr. 30, 2014
Capital lease obligations
Apr. 30, 2013
Capital lease obligations
Long-term debt                                                                                            
Long-term debt $ 454,002,000 $ 410,050,000 $ 466,480,000             $ 383,400,000 $ 372,000,000                                                     $ 80,000,000 $ 80,000,000           $ 2,002,000 $ 3,080,000
Maximum borrowing capacity                           665,000,000                 15,000,000                                              
Maturity date                       Jul. 24, 2017                                                                    
Borrowing capacity description                       Borrowings under the Amended Credit Agreement (excluding the FILO Facility) are limited to a borrowing base equal to 90 percent of the appraised liquidation value of eligible inventory (less certain reserves that may be established under the agreement), plus 90 percent of eligible credit card receivables. Borrowings under the FILO Facility are limited to a borrowing base equal to the lesser of: (i) 2.5 percent of the appraised liquidation value of eligible inventory or (ii) $15 million. The Amended Credit Agreement is secured by a first priority security interest and lien on merchandise inventory, credit card receivables and certain other assets and a second priority security interest and lien on all other assets. Based on the most recent inventory appraisal, the monthly borrowing rates calculated from the cost of eligible inventory range from 68 to 73 percent for the period of May through September 2014, 82 to 84 percent for the period of October through December 2014 and 71 to 73 percent for the period of January through April 2015.                                                                    
Percentage of appraised liquidation value of eligible inventory used to calculate cap amount                                           2.50%               90.00%                   107.50%            
Percentage of eligible credit card receivables                                                           90.00%                   100.00%            
Percentage of cost of eligible inventory used to calculate monthly borrowing rates                               68.00% 73.00% 82.00% 84.00% 71.00% 73.00%                                                  
Variable interest rate base                                               LIBOR     Base rate       LIBOR     Base rate                        
Variable interest rate margin (as a percent)                                                 3.50% 4.00%   2.50% 3.00%     1.75% 2.25%   0.75% 1.25%                    
Quarterly unused commitment fee (as a percent)                       0.375%                                                                    
Covenant terms of revolving credit facility                       If excess availability (as defined in the Amended Credit Agreement) falls below certain levels we will be required to maintain a minimum fixed charge coverage ratio of 1.0. Borrowing availability was approximately $238 million as of April 30, 2014, which exceeded the excess availability requirement by $177 million. The fixed charge coverage ratio was 2.00 as of April 30, 2014. The Amended Credit Agreement contains various other covenants including restrictions on the incurrence of certain indebtedness, payment of dividends, liens, investments, acquisitions and asset sales. As of April 30, 2014, we were in compliance with all covenants.                                                                    
Fixed charge coverage ratio                         2.0   1.0                                                         1.0    
Remaining borrowing capacity                         238,000,000                                                                  
Remaining borrowing capacity in excess of minimum availability requirement                         177,000,000                                                                  
Debt issuance costs                   12,100,000     5,600,000                                                       4,400,000          
Unamortized debt issuance costs                                                                         6,500,000         2,400,000        
Life of the credit agreement                         5 years                                                         5 years        
Interest rate swaps disclosures                                                                                            
Notional Amount               215,000,000 215,000,000                                                                          
Fixed interest rate (as a percent)               0.29% 1.19%                                                                          
Fair Value         2,689,000 1,500,000 1,200,000 73,000 2,616,000                                                                          
Change in the fair value of the interest rate swaps       100,000 2,800,000                                                                                  
Principal amount of debt issued                                                                                     80,000,000      
Term loan restrictions on revolving credit agreement                                                                               The Amended Term Loan totals $80.0 million, matures in July 2017 and is subject to a borrowing base equal to: (i) 107.5 percent of the appraised liquidation value of eligible inventory plus (ii) 100 percent of credit card receivables and an amount equal to the lesser of $40 million or 100 percent of the appraised liquidation value of intellectual property minus (iii) the borrowing base under the Amended Credit Agreement. In the event the outstanding principal under the Amended Term Loan exceeds the Amended Term Loan borrowing base, availability under the Amended Credit Agreement would be reduced by the excess. As of April 30, 2014, the outstanding principal under the Amended Term Loan did not exceed the borrowing base.            
Borrowing cap amount attributable to appraised liquidation value of intellectual property                                                                                     40,000,000      
Percentage of appraised liquidation value of intellectual property used to calculate cap amount                                                                               100.00%            
Interest rate (as a percent)                                                                                   11.00%        
Penalty on repayment of debt during the second year (as a percent)                                                                                   4.00%        
Penalty on repayment of debt during the third year (as a percent)                                                                                   3.00%        
Penalty on repayment of debt during the fourth year (as a percent)                                                                                   2.00%        
Penalty on repayment of debt during the fifth year (as a percent)                                                                                   0.00%        
Covenant terms of senior secured term loan                                                                               The Amended Term Loan includes various covenants which are consistent with the covenants in the Amended Credit Agreement, including restrictions on the incurrence of certain indebtedness, payment of dividends, liens, investments, acquisitions, asset sales and the requirement to maintain a minimum fixed charge coverage ratio of 1.0 if excess availability thresholds under the Amended Credit Agreement are not maintained. As of April 30, 2014, we were in compliance with all covenants.            
Interest expense                                                                                 $ 2,000,000