EX-99.2 3 exhibit992-q42019finan.htm EXHIBIT 99.2 - Q4 2019 FINANCIAL STATEMENT SCHEDULES Exhibit


Exhibit 99.2
United Parcel Service, Inc.
Selected Financial Data - Fourth Quarter
(unaudited)
 
Three Months Ended
 
 
 
December 31
 
 
2019
2018
Change
% Change
(amounts in millions, except per share data)
 
 
 
 
Statement of Income Data:
 
 
 
 
Revenue:
 
 
 
 
  U.S. Domestic Package
$
13,408

$
12,575

$
833

6.6
 %
  International Package
3,762

3,829

(67
)
(1.7
)%
  Supply Chain & Freight
3,398

3,444

(46
)
(1.3
)%
  Total revenue
20,568

19,848

720

3.6
 %
 
 
 
 
 
Operating expenses:
 
 
 
 
  Compensation and benefits
10,702

10,151

551

5.4
 %
  Other
7,733

7,693

40

0.5
 %
  Total operating expenses
18,435

17,844

591

3.3
 %
 
 
 
 
 
Operating profit:
 
 
 
 
  U.S. Domestic Package
1,074

999

75

7.5
 %
  International Package
799

781

18

2.3
 %
  Supply Chain & Freight
260

224

36

16.1
 %
  Total operating profit
2,133

2,004

129

6.4
 %
 
 
 
 
 
Other income (expense):
 
 
 
 
 Other pension income (expense)
(2,196
)
(1,343
)
(853
)
63.5
 %
  Investment income and other
31

30

1

3.3
 %
  Interest expense
(166
)
(148
)
(18
)
12.2
 %
  Total other income (expense)
(2,331
)
(1,461
)
(870
)
59.5
 %
 
 
 
 
 
Income (loss) before income taxes
(198
)
543

(741
)
(136.5
)%
 
 
 
 
 
Income tax expense (benefit)
(92
)
90

(182
)
N/A

 
 
 
 
 
Net income (loss)
$
(106
)
$
453

$
(559
)
(123.4
)%
 
 
 
 
 
Net income (loss) as a percentage of revenue
(0.5
)%
2.3
%
 
 
 
 
 
 
 
Per share amounts:
 
 
 
 
  Basic earnings (loss) per share
$
(0.12
)
$
0.52

$
(0.64
)
(123.1
)%
  Diluted earnings (loss) per share
$
(0.12
)
$
0.52

$
(0.64
)
(123.1
)%
 
 
 
 
 
Weighted-average shares outstanding:
 
 
 
 
  Basic
863

865

(2
)
(0.2
)%
  Diluted
863

869

(6
)
(0.7
)%
 
 
 
 
 
As adjusted income data:
 
 
 
 
Operating profit:
 
 
 
 
  U.S. Domestic Package (1)
$
1,207

$
999

$
208

20.8
 %
  International Package (1)
809

781

28

3.6
 %
  Supply Chain & Freight (1)
262

224

38

17.0
 %
       Total operating profit (1)
2,278

2,004

274

13.7
 %
 
 
 
 
 
Total other income (expense) (2)
$
56

$
166

$
(110
)
(66.3
)%
Income before income taxes (1) (2)
$
2,334

$
2,170

$
164

7.6
 %
Net income (3)
$
1,840

$
1,690

$
150

8.9
 %
 
 
 
 
 
Basic earnings per share (3)
$
2.13

$
1.95

$
0.18

9.2
 %
Diluted earnings per share (3)
$
2.11

$
1.94

$
0.17

8.8
 %
(1) 2019 operating profit and consolidated income (loss) before income taxes exclude the impact of $48 million of transformation strategy costs that reflect other employee benefits costs of $17 million and other costs of $31 million. These costs are allocated between the U.S. Domestic Package segment ($36 million), International Package segment ($10 million) and Supply Chain & Freight segment ($2 million).

