XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
ACQUISITIONS (Tables)
9 Months Ended
Jul. 31, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed on the closing date of August 23, 2019 (in millions):
Cash and cash equivalents
 
 
$
10

 
Accounts receivable
 
 
28

 
Inventories
 
 
21

 
Other current assets
 
 
2

 
Property, plant and equipment
 
 
8

 
Intangible assets
 
 
641

 
Goodwill
 
 
483

 
Total assets acquired
 
1,193
 

Accounts payable
 
 
(4
)
 
Deferred revenue
 
 
(5
)
 
Employee compensation and benefits
 
 
(7
)
 
Other accrued liabilities
 
 
(2
)
 
Long-term debt
 
 
(4
)
 
Net assets acquired
 
 
$
1,171

 

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The components of intangible assets acquired in connection with the BioTek acquisition were as follows (in millions):

 
Fair Value
 
Estimated
Useful Life
Developed product technology
 
$
387

 
 
5-13 years
Customer relationships
 
202

 
 
3-8 years
Backlog
 
5

 
 
2 months
Tradenames and trademarks
 
43

 
 
10 years
Total intangible assets subject to amortization
 
637

 
 
 
In-process research and development
 
4

 
 
 
Total intangible assets
 
$
641

 
 
 

Pro Forma Information
The following represents the unaudited proforma operating results as if BioTek and ACEA had been included in the company's condensed consolidated statements of operations as of the beginning of fiscal 2018 (in millions, except per share amounts):

 
Three Months Ended July 31,
Nine Months Ended July 31,
 
2019
2019
Net revenue
$
1,319

$
3,930

Net income
$
174

$
816

Net income per share — basic
$
0.56

$
2.58

Net income per share — diluted
$
0.55

$
2.55