10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

x   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2014 or

¨   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number:   000-28383

Table Trac, Inc.

(Exact Name of Registrant as Specified in its Charter)

Nevada	88-0336568
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification Number)

6101 Baker Road, Suite 206, Minnetonka, Minnesota 55345

(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (952) 548-8877

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yesx No¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨	Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes¨ Nox

As of August 13, 2014, the registrant had outstanding 4,782,305 shares of common stock, $.001 par value per share.

Table Trac, Inc.

Index

	Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements	2
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	11
Item 4. Controls and Procedures	15
PART II. OTHER INFORMATION
Item 6. Exhibits	16
SIGNATURES	17

- 1 -

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

TABLE TRAC, INC.

CONTENTS

	Page
CONDENSED FINANCIAL STATEMENTS
Condensed Balance Sheets (Unaudited)	3
Condensed Statements of Operations (Unaudited)	4
Condensed Statements of Cash Flows (Unaudited)	5
Notes to Condensed Financial Statements	6

- 2 -

TABLE TRAC, INC.

TABLE TRAC, INC.

CONDENSED BALANCE SHEETS (Unaudited)

	June 30, 2014			December 31, 2013
ASSETS
CURRENT ASSETS
Cash	$	1,361,146		$	1,038,288
Accounts receivable, net of allowance for doubtful accounts of $112,054 at June 30, 2014 and December 31, 2013		2,509,048			3,240,412
Inventory		645,445			474,778
Prepaid expenses		152,421			146,102
Other current assets		668			631
Income taxes receivable		45,551			85,551
TOTAL CURRENT ASSETS		4,714,279			4,985,762
LONG-TERM ASSETS
Patent, net		3,685			4,367
Property and equipment, net		6,305			10,953
System under rental program, net		0			4,759
Other long term assets		368,409			428,500
Deferred tax asset		15,000			20,000
Long-term accounts receivable – financed contracts		681,123			904,410
TOTAL LONG-TERM ASSETS		1,074,522			1,372,989
TOTAL ASSETS	$	5,788,801		$	6,358,751
LIABILITIES AND  STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses	$	165,983		$	567,051
Payroll liabilities		52,980			35,299
Current portion of note payable		2,727			8,180
Deferred revenue - short term		51,900			44,950
Income taxes payable		44,700			0
Deferred tax liability		919,747			957,747
TOTAL CURRENT LIABILITIES		1,238,037			1,613,227
LONG-TERM LIABILITIES
Deferred revenue - long term		1,211,300			1,536,862
TOTAL LIABILITIES		2,449,337			3,150,089
STOCKHOLDERS' EQUITY
Common stock, 0.001 par value; 25,000,000 shares authorized:   4,782,305 shares issued and outstanding at June 30, 2014 and 4,774,805 at December 31, 2013		4,777			4,770
Additional paid-in capital		1,892,165			1,885,422
Retained earnings		1,443,944			1,319,892
		3,340,886			3,210,084
Treasury stock, 1,000 shares (at cost) at both June 30, 2014 and December 31, 2013		(1,422	)		(1,422	)
TOTAL STOCKHOLDERS’ EQUITY		3,339,464			3,208,662
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	5,788,801		$	6,358,751

See notes to condensed financial statements.

- 3 -

TABLE TRAC, INC.

CONDENSED STATEMENTS OF OPERATIONS (Unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Revenues	$	907,302	$	1,425,043	$	2,075,512	$	2,334,366
Cost of sales		209,514		421,306		531,548		625,892
Gross profit		697,788		1,003,737		1,543,964		1,708,474
Operating Expenses:
Selling, general and administrative		642,640		711,169		1,392,984		1,433,004
Income from operations		55,148		292,568		150,980		275,470
Interest income		11,459		16,447		36,072		38,289
Income before taxes		66,607		309,015		187,052		313,759
Income tax expense		19,000		113,500		63,000		118,500
Net income	$	47,607	$	195,515	$	124,052	$	195,259
Basic earnings per common share	$	0.01	$	0.04	$	0.03	$	0.04
Weighted-average basic shares outstanding		4,775,876		4,760,794		4,775,344		4,760,302
Diluted earnings per common share	$	0.01	$	0.04	$	0.03	$	0.04
Weighted-average diluted shares outstanding		4,775,876		4,760,794		4,775,344		4,760,302

See notes to condensed financial statements.

- 4 -

TABLE TRAC, INC.

CONDENSED STATEMENTS OF CASH FLOW (Unaudited)

	For the Six Months Ended June 30,
	2014			2013
OPERATING ACTIVITIES
Net Income	$	124,052		$	195,259
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		12,274			26,668
Deferred income taxes		(33,000	)		118,500
Stock issued for services		6,750			3,825
Changes in operating assets and liabilities:
Accounts receivable		954,651			176,978
Inventory		(170,667	)		(163,927	)
Prepaid expenses and other assets		53,735			(48,126	)
Accounts payable and accrued expenses		(401,068	)		(64,214	)
Payroll liabilities		17,681			6,532
Deferred revenue		(318,612	)		(131,594	)
Income taxes receivable / payable		84,700			(1,250	)
Net cash provided by operating activities		330,496			118,651
INVESTING ACTIVITIES
Purchase of property and equipment		(2,185	)		0
Net cash used in financing activities		(2,185	)		0
FINANCING ACTIVITIES
Payments on note payable		(5,453	)		(5,454	)
Net cash used in financing activities		(5,453	)		(5,454	)
NET INCREASE IN CASH		322,858			113,197
CASH
Beginning of period		1,038,288			609,690
End of period	$	1,361,146		$	722,887

See notes to condensed financial statements.

