XML 67 R58.htm IDEA: XBRL DOCUMENT v3.23.2
Summarized Financial Information of Subsidiaries - Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Statements of Income            
Net revenues $ 541,137   $ 517,852   $ 1,012,469 $ 969,240
Operating expenses (income)            
Direct advertising expenses (171,783)   (166,723)   (340,215) (324,495)
General and administrative expenses 90,525   90,658   175,660 173,742
Corporate expenses 28,556   27,591   57,083 49,603
Depreciation and amortization 75,158   67,750   148,283 136,377
(Gain) loss on disposition of assets 1,676   1,374   4,364 1,937
Total operating expenses 364,346   351,348   716,877 682,280
Operating income 176,791   166,504   295,592 286,960
Equity in earnings of investee (449)   (355)   (627) (1,101)
Income before income tax expense 134,068   137,645   212,064 232,276
Income tax expense (benefit) 3,180   3,440   4,978 5,920
Net income (loss) 130,888 $ 76,198 134,205 $ 92,151 207,086 226,356
Earnings attributable to non-controlling interest 268   0   425 0
Net income attributable to controlling interest 130,620   134,205   206,661 226,356
Statements of Comprehensive Income            
Net income (loss) 130,888 $ 76,198 134,205 $ 92,151 207,086 226,356
Total comprehensive income (loss) 131,291   133,522   207,487 225,987
Comprehensive income attributable to controlling interest 131,023   133,522   207,062 225,987
LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues 541,137   517,852   1,012,469 969,240
Operating expenses (income)            
Direct advertising expenses (171,783) [1]   (166,723)   (340,215) [2] (324,495) [3]
General and administrative expenses 90,525 [1]   90,658   175,660 [2] 173,742 [3]
Corporate expenses 28,447 [1]   27,481   56,838 [2] 49,357 [3]
Depreciation and amortization 75,158   67,750   148,283 136,377
(Gain) loss on disposition of assets (1,676)   1,374   4,364 1,937
Total operating expenses 364,237   351,238   716,632 682,034
Operating income 176,900   166,614   295,837 287,206
Equity in (earnings) loss of subsidiaries 0   0   0 0
Interest expense (income), net 43,172   29,214   84,155 55,785
Equity in earnings of investee (449)   (355)   (627) (1,101)
Income before income tax expense 134,177   137,755   212,309 232,522
Income tax expense (benefit) 3,180 [4]   3,440   4,978 [5] 5,920 [6]
Net income (loss) 130,997       207,331  
Earnings attributable to non-controlling interest 268       425  
Net income attributable to controlling interest 130,729   134,315   206,906 226,602
Statements of Comprehensive Income            
Net income (loss) 130,997       207,331  
Total other comprehensive income, net of tax 403   (683)   401 (369)
Total comprehensive income (loss) 131,400   133,632   207,732 226,233
Earnings attributable to non-controlling interest (268)       (425)  
Comprehensive income attributable to controlling interest 131,132       207,307  
Eliminations | LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues (720)   53   (1,276) (182)
Operating expenses (income)            
Direct advertising expenses 720 [1]   53   1,276 [2] 182 [3]
General and administrative expenses 0 [1]   0   0 [2] 0 [3]
Corporate expenses 0 [1]   0   0 [2] 0 [3]
Depreciation and amortization 0   0   0 0
(Gain) loss on disposition of assets 0   0   0 0
Total operating expenses (720)   53   (1,276) (182)
Operating income 0   0   0 0
Equity in (earnings) loss of subsidiaries 170,889   162,870   285,124 281,394
Interest expense (income), net 0   0   0 0
Equity in earnings of investee 0   0   0 0
Income before income tax expense (170,889)   (162,870)   (285,124) (281,394)
Income tax expense (benefit) 0 [4]   0   0 [5] 0 [6]
Net income (loss) (170,889)       (285,124)  
Earnings attributable to non-controlling interest 0       0  
Net income attributable to controlling interest (170,889)   (162,870)   (285,124) (281,394)
Statements of Comprehensive Income            
Net income (loss) (170,889)       (285,124)  
Total other comprehensive income, net of tax 0   0   0 0
Total comprehensive income (loss) (170,889)   (162,870)   (285,124) (281,394)
Earnings attributable to non-controlling interest 0       0  
Comprehensive income attributable to controlling interest (170,889)       (285,124)  
Lamar Media Corp. | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues 0   0   0 0
Operating expenses (income)            
Direct advertising expenses 0 [1]   0   0 [2] 0 [3]
