XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2023 4,634,865        
Balance at Dec. 31, 2023 $ 4,635 $ 2,346,483 $ 7,771,655 $ (223,208) $ 9,899,565
Stock compensation expense (in shares) 0        
Stock compensation expense $ 0 25,223 0 0 25,223
Cash dividends declared 0 0 (46,347) 0 (46,347)
Net income $ 0 0 11,661 0 11,661
Balance (in shares) at Mar. 31, 2024 4,634,865        
Balance at Mar. 31, 2024 $ 4,635 2,371,706 7,736,969 (223,208) 9,890,102
Balance (in shares) at Dec. 31, 2023 4,634,865        
Balance at Dec. 31, 2023 $ 4,635 2,346,483 7,771,655 (223,208) 9,899,565
Net income         $ 1,110,610
Exercise of employee stock options (in shares)         (0)
Balance (in shares) at Sep. 30, 2024 4,635,568        
Balance at Sep. 30, 2024 $ 4,636 2,418,333 8,789,569 (222,435) $ 10,990,103
Balance (in shares) at Mar. 31, 2024 4,634,865        
Balance at Mar. 31, 2024 $ 4,635 2,371,706 7,736,969 (223,208) 9,890,102
Stock compensation expense (in shares) 0        
Stock compensation expense $ 0 25,224 0 0 25,224
Net income $ 0 0 806,570 0 806,570
Balance (in shares) at Jun. 30, 2024 4,634,865        
Balance at Jun. 30, 2024 $ 4,635 2,396,930 8,543,539 (223,208) 10,721,896
Stock compensation expense (in shares) 0        
Stock compensation expense $ 0 19,477 0 0 19,477
Cash dividends declared 0 0 (46,349) 0 (46,349)
Net income $ 0 0 292,379 0 292,379
Stock issued for service from treasury (in shares) 703        
Stock issued for service from treasury $ 1 1,926 0 773 2,700
Balance (in shares) at Sep. 30, 2024 4,635,568        
Balance at Sep. 30, 2024 $ 4,636 2,418,333 8,789,569 (222,435) 10,990,103
Balance (in shares) at Dec. 31, 2024 4,635,568        
Balance at Dec. 31, 2024 $ 4,636 2,470,850 9,209,030 (222,435) 11,462,081
Stock compensation expense (in shares) 0        
Stock compensation expense $ 0 19,477 0 0 19,477
Cash dividends declared 0 0 (92,789) 0 (92,789)
Net income $ 0 0 782,239 0 782,239
Stock issued for service from treasury (in shares) 3,955        
Stock issued for service from treasury $ 4 10,001 0 3,955 13,960
Balance (in shares) at Mar. 31, 2025 4,639,523        
Balance at Mar. 31, 2025 $ 4,640 2,500,328 9,898,480 (218,480) 12,184,968
Balance (in shares) at Dec. 31, 2024 4,635,568        
Balance at Dec. 31, 2024 $ 4,636 2,470,850 9,209,030 (222,435) 11,462,081
Net income         $ 985,374
Exercise of employee stock options (in shares)         2,000
Balance (in shares) at Sep. 30, 2025 4,641,523        
Balance at Sep. 30, 2025 $ 4,642 2,545,003 9,915,995 (216,343) $ 12,249,297
Balance (in shares) at Mar. 31, 2025 4,639,523        
Balance at Mar. 31, 2025 $ 4,640 2,500,328 9,898,480 (218,480) 12,184,968
Stock compensation expense 0 19,477 0 0 19,477
Cash dividends declared 0 0 (92,790) 0 (92,790)
Net income $ 0 0 144,782 0 144,782
Balance (in shares) at Jun. 30, 2025 4,639,523        
Balance at Jun. 30, 2025 $ 4,640 2,519,805 9,950,473 (218,480) 12,256,438
Stock compensation expense 0 19,477 0 0 19,477
Cash dividends declared 0 0 (92,830) 0 (92,830)
Net income $ 0 0 58,352 0 58,352
Exercise of employee stock options (in shares) 2,000        
Exercise of employee stock options $ 2 5,721 0 2,137 7,860
Balance (in shares) at Sep. 30, 2025 4,641,523        
Balance at Sep. 30, 2025 $ 4,642 $ 2,545,003 $ 9,915,995 $ (216,343) $ 12,249,297