2019 operating profit and consolidated income (loss) before income taxes exclude the impact of an increase in reserves for legal contingencies and legal expenses of $97 million. This cost is allocated to the U.S. Domestic Package segment.

(2) Fourth quarter 2019 total other income (expense) and consolidated income (loss) before income taxes exclude the impact of an increase in pension expense due to a mark-to-market loss recognized outside of a 10% corridor of $2.387 billion.

Fourth quarter 2018 total other income (expense) and consolidated income before income taxes exclude the impact of an increase in pension expense due to a mark-to-market loss recognized outside of a 10% corridor of $1.627 billion.

(3) 2019 net income (loss) and earnings (loss) per share amounts exclude the after-tax impact of the adjustments described in (1) and (2), which decreased net income by $1.946 billion. Fourth quarter 2019 diluted earnings per share is based on weighted-average shares outstanding of 870 million, which includes the effect of 7 million dilutive shares and shares equivalent.

2018 net income and earnings per share amounts exclude the after-tax impact of the adjustments described in (2), which decreased net income by $1.237 billion.
Certain prior year amounts have been reclassified to conform to the current year presentation.







United Parcel Service, Inc.
Selected Operating Data - Fourth Quarter
(unaudited)
 
Three Months Ended
 
 
 
December 31
 
 
2019
2018
Change
% Change
 
 
 
 
 
Revenue (in millions):
 
 
 
 
U.S. Domestic Package:
 
 
 
 
   Next Day Air
$
2,319

$
2,108

$
211

10.0
 %
   Deferred
1,686

1,537

149

9.7
 %
   Ground
9,403

8,930

473

5.3
 %
      Total U.S. Domestic Package
13,408

12,575

833

6.6
 %
International Package:
 
 
 
 
   Domestic
767

780

(13
)
(1.7
)%
   Export
2,865

2,900

(35
)
(1.2
)%
   Cargo and Other
130

149

(19
)
(12.8
)%
      Total International Package
3,762

3,829

(67
)
(1.7
)%
Supply Chain & Freight:
 
 
 
 
   Forwarding
1,483

1,644

(161
)
(9.8
)%
Logistics
924

878

46

5.2
 %
   Freight
779

721

58

8.0
 %
   Other
212

201

11

5.5
 %
      Total Supply Chain & Freight
3,398

3,444

(46
)
(1.3
)%
Consolidated
$
20,568

$
19,848

$
720

3.6
 %
 
 
 
 
 
Consolidated volume (in millions)
1,651

1,535

116

7.6
 %
 
 
 
 
 
Operating weekdays
62

62


 %
 
 
 
 
 
Average Daily Package Volume (in thousands):
 
 
 
 
U.S. Domestic Package:
 
 
 
 
   Next Day Air
2,252

1,789

463

25.9
 %
   Deferred
2,268

1,962

306

15.6
 %
   Ground
18,589

17,482

1,107

6.3
 %
      Total U.S. Domestic Package
23,109

21,233

1,876

8.8
 %
International Package:
 
 
 
 
   Domestic
1,905

1,912

(7
)
(0.4
)%
   Export
1,618

1,623

(5
)
(0.3
)%
      Total International Package
3,523

3,535

(12
)
(0.3
)%
Consolidated
26,632

24,768

1,864

7.5
 %
 
 
 
 
 
Average Revenue Per Piece:
 
 
 
 
U.S. Domestic Package:
 
 
 
 
   Next Day Air
$
16.61

$
19.01

$
(2.40
)
(12.6
)%
   Deferred
11.99

12.64

(0.65
)
(5.1
)%
   Ground
8.16

8.24

(0.08
)
(1.0
)%
      Total U.S. Domestic Package
9.36

9.55

(0.19
)
(2.0
)%
International Package:
 
 
 
 
   Domestic
6.49

6.58

(0.09
)
(1.4
)%
   Export
28.56

28.82

(0.26
)
(0.9
)%
      Total International Package
16.63

16.79

(0.16
)
(1.0
)%
Consolidated
$
10.32

$
10.59

$
(0.27
)
(2.5
)%
















Certain prior year amounts have been reclassified to conform to the current year presentation.





