XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Long-Term Debt

Long-term debt consists of the following at September 30, 2018 and December 31, 2017:  

 

 

 

September 30, 2018

 

 

 

Debt

 

 

Deferred

financing costs

 

 

Debt, net of

deferred

financing costs

 

Senior Credit Facility

 

$

1,123,187

 

 

$

12,207

 

 

$

1,110,980

 

5% Senior Subordinated Notes

 

 

535,000

 

 

 

4,314

 

 

 

530,686

 

5 3/8% Senior Notes

 

 

510,000

 

 

 

4,446

 

 

 

505,554

 

5 3/4% Senior Notes

 

 

400,000

 

 

 

4,887

 

 

 

395,113

 

Other notes with various rates and terms

 

 

3,548

 

 

 

 

 

 

3,548

 

 

 

 

2,571,735

 

 

 

25,854

 

 

 

2,545,881

 

Less current maturities

 

 

(31,548

)

 

 

(4,820

)

 

 

(26,728

)

Long-term debt, excluding current maturities

 

$

2,540,187

 

 

$

21,034

 

 

$

2,519,153

 

 

 

 

December 31, 2017

 

 

 

Debt

 

 

Deferred

financing costs

 

 

Debt, net of

deferred

financing costs

 

Senior Credit Facility

 

$

636,750

 

 

$

7,689

 

 

$

629,061

 

5 7/8% Senior Subordinated Notes

 

 

500,000

 

 

 

5,850

 

 

 

494,150

 

5% Senior Subordinated Notes

 

 

535,000

 

 

 

4,927

 

 

 

530,073

 

5 3/8% Senior Notes

 

 

510,000

 

 

 

4,982

 

 

 

505,018

 

5 3/4% Senior Notes

 

 

400,000

 

 

 

5,271

 

 

 

394,729

 

Other notes with various rates and terms

 

 

3,659

 

 

 

 

 

 

3,659

 

 

 

 

2,585,409

 

 

 

28,719

 

 

 

2,556,690

 

Less current maturities

 

 

(22,797

)

 

 

(5,133

)

 

 

(17,664

)

Long-term debt, excluding current maturities

 

$

2,562,612

 

 

$

23,586

 

 

$

2,539,026

 

 

Schedule of Maturities of Long Term Debt

The Term A loans mature on May 15, 2022 and the Term B loans mature on March 16, 2025.  The remaining quarterly installments are scheduled to be paid on each December 31, March 31, June 30 and September 30 as follows:

 

Principal Payment Date

 

Term A

 

 

Term B

 

December 31, 2018-June 30, 2019

 

$

5,625

 

 

$

1,500

 

September 30, 2019-June 30, 2020

 

$

8,438

 

 

$

1,500

 

September 30, 2020-March 31, 2022

 

$

16,875

 

 

$

1,500

 

Term A Loan Maturity May 15, 2022

 

$

253,125

 

 

$

 

June 30, 2022-December 31, 2024

 

$

 

 

$

1,500

 

Term B Loan Maturity March 16, 2025

 

$

 

 

$

559,500