XML 28 R16.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT AND FINANCING ARRANGEMENTS
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
DEBT AND FINANCING ARRANGEMENTS DEBT AND FINANCING ARRANGEMENTS
The carrying value of our outstanding debt as of March 31, 2020 and December 31, 2019 consists of the following (in millions):
Principal
Amount
Carrying Value
Maturity20202019
Commercial paper$3,256  2020$3,245  $3,234  
Fixed-rate senior notes:
3.125% senior notes
1,500  20211,530  1,524  
2.050% senior notes
700  2021699  699  
2.450% senior notes
1,000  20221,033  1,003  
2.350% senior notes
600  2022598  598  
2.500% senior notes
1,000  2023996  995  
2.800% senior notes
500  2024497  497  
2.200% senior notes
400  2024398  398  
3.900% senior notes
1,000  2025994  —  
2.400% senior notes
500  2026498  498  
3.050% senior notes
1,000  2027992  992  
3.400% senior notes
750  2029745  745  
2.500% senior notes
400  2029397  397  
4.450% senior notes
750  2030743  —  
6.200% senior notes
1,500  20381,483  1,483  
5.200% senior notes
500  2040493  —  
4.875% senior notes
500  2040490  490  
3.625% senior notes
375  2042368  368  
3.400% senior notes
500  2046491  491  
3.750% senior notes
1,150  20471,137  1,136  
4.250% senior notes
750  2049742  742  
3.400% senior notes
700  2049688  688  
5.300% senior notes
1,250  20501,230  —  
Floating-rate senior notes:
Floating-rate senior notes350  2021349  349  
Floating-rate senior notes400  2022399  399  
Floating-rate senior notes500  2023499  499  
Floating-rate senior notes1,041  2049-20671,028  1,028  
8.375% Debentures:
8.375% debentures
424  2020424  426  
8.375% debentures
276  2030281  281  
Pound Sterling notes:
5.500% notes
82  203181  86  
5.125% notes
562  2050533  566  
Euro senior notes:
0.375% notes
767  2023764  779  
1.625% notes
767  2025764  779  
1.000% notes
548  2028545  556  
1.500% notes
548  2032545  556  
Floating-rate senior notes548  2020548  559  
Canadian senior notes:
2.125% notes
529  2024527  571  
Finance lease obligations500  2020-2210500  498  
Facility notes and bonds320  2029-2045320  320  
Other debt 2020-2025  
Total debt$28,750  28,601  25,238  
Less: Current maturities(4,405) (3,420) 
Long-term debt$24,196  $21,818  
Commercial Paper
We are authorized to borrow up to $10.0 billion under a U.S. commercial paper program and €5.0 billion (in a variety of currencies) under a European commercial paper program. We had the following amounts outstanding under these programs as of March 31, 2020: $2.3 billion with an average interest rate of 1.55% and €818 million ($896 million) with an average interest rate of -0.42%. As of March 31, 2020, we have classified the entire commercial paper balance as a current liability on our consolidated balance sheets.
Debt Classification
We have classified our 3.125% senior notes due January 2021 with a principal balance of $1.5 billion as long-term debt based on our intent and ability to refinance the debt as of March 31, 2020. We have classified certain floating-rate senior notes that are putable by the note holders as long-term debt due to our intent and ability to refinance the debt if the put option is exercised by the note holders.
Debt Issuance
On March 24, 2020 we issued four series of notes, in the following principal amounts: $1.0 billion, $750 million, $500 million and$1.25 billion. These notes bear interest at 3.90%, 4.45%, 5.20% and 5.30%, respectively, and will mature on April 1, 2025, April 1, 2030, April 1, 2040 and April 1, 2050, respectively. Interest on the notes is payable semi-annually, beginning October 2020. Each series of notes is callable at our option at a redemption price equal to the greater of 100% of the principal amount, or the sum of the present values of scheduled payments of principal and interest, plus accrued and unpaid interest.
In such event, the present values of scheduled principal and interest payments are discounted to the redemption date on a semi-annual basis at the discount rate of the Treasury Rate plus 50 basis points, and are determined as follows:
On the 3.90% notes, payments from the redemption date until one month prior to maturity
On the 4.45% notes, payments from the redemption date until three months prior to maturity
On the 5.20% and 5.30% notes, payments from the redemption date until six months prior to maturity
Sources of Credit
We maintain two credit agreements with a consortium of banks. One of these agreements provides revolving credit facilities of $2.0 billion, and expires on December 8, 2020. Generally, amounts outstanding under this facility bear interest at a periodic fixed rate equal to LIBOR for the applicable interest period and currency denomination, plus an applicable margin. Alternatively, a fluctuating rate of interest equal to the highest of (1) the rate of interest last quoted by The Wall Street Journal as the prime rate in the United States; (2) the Federal Funds effective rate plus 0.50%; and (3) LIBOR for a one month interest period plus 1.00%, plus an applicable margin, may be used at our discretion. In each case, the applicable margin for advances bearing interest based on LIBOR is a percentage determined by quotations from Markit Group Ltd. for our one-year credit default swap spread, subject to a minimum rate of 0.25% and a maximum rate of 1.00%. The applicable margin for advances bearing interest based on the prime rate is 1.00% below the applicable margin for LIBOR advances (but not lower than 0%). We are also able to request advances under this facility based on competitive bids for the applicable interest rate. There were no amounts outstanding under this facility as of March 31, 2020.
The second agreement provides revolving credit facilities of $2.5 billion, and expires on December 11, 2023. Generally, amounts outstanding under this facility bear interest at a periodic fixed rate equal to LIBOR for the applicable interest period and currency denomination, plus an applicable margin. Alternatively, a fluctuating rate of interest equal to the highest of (1) the rate of interest last quoted by The Wall Street Journal as the prime rate in the United States; (2) the Federal Funds effective rate plus 0.50%; and (3) LIBOR for a one month interest period plus 1.00%, plus an applicable margin, may be used at our discretion. In each case, the applicable margin for advances bearing interest based on LIBOR is a percentage determined by quotations from Markit Group Ltd. for our one-year credit default swap spread, interpolated for a period from the date of determination of such credit default swap spread in connection with a new interest period until the latest maturity date of this facility then in effect (but not less than a period of one year). The minimum applicable margin rate is 0.10% and the maximum applicable margin rate is 0.75% per annum. The applicable margin for advances bearing interest based on the prime rate is 1.00% below the applicable margin for LIBOR advances (but not less than 0%). We are also able to request advances under this facility based on competitive bids. There were no amounts outstanding under this facility as of March 31, 2020.
Debt Covenants
Our existing debt instruments and credit facilities subject us to certain financial covenants. As of March 31, 2020, and for all periods presented, we have satisfied these financial covenants. These covenants limit the amount of secured indebtedness that we may incur, and limit the amount of attributable debt in sale-leaseback transactions, to 10% of net tangible assets. As of March 31, 2020, 10% of net tangible assets was equivalent to $3.9 billion; however, we had no covered sale-leaseback transactions or secured indebtedness outstanding. We do not expect these covenants to have a material impact on our financial condition or liquidity.
Fair Value of Debt
Based on the borrowing rates currently available to us for debt with similar terms and maturities, the fair value of long-term debt, including current maturities, was approximately $30.9 and $26.9 billion as of March 31, 2020 and December 31, 2019, respectively. We utilized Level 2 inputs in the fair value hierarchy of valuation techniques to determine the fair value of all of our debt instruments.