United Parcel Service, Inc.
Supplemental Analysis of Currency and UPS Freight


Currency Neutral Revenue Per Piece
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
Currency
 
 
 
December 31
 
 
 
Neutral
 
2019
 
2018
 
% Change
 
Currency
 
2019*
 
% Change
Average Revenue Per Piece:
 
 
 
 
 
 
 
 
 
 
 
International Package:
 
 
 
 
 
 
 
 
 
 
 
   Domestic
$
6.49

 
$
6.58

 
(1.4
)%
 
$
0.05

 
$
6.54

 
(0.6
)%
   Export
28.56

 
28.82

 
(0.9
)%
 
0.04

 
28.60

 
(0.8
)%
      Total International Package
$
16.63

 
$
16.79

 
(1.0
)%
 
$
0.04

 
$
16.67

 
(0.7
)%
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
10.32

 
$
10.59

 
(2.5
)%
 
$
0.01

 
$
10.33

 
(2.5
)%
*Amounts adjusted for period over period foreign currency exchange rate and hedging differences
 
 
 
 
 
 
 
 
 
 
 
Currency Neutral Revenue
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
Currency
 
 
 
December 31
 
 
 
Neutral
 
2019
 
2018
 
% Change
 
Currency
 
2019*
 
% Change
Revenue (in millions):
 
 
 
 
 
 
 
 
 
 
 
  U.S. Domestic Package
$
13,408

 
$
12,575

 
6.6
 %
 
$

 
$
13,408

 
6.6
 %
  International Package
3,762

 
3,829

 
(1.7
)%
 
10

 
3,772

 
(1.5
)%
  Supply Chain & Freight
3,398

 
3,444

 
(1.3
)%
 
5

 
3,403

 
(1.2
)%
  Total revenue
$
20,568

 
$
19,848

 
3.6
 %
 
$
15

 
$
20,583

 
3.7
 %
*Amounts adjusted for period over period foreign currency exchange rate and hedging differences
 
 
 
 
 
 
 
 
 
 
 
Currency Neutral Operating Profit
(unaudited)
 
Three Months Ended
 
 
 
 
 
Currency
 
 
 
Decembe 31
 
 
 
 
 
Neutral
 
 
 
2019*
 
2018
 
% Change
 
Currency
 
2019**
 
% Change
As-Adjusted Operating Profit (in millions):
 
 
 
 
 
 
 
 
 
 
  U.S. Domestic Package
$
1,207

 
$
999

 
20.8
 %
 
$

 
$
1,207

 
20.8
 %
  International Package
809

 
781

 
3.6
 %
 
(24
)
 
785

 
0.5
 %
  Supply Chain & Freight
262

 
224

 
17.0
 %
 
(1
)
 
261

 
16.5
 %
  Total operating profit
$
2,278

 
$
2,004

 
13.7
 %
 
$
(25
)
 
$
2,253

 
12.4
 %
* Amounts adjusted for Transformation strategy costs, legal contingencies and legal expenses
** Amounts adjusted for Transformation strategy costs, legal contingencies, legal expenses and period over period foreign currency exchange rate and hedging differences


UPS Freight Selected Operating Data -Fourth Quarter
(unaudited)
 
Three Months Ended
 
 
 
December 31
 
 
 
2019
2018
Change
% Change
LTL revenue (in millions)
$
639

$
584

$
55

9.4
 %
LTL revenue per LTL hundredweight
$
27.01

$
26.36

$
0.65

2.5
 %
 
 
 
 
 
LTL shipments (in thousands)
2,217

2,010

207

10.3
 %
LTL shipments per day (in thousands)
35.8

32.4

3.4

10.3
 %
 
 
 
 
 
LTL gross weight hauled (in millions of pounds)
2,366

2,214

152

6.9
 %
LTL weight per shipment (in pounds)
1,067

1,102

(35
)
(3.2
)%
 
 
 
 
 
Operating weekdays
62

62


 %

Certain prior year have been reclassified to conform to the current year presentation.






