XML 21 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Details) (USD $)
3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended
Oct. 31, 2013
Jul. 31, 2013
Oct. 31, 2012
Oct. 31, 2013
Interest rate swaps
Cash flow hedges
Oct. 31, 2013
Interest rate swaps
Cash flow hedges
Accounts payable and accrued liabilities
Oct. 31, 2013
Interest rate swaps
Cash flow hedges
Other liabilities
Oct. 31, 2013
Interest rate swaps
October 2013 - July 2014
Cash flow hedges
Oct. 31, 2013
Interest rate swaps
August 2014 - July 2016
Cash flow hedges
Oct. 31, 2013
Revolving credit agreement
Oct. 31, 2012
Revolving credit agreement
Jul. 31, 2012
Amended Credit Agreement
Oct. 31, 2013
Amended Credit Agreement
Jul. 24, 2012
Amended Credit Agreement
Oct. 31, 2013
Amended Credit Agreement
Minimum
Oct. 31, 2013
Amended Credit Agreement
November through December 2013
Minimum
Oct. 31, 2013
Amended Credit Agreement
November through December 2013
Maximum
Oct. 31, 2013
Amended Credit Agreement
January through September 2014
Minimum
Oct. 31, 2013
Amended Credit Agreement
January through September 2014
Maximum
Oct. 31, 2013
Amended Credit Agreement
October 2014
Jul. 31, 2012
FILO Facility
Jul. 24, 2012
FILO Facility
Oct. 31, 2013
FILO Facility
LIBOR
Oct. 31, 2013
FILO Facility
Base rate
Oct. 31, 2013
FILO Facility
Minimum
LIBOR
Oct. 31, 2013
FILO Facility
Minimum
Base rate
Oct. 31, 2013
FILO Facility
Maximum
LIBOR
Oct. 31, 2013
FILO Facility
Maximum
Base rate
Jul. 31, 2012
Amended Credit Agreement (excluding the FILO Facility)
Oct. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
LIBOR
Oct. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Base rate
Oct. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Minimum
LIBOR
Oct. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Minimum
Base rate
Oct. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Maximum
LIBOR
Oct. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Maximum
Base rate
Oct. 31, 2013
Revolving credit prior to amended and restated revolving credit agreement
Oct. 31, 2013
Senior Secured Term Loan
Oct. 31, 2012
Senior Secured Term Loan
Jul. 31, 2012
Senior secured term loan amended July 24, 2012
Oct. 31, 2013
Senior secured term loan amended July 24, 2012
Jul. 31, 2012
Senior secured term loan amended July 24, 2012
Jul. 24, 2012
Senior secured term loan amended July 24, 2012
Oct. 31, 2013
Senior secured term loan amended July 24, 2012
Minimum
Oct. 31, 2013
Capital lease obligations
Oct. 31, 2012
Capital lease obligations
Long-term debt                                                                                        
Long-term debt $ 505,575,000 $ 410,050,000 $ 524,167,000           $ 423,000,000 $ 440,700,000                                                   $ 80,000,000 $ 80,000,000           $ 2,575,000 $ 3,467,000
Maximum borrowing capacity                         665,000,000               15,000,000                                              
Maturity date                     Jul. 24, 2017                                                                  
Borrowing capacity description                     Borrowings under the Amended Credit Agreement (excluding the FILO Facility) are limited to a borrowing base equal to 90 percent of the appraised liquidation value of eligible inventory (less certain reserves that may be established under the agreement), plus 90 percent of eligible credit card receivables. Borrowings under the FILO Facility are limited to a borrowing base equal to the lesser of: (i) 2.5 percent of the appraised liquidation value of eligible inventory or (ii) 15 million. The Amended Credit Agreement is secured by a first priority security interest and lien on merchandise inventory, credit card receivables and certain other assets and a second priority security interest and lien on all other assets. Based on the most recent inventory appraisal, the monthly borrowing rates calculated from the cost of eligible inventory is 83 to 84 percent for the period of November through December 2013, 68 to 73 percent for the period of January through September 2014 and 82 percent for the period of October 2014.                                                                  
Percentage of appraised liquidation value of eligible inventory used to calculate cap amount                                       2.50%               90.00%                   107.50%            
Percentage of eligible credit card receivables                                                       90.00%                   100.00%            
Percentage of cost of eligible inventory used to calculate monthly borrowing rates                             83.00% 84.00% 68.00% 73.00% 82.00%                                                  
Variable interest rate base                                           LIBOR Base rate           LIBOR Base rate                            
Variable interest rate margin (as a percent)                                               3.50% 2.50% 4.00% 3.00%       1.75% 0.75% 2.25% 1.25%                    