- 5 -

TABLE TRAC, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

1. Nature of Business and Summary of Significant Accounting Policies –

Basis of Presentation

The accompanying unaudited condensed financial statements of Table Trac have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. The balance sheet as of June 30, 2014 and the statements of operations and cash flows for the three and six months ended June 30, 2014 and 2013 are unaudited but include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial position at such date and the operating results and cash flows for those periods. Certain information normally included in financial statements and related footnotes prepared in accordance with generally accepted accounting principles has been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying financial statements should be read in conjunction with the financial statements and notes included in the Table Trac Annual Report on Form 10-K for the year ended December 31, 2013.

Nature of Business

Table Trac, Inc. (“the Company”) was formed under the laws of the State of Nevada in June 1995. The Company has its offices in Minnetonka, Minnesota. The Company has developed and sells an information and management system that automates and monitors various aspects of the operations of casinos.

Table Trac provides system sales and technical support to casinos. System sales include installation, custom casino system configuration, and training. In addition, license and technical support are provided under separate license and service contracts.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

The Company derives revenues from the sales of systems, licenses and maintenance fees, rental agreements and services.

System Sales

Revenue from systems that have been demonstrated to meet customer specifications during installation is recognized when evidence of an arrangement exists, the product has been installed, title and risk of loss have transferred to the customer and collection of the resulting receivable is reasonably assured. System sales, which are accounted for as multiple-element arrangements, include multiple products and/or services. For multiple-element arrangements, the Company allocates the revenue to each element based on their relative fair estimated value based on vendor specific objective evidence (VSOE) and recognizes the associated revenue when all revenue recognition criteria have been met for each element. If there are contracts the Company does not have VSOE of fair value of all elements, revenue is deferred until the earlier of VSOE being determined or when all elements have been delivered.

- 6 -

The Company does offer its customers contracts with extended payment terms.  The Company must evaluate if any extended payment terms in the contract is an indicator of the revenue not being fixed or determinable.  Provided all other revenue recognition criteria have been satisfied, the Company recognizes the revenue if payment of a significant portion of the systems sales is due within 12 months of the delivery of the product.  The Company also analyzes its standard business practice of using long-term contracts and the history of collecting on extended payment term contracts without making concessions for determining if revenue should be recognized.  Revenue and associated set-up costs are deferred if contract terms exceed historical collection results or if a substantial portion of the contract is not due within 12 months after delivery of the product.  The Company analyzes each contract for proper revenue recognition based on that contract’s facts and circumstances.  Interest is recorded upon receipt to “other income” on the statements of operations. 

Maintenance revenue

Maintenance revenue is recognized ratably over the contract period. The VSOE for maintenance is based upon the renewal rate for contracted services.

Service revenue

Service revenue is recognized after the services are performed and collection of the resulting receivable is reasonably assured. The VSOE for service revenue is established based upon prices for the services.

Rental revenue

The Company offers certain new customers a rental contract.  Revenues are billed monthly based on a per-game per-day basis.  There is an option to purchase the system after the rental agreement expires at a pre-determined residual value.

Accounts Receivable / Allowance for Doubtful Accounts

Accounts receivable are recorded at the invoiced amount. Accounts receivable include regular customer receivables and amounts from financed contracts coming due within 12 months. Amounts from financed contracts due beyond 12 months are recorded as "long-term accounts receivable – financed contracts."  Interest is recorded upon receipt to other income on the statements of operations. An allowance for doubtful accounts is recorded when the Company believes the amounts may not be collected. Management believes that receivables, net of the allowance for doubtful accounts, are fully collectible. While the ultimate result may differ, management believes that any write-off not allowed for will not have a material impact on the Company's financial position.

Major Customers

The following tables summarize significant customer information for the three and six months ended June 30, 2014 and 2013:

	For the Six Months Ended June 30
	2014		2013
	% Sales	% AR	% Sales	% AR
A	7.7%	12.5%	48.4%	34.3%
B	5.7%	2.5%	0.9%	0.0%
C	0.0%	0.0%	0.0%	15.2%
D	3.7%	15.3%	0.0%	0.0%
E	24.0%	12.0%	0.0%	0.0%
F	12.7%	2.6%	11.2%	13.1%
G	4.3%	10.6%	3.8%	14.2%
All Others	41.9%	44.5%	35.7%	23.2%
Total	100.0%	100.0%	100.0%	100.0%

- 7 -

For the Three Months Ended June 30
	2014	2013
	% Sales	% Sales
A	8.2%	53.1%
B	10.6%	0.7%
C	0.0%	0.0%
D	4.5%	0.0%
E	2.3%	0.0%
F	14.5%	9.2%
G	4.9%	3.1%
All Others	55.0%	33.9%
Total	100.0%	100.0%

Inventory

Inventory, consisting of finished goods, is stated at the lower of cost or market. The average cost method is used to value inventory. Inventory is reviewed annually for the lower of cost or market and obsolescence. Any material cost found to be above market value or considered obsolete is written down accordingly. The Company had no obsolescence reserve as of June 30, 2014 and December 31, 2013. 