United Parcel Service, Inc.
Detail of Other Operating Expenses - Fourth Quarter
(unaudited)
 
Three Months Ended
 
 
 
 
 
December 31
 
 
 
 
 
2019
 
2018
 
Change
 
% Change
(in millions)
 
 
 
 
 
 
 
Repairs and maintenance
$
446

 
$
438

 
$
8

 
1.8
 %
Depreciation and amortization
630

 
545

 
85

 
15.6
 %
Purchased transportation
3,640

 
3,839

 
(199
)
 
(5.2
)%
Fuel
838

 
958

 
(120
)
 
(12.5
)%
Other occupancy
353

 
359

 
(6
)
 
(1.7
)%
Other expenses
1,826

 
1,554

 
272

 
17.5
 %
Total other operating expenses
$
7,733

 
$
7,693

 
$
40

 
0.5
 %


Earnings Per Share and Share Data - Fourth Quarter
(unaudited)

 
Three Months Ended
 
December 31
 
2019
 
2018
(amounts in millions, except per share data)
 
 
 
Numerator:
 
 
 
    Net income (loss)
$
(106
)
 
$
453

 
 
 
 
Denominator:
 
 
 
    Weighted-average shares
857

 
859

    Deferred compensation obligations

 
1

    Vested portion of restricted units
6

 
5

Denominator for basic earnings (loss) per share
863

 
865

 
 
 
 
Effect of dilutive securities:
 
 
 
    Restricted units

 
4

    Stock options

 

Denominator for diluted earnings (loss) per share
863

 
869

 
 
 
 
Basic earnings (loss) per share
$
(0.12
)
 
$
0.52

 
 
 
 
Diluted earnings (loss) per share
$
(0.12
)
 
$
0.52

 
 
 
 
 
 
 
 
Detail of shares outstanding as of December 31, 2019:
 
 
 
 
 
 
 
Class A shares
156

 
 
Class B shares
701

 
 
    Total shares outstanding
857

 
 

 














Certain prior year amounts have been reclassified to conform to the current year presentation.





United Parcel Service, Inc.
Selected Financial Data - Year to Date
(unaudited)
 
Twelve Months Ended
 
 
 
December 31
 
 
2019
2018
Change
% Change
(amounts in millions, except per share data)
 
 
 
 
Statement of Income Data:
 
 
 
 
Revenue:
 
 
 
 
  U.S. Domestic Package
$
46,493

$
43,593

$
2,900

6.7
 %
  International Package
14,220

14,442

(222
)
(1.5
)%
  Supply Chain & Freight
13,381

13,826

(445
)
(3.2
)%
  Total revenue
74,094

71,861

2,233

3.1
 %
 
 
 
 
 
Operating expenses:
 
 
 
 
  Compensation and benefits
38,908

37,235

1,673

4.5
 %
  Other
27,388

27,602

(214
)
(0.8
)%
  Total operating expenses
66,296

64,837

1,459

2.3
 %
 
 
 
 
 
Operating profit:
 
 
 
 
  U.S. Domestic Package
4,164

3,643

521

14.3
 %
  International Package
2,657

2,529

128

5.1
 %
  Supply Chain & Freight
977

852

125

14.7
 %
  Total operating profit
7,798

7,024

774

11.0
 %
 
 
 
 
 
Other income (expense):
 
 
 
