XML 30 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 406,569 $ 384,457
Operating expenses    
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 149,494 $ 140,470
General and administrative expenses 82,204 79,293
Corporate expenses 18,491 17,029
Depreciation and amortization 62,313 61,506
Gain on disposition of assets (2,504) (4,624)
Total Operating Expenses 309,998 293,674
Operating income 96,571 90,783
Loss on extinguishment of debt 18,179  
Income before income tax expense 42,029 53,341
Income tax expense 1,536 2,088
Net income 40,493 51,253
Statements of Comprehensive Income    
Net income 40,493 51,253
Comprehensive income $ 38,895 $ 51,512
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]    
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 406,569 $ 384,457
Operating expenses    
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 149,494 $ 140,470
General and administrative expenses 82,204 79,293
Corporate expenses 18,367 16,920
Depreciation and amortization 62,313 61,506
Gain on disposition of assets (2,504) (4,624)
Total Operating Expenses 309,874 293,565
Operating income 96,695 90,892
Loss on extinguishment of debt 18,179  
Interest expense (income), net 36,363 37,442
Income before income tax expense 42,153 53,450
Income tax expense 1,536 2,088
Net income 40,617 51,362
Statements of Comprehensive Income    
Net income 40,617 51,362
Foreign currency translation adjustments (1,598) 259
Comprehensive income $ 39,019 $ 51,621
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]    
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses    
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Equity in (earnings) loss of subsidiaries $ (94,214) $ (87,374)
Loss on extinguishment of debt 18,179  
Interest expense (income), net 35,418 36,012
Income before income tax expense 40,617 51,362
Net income 40,617 51,362
Statements of Comprehensive Income    
Net income 40,617 51,362
Comprehensive income $ 40,617 $ 51,362
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 396,631 $ 374,581
Operating expenses    
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 143,052 $ 134,750
General and administrative expenses 80,528 77,657
Corporate expenses 18,087 16,623
Depreciation and amortization 61,905 60,833
Gain on disposition of assets (2,504) (460)
Total Operating Expenses 301,068 289,403
Operating income 95,563 85,178
Interest expense (income), net (35) (5)
Income before income tax expense 95,598 85,183
Income tax expense 1,342 619
Net income 94,256 84,564
Statements of Comprehensive Income    
Net income 94,256 84,564
Comprehensive income $ 94,256 $ 84,564
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 10,452 $ 10,526
Operating expenses    
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ 6,956 $ 6,370
General and administrative expenses 1,676 1,636
Corporate expenses 280 297
Depreciation and amortization 408 673
Gain on disposition of assets   (4,164)
Total Operating Expenses 9,320 4,812
Operating income 1,132 5,714
Interest expense (income), net 980 1,435
Income before income tax expense 152 4,279
Income tax expense 194 1,469
Net income (42) 2,810
Statements of Comprehensive Income    
Net income (42) 2,810
Foreign currency translation adjustments (1,598) 259
Comprehensive income $ (1,640) $ 3,069
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]    
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ (514) $ (650)
Operating expenses    
Type of Cost Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses $ (514) $ (650)
Total Operating Expenses (514) (650)
Equity in (earnings) loss of subsidiaries 94,214 87,374
Income before income tax expense (94,214) (87,374)
Net income (94,214) (87,374)
Statements of Comprehensive Income    
Net income (94,214) (87,374)
Comprehensive income $ (94,214) $ (87,374)