Quarterly unused commitment fee (as a percent)                     0.375%                                                                  
Covenant terms of revolving credit facility                     If excess availability (as defined in the Amended Credit Agreement) falls below certain levels we will be required to maintain a minimum fixed charge coverage ratio of 1.0. Borrowing availability was approximately $231 million as of October 31, 2013, which exceeded the excess availability requirement by $166 million. The fixed charge coverage ratio was 2.64 as of October 31, 2013. The Amended Credit Agreement contains various other covenants including restrictions on the incurrence of certain indebtedness, payment of dividends, liens, investments, acquisitions and asset sales. As of October 31, 2013, we were in compliance with all covenants.                                                                  
Fixed charge coverage ratio                       2.64   1.0                                                       1.0    
Remaining borrowing capacity                       231,000,000                                                                
Remaining borrowing capacity in excess of minimum availability requirement                       166,000,000                                                                
Debt issuance costs                 12,100,000     5,600,000                                                       4,400,000        
Unamortized debt issuance costs                                                                     6,500,000       2,400,000          
Life of the credit agreement                       5 years                                                     5 years          
Interest rate swaps disclosures                                                                                        
Notional Amount             215,000,000 215,000,000                                                                        
Fixed Interest Rate             0.29% 1.19%                                                                        
Fair Value       2,516,000 500,000 2,000,000 144,000 2,372,000                                                                        
Principal amount of debt issued                                                                                 80,000,000      
Term loan restrictions on revolving credit agreement                                                                           The Amended Term Loan totals $80.0 million, matures in July 2017 and is subject to a borrowing base equal to: (i) 107.5 percent of the appraised liquidation value of eligible inventory plus (ii) 100 percent of credit card receivables and an amount equal to the lesser of $40 million or 100 percent of the appraised liquidation value of intellectual property minus (iii) the borrowing base under the Amended Credit Agreement. In the event the outstanding principal under the Amended Term Loan exceeds the Amended Term Loan borrowing base, availability under the Amended Credit Agreement would be reduced by the excess. As of October 31, 2013, the outstanding principal under the Amended Term Loan did not exceed the borrowing base.            
Borrowing cap amount attributable to appraised liquidation value of intellectual property                                                                                 40,000,000      
Percentage of appraised liquidation value of intellectual property used to calculate cap amount                                                                           100.00%            
Interest rate (as a percent)                                                                             11.00%          
Penalty on repayment of debt during the second year (as a percent)                                                                             4.00%          
Penalty on repayment of debt during the third year (as a percent)                                                                             3.00%          
Penalty on repayment of debt during the fourth year (as a percent)                                                                             2.00%          
Penalty on repayment of debt during the fifth year (as a percent)                                                                             0.00%          
Covenant terms of senior secured term loan                                                                           The Amended Term Loan includes various covenants which are consistent with the covenants in the Amended Credit Agreement, including restrictions on the incurrence of certain indebtedness, payment of dividends, liens, investments, acquisitions, asset sales and the requirement to maintain a minimum fixed charge coverage ratio of 1.0 if excess availability thresholds under the Amended Credit Agreement are not maintained. As of October 31, 2013, we were in compliance with all covenants.            
Interest expense                                                                               $ 2,000,000