 
 Other pension income (expense)
(1,622
)
(490
)
(1,132
)
N/A

  Investment income and other
129

90

39

43.3
 %
  Interest expense
(653
)
(605
)
(48
)
7.9
 %
  Total other income (expense)
(2,146
)
(1,005
)
(1,141
)
113.5
 %
 
Income before income taxes
5,652

6,019

(367
)
(6.1
)%
 
 
 
 
 
Income tax expense (benefit)
1,212

1,228

(16
)
(1.3
)%
 
 
 
 
 
Net income
$
4,440

$
4,791

$
(351
)
(7.3
)%
 
 
 
 
 
Net income as a percentage of revenue
6.0
%
6.7
%
 
 
 
 
 
 
 
Per share amounts:
 
 
 
 
  Basic earnings per share
$
5.14

$
5.53

$
(0.39
)
(7.1
)%
  Diluted earnings per share
$
5.11

$
5.51

$
(0.40
)
(7.3
)%
 
 
 
 
 
Weighted-average shares outstanding:
 
 
 
 
  Basic
864

866

(2
)
(0.2
)%
  Diluted
869

870

(1
)
(0.1
)%
 
 
 
 
 
As adjusted income data:
 
 
 
 
Operating profit:
 
 
 
 
  U.S. Domestic Package (1)
$
4,369

$
3,878

$
491

12.7
 %
  International Package (1)
2,779

2,605

174

6.7
 %
  Supply Chain & Freight (1)
1,002

901

101

11.2
 %
       Total operating profit (1)
8,150

7,384

766

10.4
 %
 
 
 
 
 
Total other income (expense) (2)
$
241

$
622

$
(381
)
(61.3
)%
Income before income taxes (1) (2)
$
8,391

$
8,006

$
385

4.8
 %
Net income (3)
$
6,543

$
6,301

$
242

3.8
 %
 
 
 
 
 
Basic earnings per share (3)
$
7.57

$
7.28

$
0.29

4.0
 %
Diluted earnings per share (3)
$
7.53

$
7.24

$
0.29

4.0
 %

(1) 2019 operating profit and consolidated income before income taxes exclude the impact of $255 million of transformation strategy costs, that reflect other employee benefits costs of $166 million and other costs of $89 million. These costs are allocated between the U.S. Domestic Package segment ($108 million), International Package segment ($122 million) and Supply Chain & Freight segment ($25 million).

2019 operating profit and consolidated income before income taxes exclude the impact of an increase in reserves for legal contingencies and legal expenses of $97 million. This cost is allocated to the U.S. Domestic Package segment.

2018 operating profit and consolidated income before income taxes exclude the impact of $360 million of transformation costs, which includes voluntary retirement plan severance costs of $262 million, and other costs of $98 million. These costs are allocated between the U.S. Domestic Package segment ($235 million), International Package segment ($76 million) and Supply Chain & Freight segment ($49 million).

(2) 2019 total other income (expense) and consolidated income before income taxes exclude the impact of an increase in pension expense due to a mark-to-market loss recognized outside of a 10% corridor of $2.387 billion

2018 total other income (expense) and consolidated income before income taxes exclude the impact of an increase in pension expense due to a mark-to-market loss recognized outside of a 10% corridor of $1.627 billion

(3) 2019 net income and earnings per share amounts exclude the after-tax impact of the adjustments described in (1) and (2), which decreased net income by $2.103 billion.

2018 net income and earnings per share amounts exclude the after-tax impact of the adjustments described in (1) and (2), which decreased net income by $1.510 billion.
Certain prior year amounts have been reclassified to conform to the current year presentation.