Research and Development

The Company expenses all costs related to research and development as incurred. Research and development expense was $3,585 and $6,457 for the three months ended June 30, 2014 and 2013, and $10,581 and $8,761 for the six months ended June 30, 2014 and 2013. Research and development expenses are included in selling, general and administrative expenses on the statements of operations. 

Deferred System Sales Costs

Deferred system sales costs consist of installed system costs incurred on participation-based contracts. These costs are recognized on a straight-line basis over the term of the contract which is generally 18-105 months beginning when revenues are generated. At the end of the contract period, the customer will typically receive title to the system.

Accounting Pronouncement

In May 2014, the Financial Accounting Standards Board (FASB) issued guidance creating Accounting Standards Codification (“ASC”) Section 606, “Revenue from Contracts with Customers”. The new section will replace Section 605, “Revenue Recognition” and creates modifications to various other revenue accounting standards for specialized transactions and industries. The section is intended to conform revenue accounting principles with a concurrently issued International Financial Reporting Standards with previously differing treatment between United States practice and those of much of the rest of the world, as well as, to enhance disclosures related to disaggregated revenue information. The updated guidance is effective for annual reporting periods beginning on or after December 15, 2016, and interim periods within those annual periods. The Company will adopt the new provisions of this accounting standard at the beginning of 2017, since early adoption is not an option. The Company will further study the implications of this statement in order to evaluate the expected impact on the consolidated financial statements.

- 8 -

2.  Accounts Receivable –

Accounts receivable consisted of the following as of June 30, 2014 and December 31, 2013:

	June 30,    2014			December 31, 2013
Accounts receivable under normal 30 day terms	$	1,067,866		$	1,322,680
Financed contracts:
Short-term		90,450			332,209
Current portion of long-term		1,462,786			1,697,577
Long-term, net of current portion		681,123			904,410
Total accounts receivable		3,302,225			4,256,876
Less allowance for doubtful accounts		(112,054	)		(112,054	)
Accounts receivable, net	$	3,190,171		$	4,144,822

The allowance for financed and trade receivable represents management’s estimate of probable losses in our trade and financed receivables as of the date of the financial statements. The allowance provides for probable losses that have been identified with specific customer relationships and for probable losses believed to be inherent of the trade and financed receivables but have not been specifically identified.

Included in Accounts receivable – Financed contracts as of June 30, 2014 and December 31, 2013 is $2,234,359 and $2,934,196 with an offset to deferred revenues on the balance sheet of $1,211,300 and $1,536,862 as of June 30, 2014 and December 31, 2013.

A roll-forward of the Company’s allowance for doubtful accounts is as follows:

	June 30,    2014		December 31, 2013
Accounts receivable allowance, beginning of period	$	112,054	$	663,511
Provision adjustment during period		0		(18,315	)
Write-off		0		(533,142	)
Accounts receivable allowance, end of period	$	112,054	$	112,054

The allowance for doubtful accounts is $112,054 for the trade receivables and $0 for the financed contracts at both June 30, 2014 and December 31, 2013. 

3.  Stockholders’ Equity –

As of June 30, 2014, the Company holds 1,000 common shares in treasury at a total cost of $1,422 for future employee issuances under the bonus program which was part of the 2009 repurchase of shares.

4. Income Tax –

The Company accounts for income taxes by following the asset and liability approach to accounting for income taxes. Deferred tax assets and liabilities represent the future tax consequences of the differences between the financial statement carrying amounts of assets and liabilities versus the tax basis of assets and liabilities. Under this method, deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards. Deferred tax liabilities are recognized for taxable temporary differences. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The impact of the tax rate changes on deferred tax assets and liabilities is recognized in the year that the change is enacted. Management believes that any write-off not allowed for will not have a material impact on the Company's financial position.

- 9 -

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. Based on its evaluation, it has concluded that there are no significant unrecognized tax positions. The Company’s evaluation was performed for the tax years ended December 31, 2010 through 2013, the tax years that remain subject to examination by major tax jurisdictions as of June 30, 2014. The Company does not believe there will be any material changes in its unrecognized tax positions over the next twelve months.

The Company may from time to time be assessed interest or penalties by major tax jurisdictions, although any such assessments historically have been minimal and immaterial to its financial results. In accordance with current guidance, the Company classifies interest and penalties as income tax expense is incurred.

5.  Earnings Per Share –

The Company computes earnings per share under two different methods, basic and diluted, and presents per-share data for all periods in which statements of operations are presented. Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and common stock equivalents outstanding.

