XML 52 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Stockholders' Equity - USD ($)
Common Stock Outstanding
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Total
Balance at Dec. 31, 2017 $ 4,512 $ 1,809,511 $ 1,679,813 $ (146,360) $ 3,347,476
Balance, shares at Dec. 31, 2017 4,511,965        
Stock compensation expense $ 0 34,438 0 0 34,438
Stock compensation expense, shares 0        
Stock issued for service $ 0 14,097 0 0 14,097
Stock issued for service, shares 0        
Shares repurchased into treasury $ (48) 0 0 (112,192) (112,240)
Shares repurchased into treasury, shares (48,500)        
Common stock issued to non-employee and employees and board member from treasury $ 65 (62,091) 0 62,026 0
Common stock issued to non-employee and employees and board member from treasury, shares 65,204        
Net income $ 0 0 514,965 0 514,965
Balance at Dec. 31, 2018 $ 4,529 1,795,955 2,194,778 (196,526) 3,798,736
Balance, shares at Dec. 31, 2018 4,528,669        
Stock compensation expense $ 0 44,562 0 0 44,562
Stock compensation expense, shares 0        
Stock issued for service $ 0 9,450 0 0 9,450
Stock issued for service, shares 0        
Shares repurchased into treasury $ (25) 0 0 (51,475) (51,500)
Shares repurchased into treasury, shares (25,000)        
Common stock issued to non-employee from treasury $ 3 (2,373) 0 2,370 0
Common stock issued to non-employee from treasury, shares 3,119        
Net income $ 0 0 815,998 0 815,998
Balance at Dec. 31, 2019 $ 4,507 $ 1,847,594 $ 3,010,776 $ (245,631) $ 4,617,246
Balance, shares at Dec. 31, 2019 4,506,788