United Parcel Service, Inc.
Selected Operating Data - Year to Date
(unaudited)
 
Twelve Months Ended
 
 
 
December 31
 
 
2019
2018
Change
% Change
 
 
 
 
 
Revenue (in millions):
 
 
 
 
U.S. Domestic Package:
 
 
 
 
   Next Day Air
$
8,479

$
7,618

$
861

11.3
 %
   Deferred
5,180

4,752

428

9.0
 %
   Ground
32,834

31,223

1,611

5.2
 %
      Total U.S. Domestic Package
46,493

43,593

2,900

6.7
 %
International Package:
 
 
 
 
   Domestic
2,836

2,874

(38
)
(1.3
)%
   Export
10,837

10,973

(136
)
(1.2
)%
   Cargo and Other
547

595

(48
)
(8.1
)%
      Total International Package
14,220

14,442

(222
)
(1.5
)%
Supply Chain & Freight:
 
 
 
 
   Forwarding
5,867

6,580

(713
)
(10.8
)%
Logistics
3,435

3,234

201

6.2
 %
   Freight
3,265

3,218

47

1.5
 %
   Other
814

794

20

2.5
 %
      Total Supply Chain & Freight
13,381

13,826

(445
)
(3.2
)%
Consolidated
$
74,094

$
71,861

$
2,233

3.1
 %
 
 
 
 
 
Consolidated volume (in millions)
5,536

5,231

305

5.8
 %
 
 
 
 
 
Operating weekdays
253

253


0.0
 %
 
 
 
 
 
Average Daily Package Volume (in thousands):
 
 
 
 
U.S. Domestic Package:
 
 
 
 
   Next Day Air
1,889

1,542

347

22.5
 %
   Deferred
1,622

1,432

190

13.3
 %
   Ground
15,176

14,498

678

4.7
 %
      Total U.S. Domestic Package
18,687

17,472

1,215

7.0
 %
International Package:
 
 
 
 
   Domestic
1,721

1,723

(2
)
(0.1
)%
   Export
1,472

1,482

(10
)
(0.7
)%
      Total International Package
3,193

3,205

(12
)
(0.4
)%
Consolidated
21,880

20,677

1,203

5.8
 %
 
 
 
 
 
Average Revenue Per Piece:
 
 
 
 
U.S. Domestic Package:
 
 
 
 
   Next Day Air
$
17.74

$
19.53

$
(1.79
)
(9.2
)%
   Deferred
12.62

13.12

(0.50
)
(3.8
)%
   Ground
8.55

8.51

0.04

0.5
 %
      Total U.S. Domestic Package
9.83

9.86

(0.03
)
(0.3
)%
International Package:
 
 
 
 
   Domestic
6.51

6.59

(0.08
)
(1.2
)%
   Export
29.10

29.27

(0.17
)
(0.6
)%
      Total International Package
16.93

17.08

(0.15
)
(0.9
)%
Consolidated
$
10.87

$
10.98

$
(0.11
)
(1.0
)%

















Certain prior year amounts have been reclassified to conform to the current year presentation.






United Parcel Service, Inc.
Supplemental Analysis of Currency and UPS Freight


Currency Neutral Revenue Per Piece
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
 
 
 
Currency
 
 
 
December 31
 
 
 
Neutral
 
2019
 
2018
 
% Change
 
Currency
 
2019*
 
% Change
Average Revenue Per Piece:
 
 
 
 
 
 
 
 
 
 
 
International Package:
 
 
 
 
 
 
 
 
 
 
 
   Domestic
$
6.51

 
$
6.59

 
(1.2
)%
 
$
0.26

 
$
6.77

 
2.7
 %
   Export
29.10

 
29.27

 
(0.6
)%
 
0.32

 
29.42

 
0.5
 %
      Total International Package
$
16.93

 
$
17.08

 
(0.9
)%
 
$
0.28

 
$
17.21

 
0.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
10.87

 
$
10.98

 
(1.0
)%
 
$
0.04

 
$
10.91

 
(0.6
)%
*Amounts adjusted for period over period foreign currency exchange rate and hedging differences
 
 
 
 
 
 
 
 
 
 
 
Currency Neutral Revenue
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
 
 
 
Currency
 
 
 
December 31
 
 
 
