XML 19 R9.htm IDEA: XBRL DOCUMENT v3.26.1
Note 3 - Net Investment in Sales Type Lease
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Lessor, Sales-type Leases [Text Block]

3.

Net Investment in Sales Type Lease –

 

In January 2021, the Company entered into a five year lease with a customer for hardware which had an implied interest rate of 6%.

 

At inception, the Company recorded $210,782 in "Net investment in sales type leases" and derecognized $139,521 from “Inventory" on its condensed balance sheet.  As a result of this transaction the Company recognized $12,044 and $11,401 in profit from sales type leases in its condensed statements of operations for the three months ended March 31, 2026 and 2025, respectively, and for the three  months ended March 31, 2026 and 2025, the Company recognized $181 and $2,963, respectively, of interest income in the Company's condensed statements of operations.

 

In  December 2022, the Company entered into a five year lease with a customer for hardware which had an implied interest rate of 6%.

 

At inception, the Company recorded $98,279 in "Net investment in sales type leases" and derecognized $46,533 from “Inventory" on its balance sheet. As a result of this transaction the Company recognized $5,082 and $4,787 in profit from sales type leases in its condensed statements of operations for the three months ended March 31, 2026 and 2025, respectively, and for the three months ended March 31, 2026 and 2025, the Company recognized $618 and $3,025, respectively, of interest income in the Company's condensed statements of operations.

 

In  March 2025, the Company entered into a four year lease with a customer for hardware which had an implied interest rate of 6%.

 

At inception, the Company recorded $53,680 in "Net investment in sales type leases" and derecognized $31,740 from “Inventory" on its balance sheet. As a result of this transaction the Company recognized $1,012 and $0 in profit from sales type leases in its condensed statements of operations for the three  months ended March 31, 2026  and 2025, respectively, and for the three  months ended March 31, 2026  and 2025, the Company recognized $219 and $0 of interest income in the Company's condensed statements of operations.

 

The future minimum lease payments receivable for sales type leases are as follows:

 

  

Amount

 

2026 (remainder)

 $41,351 

2027

  37,928 

2028

  15,128 

2029

  3,782 

Total undiscounted cash flows

  98,189 

Present value discount

  7,678 

Net investment in lease as of March 31, 2026

 $90,511 

 

The current portion of $45,386 and $54,806 are included in Current Assets on the condensed balance sheets as of March 31, 2026 and December 31, 2025, respectively, and the long term portion of $45,125 and $53,842 are included in Long-Term Assets on the condensed balance sheets as of March 31, 2026 and December 31, 2025, respectively.  The leases contain a purchase option at the conclusion of the lease, which the Company has determined does not meet the probability criterion.  The Company has not recorded an unguaranteed residual asset.