XML 12 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 6. INCOME TAXES

 

The income tax provision (benefit) consists of the following for the years ended December 31:

 

   2019   2018 
Current tax expense  $189,000   $214,000 
Deferred tax (benefit)   (12,000)   39,000 
Total income tax expense  $177,000   $253,000 

 

The reconciliation between expected federal income tax rates and the Company's effective federal tax rates is as follows: 

 

   2019   2018 
   Amount   Percent   Amount   Percent 
Expected federal tax  $208,500    21.0%  $161,300    21.0%
Permanent differences   (1,700)   (0.2%)   9,100    1.2%
State income tax, net of federal tax benefit   22,200    2.2%   30,900    4.0%
Foreign tax credit   0    0.0%   (3,100)   (0.4%)
Research and Development tax credit   (29,000)   (2.9%)   0    0.0%
Other   (23,000)   (2.3%)   54,800    7.1%
Total  $177,000    17.8%  $253,000    32.9%

 

The following table summarizes the Company's deferred tax assets and liabilities at December 31:

 

   2019   2018 
Current deferred tax asset (liabilities):        
Accounts payable and accrued expenses  $73,000   $82,000 
Accounts receivable   (1,156,000)   (1,026,000)
Allowance for doubtful accounts   43,000    46,000 
Prepaid expenses   (88,000)   (75,000)
Deferred revenue   551,000    376,000 
Net current deferred tax liability   (577,000)   (597,000)
Long-term deferred tax asset (liabilities):          
NOL - federal   -    - 
NOL - State   7,000    4,000 
Foreign tax credit   40,000    38,000 
Book - Tax depreciation   (13,000)   0 
Net long-term deferred tax asset   34,000    42,000 
Net deferred tax liability  $(543,000)  $(555,000)

 

The company has various state net operating loss carryforwards of approximately $91,000 which expire between 2026 and 2035 if not used.  An allowance for net operating loss carryforward is recorded when the Company believes the amount may not be collected or fully utilized.  Management believes the state net operating loss carryforward is fully collectible or will be fully utilized.