The following table provides a reconciliation of the numerators and denominators used in calculating basic and diluted loss per share for the three and six months ended June 30, 2014 and 2013:

	Three Months Ended         June 30,						Six Months Ended                June 30,
	2014			2013			2014			2013
Basic earnings per share calculation:
Net income to common stockholders	$	47,607		$	195,515		$	124,052		$	195,259
Weighted average number of common shares outstanding		4,775,876			4,760,794			4,775,344			4,760,302
Basic net income per share	$	0.01		$	0.04		$	0.03		$	0.04
Diluted earnings per share calculation:
Net income	$	47,607		$	195,515		$	124,052		$	195,259
Weighted average number of common shares outstanding		4,775,876			4,760,794			4,775,344			4,760,302
Common stock equivalents:
Stock options		(1	)		(1	)		(1	)		(1	)
Weighted average diluted shares outstanding		4,775,876			4,760,794			4,775,344			4,760,302
Diluted net income per share	$	0.01		$	0.04		$	0.03		$	0.04

(1) Stock options outstanding of 60,000 were not included in the calculation as they would have been anti-dilutive.

- 10 -

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth below should be read in conjunction with our audited financial statements, and notes thereto, contained in our Form 10-K filed with the SEC on March 26, 2014 relating to our year ended December 31, 2013.

Forward-Looking Statements

Some of the statements made in this section of our report are forward-looking statements. These forward-looking statements generally relate to and are based upon our current plans, expectations, assumptions and projections about future events.  Our management currently believes that the various plans, expectations, and assumptions reflected in or suggested by these forward-looking statements are reasonable.  Nevertheless, all forward-looking statements involve risks and uncertainties and our actual actions or future results may be materially different from our plans, objectives or expectations, or our assumptions and projections underlying our present plans, objectives and expectations, which are expressed in this report.

In light of the foregoing, prospective investors are cautioned that the forward-looking statements included in this filing may ultimately prove to be inaccurate - even materially inaccurate.  Because of the significant uncertainties inherent in such forward-looking statements, the inclusion of such information should not be regarded as a representation or warranty by Table Trac, Inc. or any other person that our objectives, plans, expectations or projections that are contained in this filing will be achieved in any specified time frame, if ever.

General Overview

Table Trac, Inc. (the “Company” or “Table Trac”) is a Nevada corporation, formed on June 27, 1995, with principal offices in Minnetonka, Minnesota.

The Company has developed and patented (U.S. patent # 5,957,776) a proprietary information and management system (called our “Table Trac” system) that automates and monitors the operations of casino table game operations. In addition to its table games management system, Table Trac has been adding functionality to related casino system modules for guest rewards and loyalty club, marketing analysis, guest service, promotions, administration / management, vault / cage management and audit / accounting tasks. Aggregated together, all of these modules have become the “Casino Trac” product, a full-featured Casino Management System (CMS) offering what we believe to be a powerful combination of value, efficiency and reliability for casinos seeking to add or upgrade their casino systems.

The Company sells systems and technical support to casinos. The open-architecture of the Table Trac system is designed to provide operators with a scalable and flexible system that can interconnect and operate with most third-party software or hardware. Key products and services include modules designed to drive player tracking programs and kiosk promotions, as well as vault and cage controls. The Company’s systems meet strict auditing, accounting and regulatory requirements applicable to the gaming industry. The Company has developed a patented, real-time system that automates and monitors the operations of casino gaming tables. The Company continues to increase its market share by expanding its product offerings to include new system features, and ancillary products.

In the second quarter, the Company completed the installation of one casino management system and provided hardware and software to support several existing casinos in their expansion efforts in Latin America, the Caribbean and the U.S.

During the second quarter the Company attended the G2E Asia Trade Show and Conference and exhibited at the Peru Gaming Show and the National Indian Gaming Show in San Diego.

Discussion of Critical Accounting Policies

There were no changes to our accounting policies for the quarter. For our existing policies, see Note 1 in our financial statements in our Annual Report on Form 10-K for the year ended December 31, 2013.

- 11 -

Results of Operations - Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2013

During the three months ended June 30, 2014, income from operations was $55,148 compared to $292,568 for the three months ended June 30, 2013. The major components of revenues, cost of sales and selling, general and administrative expenses are discussed below.

Revenues

Revenues totaled $907,302 for the three months ended June 30, 2014 compared to $1,425,043 for the three months ended June 30, 2013.  The following table summarizes our revenues for the three months ended June 30, 2014 and 2013, respectively:

	Three Months Ended June 30,
	2014		2013		2014			2013
					(percent of revenues)
System sales	$	413,576		983,174		45.6	%		69.0	%
License and maintenance fees		323,081		232,834		35.6	%		16.3	%
Other sales		170,645		209,035		18.8	%		14.7	%
Total revenues	$	907,302	$	1,425,043		100.0	%		100.0	%

During the three months ended June 30, 2014, the Company delivered one system compared to two systems during the same period in 2013.  

Cost of Sales

Cost of sales for the three months ended June 30, 2014 decreased to $209,514 from $421,306 for the three months ended June 30, 2013.  The following table summarizes our cost of sales for the three months ended June 30, 2014 and 2013, respectively:

	Three Months Ended June 30,
	2014		2013		2014			2013
					(percent of revenues)
System sales	$	129,613		306,423		14.3	%		21.5	%
License and maintenance fees		26,422		49,734		2.9	%		3.5	%
Other sales		53,479		65,149		5.9	%		4.6	%
Total cost of sales	$	209,514	$	421,306		23.1	%		29.6	%
Gross profit	$	697,788	$	1,003,737		76.9	%		70.4	%

The Company's gross profit was 76.9% and 70.4% for the three months ended June 30, 2014 and 2013, respectively. This increase is primarily due to the concentration of hardware on the systems sales during the quarters.