Neutral
 
2019
 
2018
 
% Change
 
Currency
 
2019*
 
% Change
Revenue (in millions):
 
 
 
 
 
 
 
 
 
 
 
  U.S. Domestic Package
$
46,493

 
$
43,593

 
6.7
 %
 
$

 
$
46,493

 
6.7
 %
  International Package
14,220

 
14,442

 
(1.5
)%
 
232

 
14,452

 
0.1
 %
  Supply Chain & Freight
13,381

 
13,826

 
(3.2
)%
 
75

 
13,456

 
(2.7
)%
  Total revenue
$
74,094

 
$
71,861

 
3.1
 %
 
$
307

 
$
74,401

 
3.5
 %
*Amounts adjusted for period over period foreign currency exchange rate and hedging differences
 
 
 
 
 
 
 
 
 
 
 
Currency Neutral Operating Profit
(unaudited)
 
Twelve Months Ended
 
 
 
 
 
Currency
 
 
 
December 31
 
 
 
 
 
Neutral
 
 
 
2019*
 
2018*
 
% Change
 
Currency
 
2019**
 
% Change
As-Adjusted Operating Profit (in millions):
 
 
 
 
 
 
 
 
 
 
  U.S. Domestic Package
$
4,369

 
$
3,878

 
12.7
 %
 
$

 
$
4,369

 
12.7
 %
  International Package
2,779

 
2,605

 
6.7
 %
 
(70
)
 
2,709

 
4.0
 %
  Supply Chain & Freight
1,002

 
901

 
11.2
 %
 
8

 
1,010

 
12.1
 %
  Total operating profit
$
8,150

 
$
7,384

 
10.4
 %
 
$
(62
)
 
$
8,088

 
9.5
 %
* Amounts adjusted for Transformation strategy costs, legal contingencies and legal expenses
** Amounts adjusted for Transformation strategy costs, legal contingencies, legal expenses and period over period foreign currency exchange rate and hedging differences


UPS Freight Selected Operating Data - Year to Date
(unaudited)
 
Twelve Months Ended
 
 
 
December 31
 
 
 
2019
2018
Change
% Change
LTL revenue (in millions)
$
2,679

$
2,706

$
(27
)
(1.0
)%
LTL revenue per LTL hundredweight
$
26.54

$
25.52

$
1.02

4.0
 %
 
 
 
 
 
LTL shipments (in thousands)
9,281

9,720

(439
)
(4.5
)%
LTL shipments per day (in thousands)
36.7

38.4

(1.7
)
(4.5
)%
 
 
 
 
 
LTL gross weight hauled (in millions of pounds)
10,096

10,605

(509
)
(4.8
)%
LTL weight per shipment (in pounds)
1,088

1,091

(3
)
(0.3
)%
 
 
 
 
 
Operating weekdays
253

253


0.0
 %

Certain prior year have been reclassified to conform to the current year presentation.






United Parcel Service, Inc.
Detail of Other Operating Expenses - Year to Date
(unaudited)
 
Twelve Months Ended
 
 
 
 
 
December 31
 
 
 
 
 
2019
 
2018
 
Change
 
% Change
(in millions)
 
 
 
 
 
 
 
Repairs and maintenance
$
1,838

 
$
1,732

 
$
106

 
6.1
 %
Depreciation and amortization
2,360

 
2,207

 
153

 
6.9
 %
Purchased transportation
12,590

 
13,409

 
(819
)
 
(6.1
)%
Fuel
3,289

 
3,427

 
(138
)
 
(4.0
)%
Other occupancy
1,392

 
1,362

 
30

 
2.2
 %
Other expenses
5,919

 
5,465

 
454

 
8.3
 %
Total other operating expenses
$
27,388

 
$
27,602

 
$
(214
)
 
(0.8
)%


Earnings Per Share and Share Data - Year to Date
(unaudited)

 
Twelve Months Ended
 
December 31
 
2019
 
2018
(amounts in millions, except per share data)
 
