XML 58 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net revenues $ 387,528 $ 344,249 $ 726,061 $ 646,726
Operating expenses (income)        
Direct advertising expenses 132,725 115,951 261,450 229,183
General and administrative expenses (exclusive of depreciation and amortization) 66,457 60,729 133,247 119,935
Corporate expenses (exclusive of depreciation and amortization) 20,047 19,689 36,073 35,080
Depreciation and amortization 51,933 48,725 103,422 97,955
Gain on disposition of assets (705) (191) (12,032) (2,027)
Total Operating Expenses 270,457 244,903 522,160 480,126
Operating income 117,071 99,346 203,901 166,600
Other expenses (income) 31,352 24,688 64,561 49,218
Income before income tax expense 85,719 74,658 139,340 117,382
Income tax expense 3,810 15,298 6,117 17,306
Net income 81,909 59,360 133,223 100,076
Statements of Comprehensive Income        
Net income 81,909 59,360 133,223 100,076
Total comprehensive income (loss) 81,920 59,767 134,702 98,873
LAMAR MEDIA CORP [Member]        
Net revenues 387,528 344,249 726,061 646,726
Operating expenses (income)        
Direct advertising expenses 132,725 115,951 261,450 229,183
General and administrative expenses (exclusive of depreciation and amortization) 66,457 60,729 133,247 119,935
Corporate expenses (exclusive of depreciation and amortization) 19,958 19,600 35,891 34,903
Depreciation and amortization 51,933 48,725 103,422 97,955
Gain on disposition of assets (705) (191) (12,032) (2,027)
Total Operating Expenses 270,368 244,814 521,978 479,949
Operating income 117,160 99,435 204,083 166,777
Other expenses (income) 31,352 24,688 64,561 49,218
Income before income tax expense 85,808 74,747 139,522 117,559
Income tax expense 3,810 15,298 6,117 17,306
Net income 81,998 59,449 133,405 100,253
Statements of Comprehensive Income        
Net income 81,998 59,449 133,405 100,253
Foreign currency translation adjustments 11 407 1,479 (1,203)
Total comprehensive income (loss) 82,009 59,856 134,884 99,050
LAMAR MEDIA CORP [Member] | Lamar Media [Member]        
Operating expenses (income)        
Equity in (earnings) loss of subsidiaries (113,354) (84,157) (197,964) (149,491)
Other expenses (income) 31,356 24,708 64,559 49,238
Income before income tax expense 81,998 59,449 133,405 100,253
Net income 81,998 59,449 133,405 100,253
Statements of Comprehensive Income        
Net income 81,998 59,449 133,405 100,253
Total comprehensive income (loss) 81,998 59,449 133,405 100,253
LAMAR MEDIA CORP [Member] | Guarantor Subsidiaries [Member]        
Net revenues 374,629 330,524 702,207 623,106
Operating expenses (income)        
Direct advertising expenses 125,417 109,201 247,306 216,483
General and administrative expenses (exclusive of depreciation and amortization) 63,683 58,413 127,682 115,575
Corporate expenses (exclusive of depreciation and amortization) 19,536 19,067 35,184 34,105
Depreciation and amortization 49,978 46,807 99,667 94,081
Gain on disposition of assets (705) (191) (12,265) (2,027)
Total Operating Expenses 257,909 233,297 497,574 458,217
Operating income 116,720 97,227 204,633 164,889
Other expenses (income) (3) (20) (4) (22)
Income before income tax expense 116,723 97,247 204,637 164,911
Income tax expense 3,308 2,917 5,234 4,936
Net income 113,415 94,330 199,403 159,975
Statements of Comprehensive Income        
Net income 113,415 94,330 199,403 159,975
Total comprehensive income (loss) 113,415 94,330 199,403 159,975
LAMAR MEDIA CORP [Member] | Non-Guarantor Subsidiaries [Member]        
Net revenues 13,883 14,519 25,718 25,060
Operating expenses (income)        
Direct advertising expenses 7,950 7,292 15,346 13,635
General and administrative expenses (exclusive of depreciation and amortization) 2,774 2,316 5,565 4,360
Corporate expenses (exclusive of depreciation and amortization) 422 533 707 798
Depreciation and amortization 1,955 1,918 3,755 3,874
Gain on disposition of assets     233  
Total Operating Expenses 13,101 12,059 25,606 22,667
Operating income 782 2,460 112 2,393
Other expenses (income) 341 252 668 507
Income before income tax expense 441 2,208 (556) 1,886
Income tax expense 502 12,381 883 12,370
Net income (61) (10,173) (1,439) (10,484)
Statements of Comprehensive Income        
Net income (61) (10,173) (1,439) (10,484)
Foreign currency translation adjustments 11 407 1,479 (1,203)
Total comprehensive income (loss) (50) (9,766) 40 (11,687)
LAMAR MEDIA CORP [Member] | Eliminations [Member]        
Net revenues (984) (794) (1,864) (1,440)
Operating expenses (income)        
Direct advertising expenses (642) (542) (1,202) (935)
Total Operating Expenses (642) (542) (1,202) (935)
Operating income (342) (252) (662) (505)
Equity in (earnings) loss of subsidiaries 113,354 84,157 197,964 149,491
Other expenses (income) (342) (252) (662) (505)
Income before income tax expense (113,354) (84,157) (197,964) (149,491)
Net income (113,354) (84,157) (197,964) (149,491)
Statements of Comprehensive Income        
Net income (113,354) (84,157) (197,964) (149,491)
Total comprehensive income (loss) $ (113,354) $ (84,157) $ (197,964) $ (149,491)