Selling, General and Administrative Expenses

For the three months ended June 30, 2014, selling, general and administrative expenses were $642,640 compared to $711,169 for the same period in 2013.  Our most significant changes in operating expenses from the three months ended is related to the recovery of bad debt of $97,961 offset by higher payroll expenses compared to the same period in 2013.

Interest Income

For the three months ended June 30, 2014, interest income was $11,459 compared to $16,447 for 2013.  This decrease is primarily related to payments that were received during the month of July 2014.

- 12 -

Tax Provision

The income tax expense for the three months ended June 30, 2014 was $19,000 which was calculated at a 28.5% effective rate, compared to the tax expense of $113,500 for the same period in 2013, which was calculated at a 36.7% effective rate. The decrease in the quarterly effective rate is primarily related to the annual tax impact affected by the current quarterly results.

Net Income

Income before taxes for the three months ended June 30, 2014, was $66,607 compared to $309,015 for same period in 2013. Net income for the three months ended June 30, 2014 was $47,607 compared to $195,515 for the same period in 2013. The basic earnings per share was $0.01 compared to $0.04 for the three months ended June 30, 2014 and 2013, respectively.

Results of Operations - Six Months Ended June 30, 2014 Compared to Six Months Ended June 30, 2013

During the six months ended June 30, 2014, income from operations was $150,980 compared to $275,470 for the six months ended June 30, 2013. The major components of revenues, cost of sales and selling, general and administrative expenses are discussed below.

Revenues

Revenues totaled $2,075,512 for the six months ended June 30, 2014 compared to $2,334,366 for the six months ended June 30, 2013.  The following table summarizes our revenues for the six months ended June 30, 2014 and 2013, respectively:

	Six Months Ended June 30,
	2014		2013		2014			2013
					(percent of revenues)
System sales	$	1,077,429	$	1,526,767		51.9	%		65.4	%
License and maintenance fees		629,501		468,553		30.3	%		20.1	%
Other sales		368,582		339,046		17.8	%		14.5	%
Total revenues	$	2,075,512	$	2,334,366		100.0	%		100.0	%

During the six months ended June 30, 2014, the Company sold two systems compared to three systems installed during the same period in 2013.  Other sales, which include sales of printers, kiosk software, mailing services and rental sales, increased over 2013 as a result of additional CountR hardware sales.

Cost of Sales

Cost of sales for the six months ended June 30, 2014 decreased to $531,548 from $625,892 for the six months ended June 30, 2013.  The following table summarizes our cost of sales for the six months ended June 30, 2014 and 2013, respectively:

	Six Months Ended June 30,
	2014		2013		2014			2013
					(percent of revenues)
System sales	$	358,035	$	431,374		17.3	%		18.5	%
License and maintenance fees		51,926		99,384		2.5	%		4.3	%
Other sales		121,586		95,134		5.9	%		4.1	%
Total cost of sales	$	531,548	$	625,892		25.7	%		26.9	%
Gross profit	$	1,543,964	$	1,708,474		74.3	%		73.1	%

- 13 -

The Company's gross profit was 74.3% and 73.1% for the six months ended June 30, 2014 and 2013, respectively. The increase is primarily due to the concentration of hardware on the systems sales during the first six months of 2014 compared to the first six months of 2013.

Selling, General and Administrative Expenses

For the six months ended June 30, 2014, selling, general and administrative expenses were $1,392,984 compared to $1,433,004 for the same period in 2013.  Our most significant changes in operating expenses from the six months ended is related to the recovery of bad debt of $97,961 offset by higher payroll expenses compared to the same period in 2013.

Interest Income

For the six months ended June 30, 2014, interest income was $36,072 compared to $38,289 for 2013.  This decrease is primarily related to payments that were received during the month of July 2014.

Tax Provision

The income tax expense for the six months ended June 30, 2014 was $63,000 which was calculated at a 33.7% effective rate, compared to $118,500 for the same period in 2013, which was calculated at a 37.8% effective rate. The increase in the quarterly effective rate is primarily related to the annual tax impact affected by the current quarterly results.

Net Income

Income before taxes for the six months ended June 30, 2014, was $187,052 compared to $313,759 for same period in 2013. Net income for the six months ended June 30, 2014 was $124,052 compared to $195,259 for the same period in 2013. The basic earnings per share was $0.03 compared to $0.04 for the six months ended June 30, 2014 and 2013, respectively.

Backlog

The Company’s backlog generally consists of incomplete system installations and expansion of offerings for currently installed and supported systems.

The Company has one installation project for a casino management system in its backlog at June 30, 2014.

The Company is currently serving gaming establishments in ten US states, as well as countries in Central and South America, and the Caribbean. The Company has a pipeline of opportunities and strategic partnerships that it is pursuing.