 
 
Numerator:
 
 
 
    Net income
$
4,440

 
$
4,791

 
 
 
 
Denominator:
 
 
 
    Weighted-average shares outstanding
859

 
860

    Deferred compensation arrangements

 
1

    Vested portion of restricted shares
5

 
5

Denominator for basic earnings per share
864

 
866

 
 
 
 
Effect of dilutive securities:
 
 
 
    Restricted shares
5

 
4

    Stock options

 

Denominator for diluted earnings per share
869

 
870

 
 
 
 
Basic earnings per share
$
5.14

 
$
5.53

 
 
 
 
Diluted earnings per share
$
5.11

 
$
5.51

 
 
 
 

 




















Certain prior year amounts have been reclassified to conform to the current year presentation.





United Parcel Service, Inc.
Consolidated Balance Sheets - December 31, 2019 and December 31, 2018
(unaudited)

 
December 31, 2019
 
December 31, 2018
(amounts in millions)
 
 
 
 
 
 
 
ASSETS
 
 
 
Current Assets:
 
 
 
Cash and marketable securities
$
5,741

 
$
5,035

Other current assets
11,362

 
11,175

Total Current Assets
17,103

 
16,210

Property, Plant and Equipment
59,727

 
54,488

Less accumulated depreciation and amortization
29,245

 
27,912

 
30,482

 
26,576

Other Assets
10,272

 
7,230

 
$
57,857

 
$
50,016

 
 
 
 
 
 
 
 
LIABILITIES AND SHAREOWNERS' EQUITY
 
 
 
Current Liabilities
$
15,413

 
$
14,087

Long-Term Debt
21,818

 
19,931

Pension and Postretirement Benefit Obligations
10,601

 
8,347

Deferred Taxes, Credits and Other Liabilities
6,742

 
4,614

Shareowners' Equity
3,283

 
3,037

 
$
57,857

 
$
50,016


Amounts are subject to reclassification.

United Parcel Service, Inc.
Selected Cash Flow Data
(unaudited)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
 
 
Preliminary
 
 
Year-to-Date
(amounts in millions)
 
December 31
Cash flows from operating activities
 
$
8,639

Cash flows used in investing activities
 
(6,061
)
Cash flows used in financing activities
 
(1,727
)
 
 
 
Effect of exchange rate changes on cash, cash equivalents and restricted cash
 
20

    Net increase/(decrease) in cash and cash equivalents and restricted cash
 
$
871

 
 
 
Reconciliation of Adjusted Capital Expenditures and Free Cash Flow (non-GAAP measures)
 
 
Preliminary
 
 
Year-to-Date
(amounts in millions)
 
December 31
Cash flows from operating activities
 
$
8,639

Capital expenditures
 
(6,380
)
Principal repayments of capital lease obligations
 
(140
)
Adjusted Capital Expenditures (non-GAAP measure)
 
$
(6,520
)
Proceed from disposal of PP&E
 
65

Net change in finance receivables
 
13

Other investing activities
 
(75
)
     Adjusted free cash flow (non-GAAP measure)
 
$
2,122

Discretionary pension contributions
 
2,000

Adjusted free cash flow (non-GAAP measure) excluding discretionary pension contributions
 
$
4,122



Amounts are subject to reclassification.








United Parcel Service, Inc.
Aircraft Fleet - as of December 31, 2019
(unaudited)

Description
Owned and Finance Leases
Operating Leases & Charters from Others
On Order
Under Option
Operating:
 
 
 
 
Boeing 757-200
75




Boeing 767-300
64

2

8


Boeing 767-300BCF
3


1


Boeing 767-300BDSF
2


2


Airbus A300-600
52




Boeing MD-11
37


5


Boeing 747-400F
11




Boeing 747-400BCF
2




Boeing 747-8F
15


13


Other

309



 
 
 
 
 
          Total
261

311

29