000-27441
2006-04-01
2006-06-30
Unaudited
000-27441
2005-04-01
2005-06-30
Unaudited
000-27441
2006-01-01
2006-06-30
Unaudited
000-27441
2005-01-01
2005-06-30
Unaudited
000-27441
2005-06-30
Unaudited
000-27441
2004-12-31
Unaudited
000-27441
2006-06-30
Unaudited
000-27441
2005-12-31
iso4217:USD
xbrli:shares
xbrli:shares
iso4217:USD
Series D preferred stock - liquidation preference of $0
0
0.01
250000
0
0
Series D preferred stock - liquidation preference of $0
0
0.01
250000
0
0
Series C convertible redeemable preferred stock - liquidation preference of $114,514
1000
0.01
250000
79246
79246
Series C convertible redeemable preferred stock - liquidation preference of $117,783
1000
0.01
250000
79246
79246
Series B convertible redeemable preferred stock - liquidation preference of $23,714
5000
0.01
3000000
474289
474289
Series B convertible redeemable preferred stock - liquidation preference of $0
0
0.01
3000000
0
0
Series A convertible preferred stock - liquidation preference of $51,370
54000
0.01
15000000
5393252
5393252
Series A convertible preferred stock - liquidation preference of $51,370
54000
0.01
15000000
5393252
5393252
Class C common stock
0
0.01
15000000
0
0
Class C common stock
0
0.01
15000000
0
0
Class A common stock
2407000
0.01
600000000
240701988
240701988
Class A common stock
2682000
0.01
600000000
268193571
268193571
145691000
75198000
47247000
40926000
6960000
7586000
600482000
681785000
2852100000
2964146000
3722000
5253000
60750000
58629000
53901000
0
2223661000
2147594000
717867000
930377000
710991000
431087000
-7816000
14467000
743000
-8253000
33987000
2876000
-6500000
-4561000
168513000
94200000
280342000
146830000
764158000
732368000
7608000
14005000
36735000
43436000
1158000
-2045000
-1158000
-579000
2045000
1177000
68801000
36737000
81729000
41847000
-1.28
-0.7
-1.47
-0.87
1972000
25975000
18117000
10823000
36301000
18672000
-265363000
-146040000
-380375000
-230286000
5902000
5276000
9102000
5078000
12949000
6376000
5603000
20070000
2142713000
2333532000
2223661000
2147594000
1035584000
1341066000
399829000
240694000
-102019000
-87229000
-85300000
-433369000
-266521000
-146619000
-378330000
-229109000
-270820000
-148769000
-383048000
-231678000
212510000
-279904000
38000
207000
191878000
103796000
220434000
113675000
460394000
252549000
638305000
329542000
-232375000
-127095000
-202453000
-101656000
228019000
125454000
435852000
227886000
154125000
80648000
5985000
5113000
40018000
37612000
2411000
453000
4422000
-212000
2919000
1601000
14085000
7869000
300000000
0
100000000
0
-14000
2781000
0
7182000
8668000
4510000
673672000
648869000
8629000
13189000
0
-27357000
-6419000
-5548000
0
-23960000
13085000
6993000
19499000
8518000
5438000
2658000
-2779604000
-3157934000
80948000
-185938000
943168000
671043000
68801000
81729000
212199554
213571652
259866408
266098554
104300000
160180000
4337000
2313000
7521000
3942000
-82474000
-62735000
3867000
1800000
7815000
4460000
67028000
40872000
67333000
37666000
9003000
23488000
0
-5040000
18625000
9312000
16753000
7440000
7629000
4053000
11022000
5169000
10583000
7496000
18247000
10254000
33868000
18488000
48850000
26395000
141276000
141388000
-2420000
-20406000
20922000
18633000
10137000
10137000
141073000
136749000
0
0
-13090000
-4206000
187403000
153252000
0
-4490000
-13074000
-125570000
0
717000
-29020000
-236173000
-39907000
2884000
136449000
38600000
22101000
0
-44501000
-24476000
-62553000
-29317000
0
0
-100724000
-82345000
0
100724000
0
0
-18926000
-18926000
173253000
94484000
203681000
106235000
6915000
3798000
8479000
4928000
7488000
4363000
15500000
8982000
0
13090000
0
18926000
11110000
6283000
17692000
8805000
3731000
3739000
55811000
61934000
65738000
62854000
0
600000000
0
200000000
42069000
24529000
79896000
42253000
3286000
7410000
-19531000
-34457000
54752000
61053000
9809000
175370000
0
-100000000
0
-186545000
0
-200000000
9599000
5080000
15490000
7443000
40197000
21071000
72200000
37923000
23285000
0
19190000
10480000
24620000
11571000
0
0
-755000
-755000
-4299000
-2150000
-3963000
-1814000
275944000
313501000
84694000
85737000
206360000
113379000
390267000
202165000
96626000
48532000
120858000
61126000
216527000
302563000
18739000
10336000
28714000
13974000
(1) These captions include non-cash stock-based compensation expense as follows:
Customer care and billing operations 16,000
Ad Sales 83,000
Satellite and terrestrial 84,000
Broadcast 84,000
Operations 34,000
Programming and content 344,000
Research and development 390,000
General and administrative 808,000
Retention and support 460,000
Total Stock-based compensation 2,303,000
(1) These captions include non-cash stock-based compensation expense as follows:
Customer care and billing operations 16,000
Ad Sales 83,000
Satellite and terrestrial 84,000
Broadcast 84,000
Operations 34,000
Programming and content 329,000
Research and development 343,000
General and administrative 552,000
Retention and support 460,000
Total Stock-based compensation 1,985,000
(1) These captions include non-cash stock-based compensation expense as follows:
Customer care and billing operations 354,000
Ad Sales 948,000
Satellite and terrestrial 972,000
Broadcast 1,058,000
Operations 1,002,000
Programming and content 4,018,000
Research and development 3,237,000
General and administrative 11,078,000
Retention and support 3,308,000
Total Stock-based compensation 25,975,000
(1) These captions include non-cash stock-based compensation expense as follows:
Customer care and billing operations 268,000
Ad Sales 520,000
Satellite and terrestrial 511,000
Broadcast 577,000
Operations 419,000
Programming and content 2,126,000
Research and development 1,780,000
General and administrative 6,017,000
Retention and support 1,696,000
Total Stock-based compensation 13,914,000