General and administrative expenses 0 [1]   0   0 [2] 0 [3]
Corporate expenses 0 [1]   0   0 [2] 0 [3]
Depreciation and amortization 0   0   0 0
(Gain) loss on disposition of assets 0   0   0 0
Total operating expenses 0   0   0 0
Operating income 0   0   0 0
Equity in (earnings) loss of subsidiaries (170,889)   (162,870)   (285,124) (281,394)
Interest expense (income), net 40,160   28,555   78,218 54,792
Equity in earnings of investee 0   0   0 0
Income before income tax expense 130,729   134,315   206,906 226,602
Income tax expense (benefit) 0 [4]   0   0 [5] 0 [6]
Net income (loss) 130,729       206,906  
Earnings attributable to non-controlling interest 0       0  
Net income attributable to controlling interest 130,729   134,315   206,906 226,602
Statements of Comprehensive Income            
Net income (loss) 130,729       206,906  
Total other comprehensive income, net of tax 0   0   0 0
Total comprehensive income (loss) 130,729   134,315   206,906 226,602
Earnings attributable to non-controlling interest 0       0  
Comprehensive income attributable to controlling interest 130,729       206,906  
Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues 530,670   507,588   993,163 950,116
Operating expenses (income)            
Direct advertising expenses (164,647) [1]   (159,151)   (326,150) [2] (310,004) [3]
General and administrative expenses 88,360 [1]   88,860   171,084 [2] 170,158 [3]
Corporate expenses 28,019 [1]   26,074   56,011 [2] 47,689 [3]
Depreciation and amortization 74,085   66,803   146,362 134,591
(Gain) loss on disposition of assets (1,678)   1,374   4,366 1,937
Total operating expenses 353,433   339,514   695,241 660,505
Operating income 177,237   168,074   297,922 289,611
Equity in (earnings) loss of subsidiaries 0   0   0 0
Interest expense (income), net (439)   (79)   (895) (100)
Equity in earnings of investee (449)   (355)   (627) (1,101)
Income before income tax expense 178,125   168,508   299,444 290,812
Income tax expense (benefit) 3,061 [4]   3,582   4,768 [5] 6,145 [6]
Net income (loss) 175,064       294,676  
Earnings attributable to non-controlling interest 115       135  
Net income attributable to controlling interest 174,949   164,926   294,541 284,667
Statements of Comprehensive Income            
Net income (loss) 175,064       294,676  
Total other comprehensive income, net of tax 0   0   0 0
Total comprehensive income (loss) 175,064   164,926   294,676 284,667
Earnings attributable to non-controlling interest (115)       (135)  
Comprehensive income attributable to controlling interest 174,949       294,541  
Non- Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues 11,187   10,211   20,582 19,306
Operating expenses (income)            
Direct advertising expenses (7,856) [1]   (7,519)   (15,341) [2] (14,673) [3]
General and administrative expenses 2,165 [1]   1,798   4,576 [2] 3,584 [3]
Corporate expenses 428 [1]   1,407   827 [2] 1,668 [3]
Depreciation and amortization 1,073   947   1,921 1,786
(Gain) loss on disposition of assets 2   0   (2) 0
Total operating expenses 11,524   11,671   22,667 21,711
Operating income (337)   (1,460)   (2,085) (2,405)
Equity in (earnings) loss of subsidiaries   0   0 0
Interest expense (income), net 3,451   738   6,832 1,093
Equity in earnings of investee 0   0   0 0
Income before income tax expense (3,788)   (2,198)   (8,917) (3,498)
Income tax expense (benefit) 119 [4]   (142)   210 [5] (225) [6]
Net income (loss) (3,907)       (9,127)  
Earnings attributable to non-controlling interest 153       290  
Net income attributable to controlling interest (4,060)   (2,056)   (9,417) (3,273)
Statements of Comprehensive Income            
Net income (loss) (3,907)       (9,127)  
Total other comprehensive income, net of tax 403   (683)   401 (369)
Total comprehensive income (loss) (3,504)   $ (2,739)   (8,726) $ (3,642)
Earnings attributable to non-controlling interest (153)       (290)  
Comprehensive income attributable to controlling interest $ (3,657)       $ (9,016)  
[1] Caption is exclusive of depreciation and amortization.
[2] Caption is exclusive of depreciation and amortization.
[3] Caption is exclusive of depreciation and amortization.
[4] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[5] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[6] The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.