Liquidity and Capital Resources

Summary cash flow data is as follows

	For the Six Months Ended June 30,
	2014			2013
Cash flows provided by (used in):
Operating activities	$	330,496		$	118,651
Investing activities		(2,185	)		0
Financing activities		(5,453	)		(5,454	)
Net increase in cash		322,858			113,197
Cash, beginning of period		1,038,288			609,690
Cash, end of period	$	1,361,146		$	722,887

- 14 -

As of June 30, 2014, the Company had cash of $1,361,146 compared to cash of $722,887 on June 30, 2013. Changes in cash flows provided by operating activities related primarily to deferred income taxes, and changes in operating assets and liabilities, including accounts receivable, inventory, income taxes receivable, deferred system sales costs, accrued payroll and related withholding liabilities, and deferred revenue.  

There are no known trends, events or uncertainties that are likely to have a material impact on our short or long-term liquidity or capital resources. We expect that our primary source of liquidity in both the short and long-term will be system sales and the resulting license and maintenance fees generated from existing systems. We anticipate the ability to manage expenses and cash flow so monthly obligations will be satisfied by cash flow from operations. We believe the Company has adequate cash to meet its obligations and continue operations for both existing and future customers as well as ongoing sales efforts and product development.

Off-Balance Sheet Arrangements

The Company had no off-balance sheet arrangements as of June 30, 2014.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in our reports filed pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.

As of June 30, 2014, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of our disclosure controls and procedures as such term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded our disclosure controls and procedures are effective as of June 30, 2014.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

- 15 -

PART II. OTHER INFORMATION

Item 6. Exhibits  

Exhibit	Description
3.1	Articles of Incorporation, filed with the Nevada Secretary of State on June 2, 1995 (incorporated by reference to Exhibit 3 to the registrant’s registration statement on Form 10SB-12G filed on December 6, 1999).
3.2	Amendment to Articles of Incorporation, filed with the Nevada Secretary of State on January 26, 2012 (incorporated by reference to Exhibit 3.2 to the registrant’s annual report on Form 10-K filed on March 31, 2011).
3.3	Amended and Restated Bylaws (incorporated by reference to Exhibit 3.3 to the registrant’s annual report on Form 10-K filed on March 31, 2011).
31.1	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32	Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith ).
101.INS*	XBRL Instance Document
101.SCH*	XBRL Taxonomy Extension Schema Document
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*	XBRL Taxonomy Extension Label Linkbase Document
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase Document

* Furnished herewith. XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

- 16 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:  August 13, 2014	Table Trac, Inc.
	(Registrant)
	By:	/s/ Glenn Goulet
		Glenn Goulet (Principal Executive Officer)
	By:	/s/ Brian Hinchley
		Brian Hinchley (Principal Financial and Accounting Officer)

- 17 -

EX-31.1

EXHIBIT 31.1

SECTION 302 CERTIFICATION

I, Glenn Goulet, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Table Trac, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 13, 2014	/s/ Glenn Goulet
	Glenn Goulet
	Chief Executive Officer

EX-31.2

EXHIBIT 31.2

SECTION 302 CERTIFICATION

I, Brian Hinchley, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Table Trac, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 13, 2014	/s/ Brian Hinchley
	Brian Hinchley
	Chief Financial Officer

EX-32

EXHIBIT 32 

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Table Trac, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Glenn Goulet, Chief Executive Officer of the Company and I, Brian Hinchley, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1 The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Glenn Goulet

Glenn Goulet

Chief Executive Officer

August 13, 2014

/s/ Brian Hinchley

Brian Hinchley

Chief Financial Officer

August 13, 2014

XML

Income Tax

6 Months Ended

Jun. 30, 2014

Income Tax Disclosure [Abstract]

Income Tax Disclosure [Text Block]

4. Income Tax –

The Company accounts for income taxes by following the asset and liability approach to accounting for income taxes. Deferred tax assets and liabilities represent the future tax consequences of the differences between the financial statement carrying amounts of assets and liabilities versus the tax basis of assets and liabilities. Under this method, deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards. Deferred tax liabilities are recognized for taxable temporary differences. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The impact of the tax rate changes on deferred tax assets and liabilities is recognized in the year that the change is enacted. Management believes that any write-off not allowed for will not have a material impact on the Company's financial position.

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. Based on its evaluation, it has concluded that there are no significant unrecognized tax positions. The Company’s evaluation was performed for the tax years ended December 31, 2010 through 2013, the tax years that remain subject to examination by major tax jurisdictions as of June 30, 2014. The Company does not believe there will be any material changes in its unrecognized tax positions over the next twelve months.

The Company may from time to time be assessed interest or penalties by major tax jurisdictions, although any such assessments historically have been minimal and immaterial to its financial results. In accordance with current guidance, the Company classifies interest and penalties as income tax expense is incurred.

XML

Stockholders' Equity

6 Months Ended

Jun. 30, 2014

Equity [Abstract]

Stockholders' Equity Note Disclosure [Text Block]

3. Stockholders’ Equity –

As of June 30, 2014, the Company holds 1,000 common shares in treasury at a total cost of $1,422 for future employee issuances under the bonus program which was part of the 2009 repurchase of shares.

