XML 174 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Details) (USD $)
12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2013
Interest rate swaps
October 2013 - July 2014
Cash flow hedges
Jul. 31, 2013
Interest rate swaps
August 2014 - July 2016
Cash flow hedges
Jul. 31, 2013
Revolving credit agreement
Jul. 31, 2012
Revolving credit agreement
Jul. 31, 2011
Revolving credit agreement
Jul. 31, 2012
Amended Credit Agreement
Jul. 31, 2013
Amended Credit Agreement
Jul. 24, 2012
Amended Credit Agreement
Jul. 31, 2013
Amended Credit Agreement
Minimum
Jul. 31, 2013
Amended Credit Agreement
August through September 2013
Minimum
Jul. 31, 2013
Amended Credit Agreement
August through September 2013
Maximum
Jul. 31, 2013
Amended Credit Agreement
October through December 2013
Minimum
Jul. 31, 2013
Amended Credit Agreement
October through December 2013
Maximum
Jul. 31, 2013
Amended Credit Agreement
January through July 2014
Minimum
Jul. 31, 2013
Amended Credit Agreement
January through July 2014
Maximum
Jul. 31, 2012
FILO Facility
Jul. 24, 2012
FILO Facility
Jul. 31, 2013
FILO Facility
LIBOR
Jul. 31, 2013
FILO Facility
Base rate
Jul. 31, 2013
FILO Facility
Minimum
LIBOR
Jul. 31, 2013
FILO Facility
Minimum
Base rate
Jul. 31, 2013
FILO Facility
Maximum
LIBOR
Jul. 31, 2013
FILO Facility
Maximum
Base rate
Jul. 31, 2012
Amended Credit Agreement (excluding the FILO Facility)
Jul. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
LIBOR
Jul. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Base rate
Jul. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Minimum
LIBOR
Jul. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Minimum
Base rate
Jul. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Maximum
LIBOR
Jul. 31, 2013
Amended Credit Agreement (excluding the FILO Facility)
Maximum
Base rate
Jul. 31, 2013
Revolving credit prior to amended and restated revolving credit agreement
Jul. 31, 2013
Senior Secured Term Loan
Jul. 31, 2012
Senior Secured Term Loan
Jul. 31, 2011
Senior Secured Term Loan
Jul. 31, 2012
Senior secured term loan amended July 24, 2012
Jul. 31, 2012
Senior secured term loan amended July 24, 2012
Jul. 31, 2013
Senior secured term loan amended July 24, 2012
Jul. 31, 2013
Senior secured term loan amended July 24, 2012
Minimum
Jul. 31, 2012
Senior secured term loan amended September 2010
Jul. 31, 2013
Senior secured term loan amended September 2010
Jul. 31, 2011
Senior secured term loan prior to September 2010 amendment
Jul. 31, 2011
Senior secured term loan prior to September 2010 amendment
Warrant
Jul. 31, 2013
Capital lease obligations
Jul. 31, 2012
Capital lease obligations
Long-term debt                                                                                            
Long-term debt $ 410,050,000 $ 452,908,000     $ 327,200,000 $ 369,800,000                                                       $ 80,000,000 $ 80,000,000                   $ 2,850,000 $ 3,108,000
Maximum borrowing capacity                   665,000,000                 15,000,000                                                      
Maturity date               Jul. 24, 2017                                                                            
Borrowing capacity description               Borrowings under the Amended Credit Agreement (excluding the FILO Facility) are limited to a borrowing base equal to 90 percent of the appraised liquidation value of eligible inventory (less certain reserves that may be established under the agreement), plus 90 percent of eligible credit card receivables. Borrowings under the FILO Facility are limited to a borrowing base equal to the lesser of: (i) 2.5 percent of the appraised liquidation value of eligible inventory or (ii) 15 million. The Amended Credit Agreement is secured by a first priority security interest and lien on merchandise inventory, credit card receivables and certain other assets and a second priority security interest and lien on all other assets. Based on the most recent inventory appraisal, the monthly borrowing rates calculated from the cost of eligible inventory range from 69 to 72 percent for the period of August through September 2013, 81 to 83 percent for the period of October through December 2013 and 68 to 73 percent for the period of January through July 2014.                                                                            
Percentage of appraised liquidation value of eligible inventory used to calculate cap amount                                   2.50%               90.00%                     107.50%                  
Percentage of eligible credit card receivables                                                   90.00%                     100.00%                  
Percentage of cost of eligible inventory used to calculate monthly borrowing rates                       69.00% 72.00% 81.00% 83.00% 68.00% 73.00%                                                          
Variable interest rate base                                       LIBOR Base rate           LIBOR Base rate                                    
Variable interest rate margin (as a percent)                                           3.50% 2.50% 4.00% 3.00%       1.75% 0.75% 2.25% 1.25%                            
Quarterly unused commitment fee (as a percent)               0.375%                                                                            
Interest rate swaps disclosures                                                                                            
Notional Amount     215,000,000 215,000,000                                                                                    
