XML 30 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income and Comprehensive Income (Subsidiary) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statements of Income      
Net revenues $ 2,207,103 $ 2,110,987 $ 2,032,140
Operating expenses (income):      
Direct advertising expenses (exclusive of depreciation and amortization) 727,875 696,799 667,288
General and administrative expenses (exclusive of depreciation and amortization) 361,133 344,780 350,623
Corporate expenses (exclusive of depreciation and amortization) 129,145 106,025 102,500
Depreciation and amortization 462,967 293,423 349,449
Gain on disposition of assets (6,057) (5,474) (15,721)
Total operating expenses 1,675,063 1,435,553 1,454,139
Operating income 532,040 675,434 578,001
Other expense (income):      
Loss on extinguishment of debt 270 115 0
Interest income (2,315) (2,115) (1,293)
Interest expense 171,709 174,512 127,510
Equity in earnings of investee (5,094) (3,696) (4,315)
Total other expense (income) 164,570 168,816 121,902
Income before income tax expense 367,470 506,618 456,099
Income tax expense 4,531 9,782 17,452
Net income 362,939 496,836 438,647
Earnings attributable to non-controlling interest 1,072 1,073 0
Net income attributable to controlling interest 361,867 495,763 438,647
Statements of Comprehensive Income      
Net income 362,939 496,836 438,647
Other comprehensive (loss) income, net of tax      
Foreign currency translation adjustments (2,526) 231 (1,514)
Comprehensive income 360,413 497,067 437,133
Earnings attributable to non-controlling interest 1,072 1,073 0
Comprehensive income attributable to controlling interest 359,341 495,994 437,133
LAMAR MEDIA CORP. AND SUBSIDIARIES      
Statements of Income      
Net revenues 2,207,103 2,110,987 2,032,140
Operating expenses (income):      
Direct advertising expenses (exclusive of depreciation and amortization) 727,875 696,799 667,288
General and administrative expenses (exclusive of depreciation and amortization) 361,133 344,780 350,623
Corporate expenses (exclusive of depreciation and amortization) 128,577 105,528 101,998
Depreciation and amortization 462,967 293,423 349,449
Gain on disposition of assets (6,057) (5,474) (15,721)
Total operating expenses 1,674,495 1,435,056 1,453,637
Operating income 532,608 675,931 578,503
Other expense (income):      
Loss on extinguishment of debt 270 115 0
Interest income (2,315) (2,115) (1,293)
Interest expense 171,709 174,512 127,510
Equity in earnings of investee (5,094) (3,696) (4,315)
Total other expense (income) 164,570 168,816 121,902
Income before income tax expense 368,038 507,115 456,601
Income tax expense 4,531 9,782 17,452
Net income 363,507 497,333 439,149
Earnings attributable to non-controlling interest 1,072 1,073 0
Net income attributable to controlling interest 362,435 496,260 439,149
Statements of Comprehensive Income      
Net income 363,507 497,333 439,149
Other comprehensive (loss) income, net of tax      
Foreign currency translation adjustments (2,526) 231 (1,514)
Comprehensive income 360,981 497,564 437,635
Earnings attributable to non-controlling interest 1,072 1,073 0
Comprehensive income attributable to controlling interest $ 359,909 $ 496,491 $ 437,635