XML 60 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Net revenues $ 418,498 $ 399,345 $ 1,199,324 $ 1,142,785
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses        
Direct advertising expenses $ 140,699 $ 134,977 $ 419,776 $ 401,896
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
General and administrative expenses $ 73,166 $ 68,500 $ 213,060 $ 206,452
Corporate expenses 20,776 15,088 62,027 48,451
Depreciation and amortization 55,089 51,796 167,251 155,003
Loss (gain) on disposition of assets 407 (2,734) 7,265 (4,377)
Total Operating Expenses 290,137 267,627 869,379 807,425
Operating income 128,361 131,718 329,945 335,360
Income before income tax expense 96,668 99,656 217,508 239,769
Income tax expense 2,612 3,325 7,969 9,257
Net income 94,056 96,331 209,539 230,512
Statements of Comprehensive Income        
Net income 94,056 96,331 209,539 230,512
Comprehensive income 94,277 97,547 208,940 232,616
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]        
Net revenues $ 418,498 $ 399,345 $ 1,199,324 $ 1,142,785
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses        
Direct advertising expenses $ 140,699 $ 134,977 $ 419,776 $ 401,896
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
General and administrative expenses $ 73,166 $ 68,500 $ 213,060 $ 206,452
Corporate expenses 20,667 14,982 61,723 48,154
Depreciation and amortization 55,089 51,796 167,251 155,003
Loss (gain) on disposition of assets 407 (2,734) 7,265 (4,377)
Total Operating Expenses 290,028 267,521 869,075 807,128
Operating income 128,470 131,824 330,249 335,657
Interest expense (income), net     97,008 95,520
Other expenses (income) 31,693 32,062 15,429 71
Income before income tax expense 96,777 99,762 217,812 240,066
Income tax expense 2,612 3,325 7,969 9,257
Net income 94,165 96,437 209,843 230,809
Statements of Comprehensive Income        
Net income 94,165 96,437 209,843 230,809
Total other comprehensive income (loss), net of tax 221 1,216 (599) 2,104
Comprehensive income $ 94,386 $ 97,653 $ 209,244 $ 232,913
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]        
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses        
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Equity in (earnings) loss of subsidiaries $ (126,015) $ (128,500) $ (322,592) $ (326,401)
Interest expense (income), net     97,320 95,521
Other expenses (income) 31,850 32,063 15,429 71
Income before income tax expense 94,165 96,437 209,843 230,809
Net income 94,165 96,437 209,843 230,809
Statements of Comprehensive Income        
Net income 94,165 96,437 209,843 230,809
Comprehensive income 94,165 96,437 209,843 230,809
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Net revenues $ 407,656 $ 387,095 $ 1,164,039 $ 1,107,583
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses        
Direct advertising expenses $ 134,863 $ 128,175 $ 400,703 $ 381,317
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
General and administrative expenses $ 71,046 $ 66,467 $ 206,522 $ 199,979
Corporate expenses 20,252 14,705 60,468 47,320
Depreciation and amortization 53,956 49,475 162,536 148,357
Loss (gain) on disposition of assets 559 (2,737) (268) (4,377)
Total Operating Expenses 280,676 256,085 829,961 772,596
Operating income 126,980 131,010 334,078 334,987
Interest expense (income), net     (18) (5)
Other expenses (income) (8) (2)    
Income before income tax expense 126,988 131,012 334,096 334,992
Income tax expense 2,167 2,659 5,708 7,528
Net income 124,821 128,353 328,388 327,464
Statements of Comprehensive Income        
Net income 124,821 128,353 328,388 327,464
Comprehensive income 124,821 128,353 328,388 327,464
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Net revenues $ 11,659 $ 13,303 $ 37,880 $ 38,191
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses        
Direct advertising expenses $ 6,522 $ 7,408 $ 21,042 $ 22,330
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
General and administrative expenses $ 2,120 $ 2,033 $ 6,538 $ 6,473
Corporate expenses 415 277 1,255 834
Depreciation and amortization 1,133 2,321 4,715 6,646
Loss (gain) on disposition of assets (152) 3 7,533  
Total Operating Expenses 10,038 12,042 41,083 36,283
Operating income 1,621 1,261 (3,203) 1,908
Interest expense (income), net     332 1,242
Other expenses (income) (18) 448    
Income before income tax expense 1,639 813 (3,535) 666
Income tax expense 445 666 2,261 1,729
Net income 1,194 147 (5,796) (1,063)
Statements of Comprehensive Income        
Net income 1,194 147 (5,796) (1,063)
Total other comprehensive income (loss), net of tax 221 1,216 (599) 2,104
Comprehensive income 1,415 1,363 (6,395) 1,041
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]        
Net revenues $ (817) $ (1,053) $ (2,595) $ (2,989)
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses        
Direct advertising expenses $ (686) $ (606) $ (1,969) $ (1,751)
Type of Cost, Good or Service [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Total Operating Expenses $ (686) $ (606) $ (1,969) $ (1,751)
Operating income (131) (447) (626) (1,238)
Equity in (earnings) loss of subsidiaries 126,015 128,500 322,592 326,401
Interest expense (income), net     (626) (1,238)
Other expenses (income) (131) (447)    
Income before income tax expense (126,015) (128,500) (322,592) (326,401)
Net income (126,015) (128,500) (322,592) (326,401)
Statements of Comprehensive Income        
Net income (126,015) (128,500) (322,592) (326,401)
Comprehensive income $ (126,015) $ (128,500) $ (322,592) $ (326,401)