Fixed Interest Rate     0.29% 1.19%                                                                                    
Covenant terms of revolving credit facility               If excess availability (as defined in the Amended Credit Agreement) falls below certain levels we will be required to maintain a minimum fixed charge coverage ratio of 1.0. Borrowing availability was approximately $242 million as of July 31, 2013, which exceeded the excess availability requirement by $185 million. The fixed charge coverage ratio was 2.72 as of July 31, 2013. The Amended Credit Agreement contains various other covenants including restrictions on the incurrence of certain indebtedness, payment of dividends, liens, investments, acquisitions and asset sales. As of July 31, 2013, we were in compliance with all covenants.                                                                            
Fixed charge coverage ratio                 2.72   1.0                                                         1.0            
Remaining borrowing capacity                 242,000,000                                                                          
Remaining borrowing capacity in excess of minimum availability requirement                 185,000,000                                                                          
Debt issuance costs         12,100,000                                                                 4,400,000                
Interest paid         10,600,000 14,300,000 10,400,000                                                     8,900,000 20,800,000 21,700,000                    
Prepayment of outstanding principal balance                                                                                   60,500,000        
Principal amount of debt issued                                                                         80,000,000                  
Term loan restrictions on revolving credit agreement                                                                         The Amended Term Loan totals $80.0 million, matures in July 2017 and is subject to a borrowing base equal to: (i) 107.5 percent of the appraised liquidation value of eligible inventory plus (ii) 100 percent of credit card receivables and an amount equal to the lesser of $40 million or 100 percent of the appraised liquidation value of intellectual property minus (iii) the borrowing base under the Amended Credit Agreement. In the event the outstanding principal under the Amended Term Loan exceeds the Amended Term Loan borrowing base, availability under the Amended Credit Agreement would be reduced by the excess. As of July 31, 2013, the outstanding principal under the Amended Term Loan did not exceed the borrowing base.                  
Borrowing cap amount attributable to appraised liquidation value of intellectual property                                                                         40,000,000 40,000,000                
Percentage of appraised liquidation value of intellectual property used to calculate cap amount                                                                         100.00%                  
Interest rate (as a percent)                                                                             11.00%              
Penalty on repayment of debt during the second year (as a percent)                                                                             4.00%              
Penalty on repayment of debt during the third year (as a percent)                                                                             3.00%              
Penalty on repayment of debt during the fourth year (as a percent)                                                                             2.00%              
Penalty on repayment of debt during the fifth year (as a percent)                                                                             0.00%              
Covenant terms of senior secured term loan                                                                         The Amended Term Loan includes various covenants which are consistent with the covenants in the Amended Credit Agreement, including restrictions on the incurrence of certain indebtedness, payment of dividends, liens, investments, acquisitions, asset sales and the requirement to maintain a minimum fixed charge coverage ratio of 1.0 if excess availability thresholds under the Amended Credit Agreement are not maintained. As of July 31, 2013, we were in compliance with all covenants.                  
Life of the credit agreement                 5 years                                                           5 years              
Fees charged to earnings associated with debt amendment                                                                                     12,500,000      
Interest expense                                                                           2,000,000         45,800,000      
Unamortized debt issuance costs charged to interest expense                                                                 6,500,000                   10,300,000 20,300,000    
Unamortized debt issuance costs charged to other assets                   5,600,000                                                         2,400,000              
Prepayment premium                                                                                 3,000,000          
Prepayment premium and other costs charged to interest expense                                                                                     $ 2,700,000