XML

CONDENSED BALANCE SHEETS (USD $)	Jun. 30, 2014	Dec. 31, 2013
CURRENT ASSETS
Cash	$ 1,361,146	$ 1,038,288
Accounts receivable, net of allowance for doubtful accounts of $112,054 at June 30, 2014 and December 31, 2013	2,509,048	3,240,412
Inventory	645,445	474,778
Prepaid expenses	152,421	146,102
Other current assets	668	631
Income taxes receivable	45,551	85,551
TOTAL CURRENT ASSETS	4,714,279	4,985,762
LONG-TERM ASSETS
Patent, net	3,685	4,367
Property and equipment, net	6,305	10,953
System under rental program, net	0	4,759
Other long term assets	368,409	428,500
Deferred tax asset	15,000	20,000
Long-term accounts receivable - financed contracts	681,123	904,410
TOTAL LONG-TERM ASSETS	1,074,522	1,372,989
TOTAL ASSETS	5,788,801	6,358,751
CURRENT LIABILITIES
Accounts payable and accrued expenses	165,983	567,051
Payroll liabilities	52,980	35,299
Current portion of note payable	2,727	8,180
Deferred revenue - short term	51,900	44,950
Income taxes payable	44,700	0
Deferred tax liability	919,747	957,747
TOTAL CURRENT LIABILITIES	1,238,037	1,613,227
LONG-TERM LIABILITIES
Deferred revenue - long term	1,211,300	1,536,862
TOTAL LIABILITIES	2,449,337	3,150,089
STOCKHOLDERS' EQUITY
Common stock, 0.001 par value; 25,000,000 shares authorized: 4,782,305 shares issued and outstanding at June 30, 2014 and 4,774,805 at December 31, 2013	4,777	4,770
Additional paid-in capital	1,892,165	1,885,422
Retained earnings	1,443,944	1,319,892
Stockholders' Equity before Treasury Stock	3,340,886	3,210,084
Treasury stock, 1,000 shares (at cost) at both June 30, 2014 and December 31, 2013	(1,422)	(1,422)
TOTAL STOCKHOLDERS' EQUITY	3,339,464	3,208,662
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 5,788,801	$ 6,358,751

XML

Nature of Business and Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2014

Accounting Policies [Abstract]

Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block]

1. Nature of Business and Summary of Significant Accounting Policies –

Basis of Presentation

The accompanying unaudited condensed financial statements of Table Trac have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. The balance sheet as of June 30, 2014 and the statements of operations and cash flows for the three and six months ended June 30, 2014 and 2013 are unaudited but include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial position at such date and the operating results and cash flows for those periods. Certain information normally included in financial statements and related footnotes prepared in accordance with generally accepted accounting principles has been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying financial statements should be read in conjunction with the financial statements and notes included in the Table Trac Annual Report on Form 10-K for the year ended December 31, 2013.

Nature of Business

Table Trac, Inc. (“the Company”) was formed under the laws of the State of Nevada in June 1995. The Company has its offices in Minnetonka, Minnesota. The Company has developed and sells an information and management system that automates and monitors various aspects of the operations of casinos.

Table Trac provides system sales and technical support to casinos. System sales include installation, custom casino system configuration, and training. In addition, license and technical support are provided under separate license and service contracts.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

The Company derives revenues from the sales of systems, licenses and maintenance fees, rental agreements and services.

System Sales

Revenue from systems that have been demonstrated to meet customer specifications during installation is recognized when evidence of an arrangement exists, the product has been installed, title and risk of loss have transferred to the customer and collection of the resulting receivable is reasonably assured. System sales, which are accounted for as multiple-element arrangements, include multiple products and/or services. For multiple-element arrangements, the Company allocates the revenue to each element based on their relative fair estimated value based on vendor specific objective evidence (VSOE) and recognizes the associated revenue when all revenue recognition criteria have been met for each element. If there are contracts the Company does not have VSOE of fair value of all elements, revenue is deferred until the earlier of VSOE being determined or when all elements have been delivered.

The Company does offer its customers contracts with extended payment terms.  The Company must evaluate if any extended payment terms in the contract is an indicator of the revenue not being fixed or determinable.  Provided all other revenue recognition criteria have been satisfied, the Company recognizes the revenue if payment of a significant portion of the systems sales is due within 12 months of the delivery of the product.  The Company also analyzes its standard business practice of using long-term contracts and the history of collecting on extended payment term contracts without making concessions for determining if revenue should be recognized.  Revenue and associated set-up costs are deferred if contract terms exceed historical collection results or if a substantial portion of the contract is not due within 12 months after delivery of the product.  The Company analyzes each contract for proper revenue recognition based on that contract’s facts and circumstances.  Interest is recorded upon receipt to “other income” on the statements of operations. 

Maintenance revenue

Maintenance revenue is recognized ratably over the contract period. The VSOE for maintenance is based upon the renewal rate for contracted services.

Service revenue

Service revenue is recognized after the services are performed and collection of the resulting receivable is reasonably assured. The VSOE for service revenue is established based upon prices for the services.

Rental revenue

The Company offers certain new customers a rental contract.  Revenues are billed monthly based on a per-game per-day basis.  There is an option to purchase the system after the rental agreement expires at a pre-determined residual value.

