XML 83 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Tax Expense (Benefit)
Income tax expense consists of the following:
CurrentDeferredTotal
Year ended December 31, 2024
U.S. federal$5,942 $945 $6,887 
State and local2,277 366 2,643 
Foreign348 (5,347)(4,999)
$8,567 $(4,036)$4,531 
Year ended December 31, 2023
U.S. federal$6,223 $1,280 $7,503 
State and local2,035 (26)2,009 
Foreign(860)1,130 270 
 $7,398 $2,384 $9,782 
Year ended December 31, 2022
U.S. federal$5,663 $2,073 $7,736 
State and local3,376 (136)3,240 
Foreign5,201 1,275 6,476 
 $14,240 $3,212 $17,452 
U.S. and Foreign Components of Earnings Before Income Taxes
The U.S. and foreign components of earnings before income taxes are as follows:
 202420232022
U.S.$368,924 $509,040 $446,395 
Foreign(1,454)(2,422)9,704 
Total$367,470 $506,618 $456,099 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 21 percent to income before taxes for the 2024, 2023 and 2022 tax years is as follows:
202420232022
Income tax expense at U.S. federal statutory rate$77,166 $106,390 $95,781 
Tax adjustment related to REIT(a)
(76,410)(101,486)(86,793)
State and local income taxes, net of federal income tax benefit2,522 2,732 2,850 
Book expenses not deductible for tax purposes2,401 2,574 3,042 
Stock-based compensation4,814 513 (3,336)
Valuation allowance(b)
548 875 (14,984)
Undistributed earnings of foreign subsidiaries(c)
(55)(95)(84)
Jurisdictional tax rate change(5,417)— — 
Other differences, net(d)
(1,038)(1,721)20,976 
Income tax expense$4,531 $9,782 $17,452 
(a)Includes dividend paid deduction of $121,466, $107,137 and $106,129 for the tax years ended December 31, 2024, 2023 and 2022, respectively.
(b)For the years ended December 31, 2024, 2023 and 2022, a non-cash valuation allowance of $548, $875 and ($14,984), respectively, was recorded to income tax expense (benefit) due to our limited ability to utilize Puerto Rico and Canada deferred tax assets in future years.
(c)    Management does not assert that the undistributed earnings of our Canadian subsidiaries will be permanently reinvested. For the years ended December 31, 2024, 2023 and 2022, we recognized a deferred tax benefit of $55, $95 and $84, respectively, for future foreign withholding taxes related to undistributed earnings.
(d)    Under Section 1031.01(b)(10) of the 2011 Puerto Rico Code, net operating losses and the tax basis of any other assets shall be reduced for forgiveness of debt to the extent by which the taxpayer is insolvent. As a result, a non-cash expense of $15,201 was recorded to income tax expense for the reduction of Puerto Rico deferred tax assets for the year ended December 31, 2022. The Puerto Rico income tax withholding rate applicable on the accrued interest of the debt is 29%. As a result, for the year ended December 31, 2022, a cash expense of $5,068 was recorded to income tax expense.
Components of Deferred Taxes
The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:
20242023
Deferred tax assets:
Allowance for doubtful accounts$222 $211 
Net operating loss carry forwards3,637 5,261 
Tax credit carry forwards514 1,202 
Charitable contributions carry forward— 
Intangibles785 — 
Gross deferred tax assets5,158 6,676 
Less: valuation allowance(3,402)(5,333)
Net deferred tax assets1,756 1,343 
Deferred tax liabilities:
Intangibles— (4,926)
Accrued liabilities not deducted for tax purposes(2,214)(2,133)
Investment in partnerships(3,940)(2,611)
Property, plant and equipment(2,900)(2,956)
Undistributed earnings of foreign subsidiaries(708)(764)
Gross deferred tax liabilities(9,762)(13,390)
Net deferred tax liabilities$(8,006)$(12,047)
Reconciliation Unrecognized Tax Benefits A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
Balance as of December 31, 2021$5,125 
Additions for tax positions related to current year718 
Additions for tax positions related to prior years1,142 
Lapse of statute of limitations(1,441)
Balance as of December 31, 20225,544 
Additions for tax positions related to prior years703 
Lapse of statute of limitations(1,815)
Balance as of December 31, 2023$4,432 
Additions for tax positions related to current year71 
Additions for tax positions related to prior years317 
Reductions for tax positions related to prior years(1,396)
Lapse of statute of limitations(798)
Balance as of December 31, 2024$2,626