XML 18 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Operating activities    
Net loss $ (7,707) $ (9,217)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,478 1,868
Loss on disposition of property and equipment 14
Stock-based compensation expense 1,867 1,870
Deferred tax liability (209) 93
Changes in assets and liabilities:    
Accounts receivable, net 272 149
Prepaid expenses and other current assets 143 300
Other assets 435 (380)
Accounts payable 462 113
Accrued payroll and related liabilities 147 278
Accrued restructuring costs (403)
Other accrued liabilities and other long-term liabilities (356) (13)
Deferred revenue (333) (281)
Net cash used in operating activities (3,204) (5,206)
Investing activities    
Purchase of property and equipment (39) (6)
Capitalized software (1,267) (1,077)
Purchase of business acquired, net of cash (826)
Minority stock payment (133)
Net cash used in investing activities (1,306) (2,042)
Financing activities    
Proceeds from sale of common stock, preferred stock and warrants, net of issuance costs 310
Employee taxes in exchange for restricted stock awards forfeited 78 263
Issuance of common stock under employee stock plan 80 87
Credit facility borrowing 3,000 885
Credit facility payment (1,139) (347)
Repayment of a loan (185) (25)
Conversion of preferred stock to common stock (17)
Issuance of debt, net of costs 2,429 2,743
Net cash provided by financing activities 4,263 3,899
Effect of exchange rate changes on cash 216 11
Net decrease in cash and cash equivalents (31) (3,338)
Cash and cash equivalents at beginning of the period 9,418 13,178
Cash and cash equivalents at end of the period 9,387 9,840
Supplemental disclosure of cash flow information:    
Cash paid for interest 161 241
Cash paid for taxes 39 25
Beneficial conversion feature for convertible redeemable preferred stock 371
Redeemable preferred stock accretion 1,000
Conversion of redeemable preferred stock to common stock 5,895
Assumption of debt in connection with business combination 587
Gain (loss) from convertible note extinguishment 166
Issuance of Shares in Business Combination [Member]    
Supplemental disclosure of cash flow information:    
Stock issued 7,954
Stock Issued in Connection with Interest on Convertible Note [Member]    
Supplemental disclosure of cash flow information:    
Stock issued 277
Stock Issued in Connection with Interest on Loan Guaranty [Member]    
Supplemental disclosure of cash flow information:    
Stock issued 524
Issuance of Common Stock for a Legal Settlement [Member]    
Supplemental disclosure of cash flow information:    
Stock issued $ 35