Accounts Receivable / Allowance for Doubtful Accounts

Accounts receivable are recorded at the invoiced amount. Accounts receivable include regular customer receivables and amounts from financed contracts coming due within 12 months. Amounts from financed contracts due beyond 12 months are recorded as "long-term accounts receivable – financed contracts."  Interest is recorded upon receipt to other income on the statements of operations. An allowance for doubtful accounts is recorded when the Company believes the amounts may not be collected. Management believes that receivables, net of the allowance for doubtful accounts, are fully collectible. While the ultimate result may differ, management believes that any write-off not allowed for will not have a material impact on the Company's financial position.

Major Customers

The following tables summarize significant customer information for the three and six months ended June 30, 2014 and 2013:

	For the Six Months Ended June 30
	2014				2013
	% Sales		% AR		% Sales		% AR
A	7.7	%	12.5	%	48.4	%	34.3	%
B	5.7	%	2.5	%	0.9	%	0.0	%
C	0.0	%	0.0	%	0.0	%	15.2	%
D	3.7	%	15.3	%	0.0	%	0.0	%
E	24.0	%	12.0	%	0.0	%	0.0	%
F	12.7	%	2.6	%	11.2	%	13.1	%
G	4.3	%	10.6	%	3.8	%	14.2	%
All Others	41.9	%	44.5	%	35.7	%	23.2	%
Total	100.0	%	100.0	%	100.0	%	100.0	%

	For the Three Months Ended June 30
	2014		2013
	% Sales		% Sales
A	8.2	%	53.1	%
B	10.6	%	0.7	%
C	0.0	%	0.0	%
D	4.5	%	0.0	%
E	2.3	%	0.0	%
F	14.5	%	9.2	%
G	4.9	%	3.1	%
All Others	55.0	%	33.9	%
Total	100.0	%	100.0	%

Inventory

Inventory, consisting of finished goods, is stated at the lower of cost or market. The average cost method is used to value inventory. Inventory is reviewed annually for the lower of cost or market and obsolescence. Any material cost found to be above market value or considered obsolete is written down accordingly. The Company had no obsolescence reserve as of June 30, 2014 and December 31, 2013.

Research and Development

The Company expenses all costs related to research and development as incurred. Research and development expense was $3,585 and $6,457 for the three months ended June 30, 2014 and 2013, and $10,581 and $8,761 for the six months ended June 30, 2014 and 2013. Research and development expenses are included in selling, general and administrative expenses on the statements of operations.

Deferred System Sales Costs

Deferred system sales costs consist of installed system costs incurred on participation-based contracts. These costs are recognized on a straight-line basis over the term of the contract which is generally 18-105 months beginning when revenues are generated. At the end of the contract period, the customer will typically receive title to the system.

Accounting Pronouncement

In May 2014, the Financial Accounting Standards Board (FASB) issued guidance creating Accounting Standards Codification (“ASC”) Section 606, “Revenue from Contracts with Customers”. The new section will replace Section 605, “Revenue Recognition” and creates modifications to various other revenue accounting standards for specialized transactions and industries. The section is intended to conform revenue accounting principles with a concurrently issued International Financial Reporting Standards with previously differing treatment between United States practice and those of much of the rest of the world, as well as, to enhance disclosures related to disaggregated revenue information. The updated guidance is effective for annual reporting periods beginning on or after December 15, 2016, and interim periods within those annual periods. The Company will adopt the new provisions of this accounting standard at the beginning of 2017, since early adoption is not an option. The Company will further study the implications of this statement in order to evaluate the expected impact on the consolidated financial statements.

XML

Earnings Per Share (Details Textual)	6 Months Ended
	Jun. 30, 2014
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	60,000

XML

Accounts Receivable

6 Months Ended

Jun. 30, 2014

Receivables [Abstract]

Accounts Receivable [Text Block]

2. Accounts Receivable –

Accounts receivable consisted of the following as of June 30, 2014 and December 31, 2013:

	June 30, 2014		December 31, 2013
Accounts receivable under normal 30 day terms	$	1,067,866	$	1,322,680
Financed contracts:
Short-term		90,450		332,209
Current portion of long-term		1,462,786		1,697,577
Long-term, net of current portion		681,123		904,410
Total accounts receivable		3,302,225		4,256,876
Less allowance for doubtful accounts		(112,054)		(112,054)
Accounts receivable, net	$	3,190,171	$	4,144,822

The allowance for financed and trade receivable represents management’s estimate of probable losses in our trade and financed receivables as of the date of the financial statements. The allowance provides for probable losses that have been identified with specific customer relationships and for probable losses believed to be inherent of the trade and financed receivables but have not been specifically identified.

Included in Accounts receivable – Financed contracts as of June 30, 2014 and December 31, 2013 is $2,234,359 and $2,934,196 with an offset to deferred revenues on the balance sheet of $1,211,300 and $1,536,862 as of June 30, 2014 and December 31, 2013.

A roll-forward of the Company’s allowance for doubtful accounts is as follows:

	June 30, 2014		December 31, 2013
Accounts receivable allowance, beginning of period	$	112,054	$	663,511
Provision adjustment during period		0		(18,315)
Write-off		0		(533,142)
Accounts receivable allowance, end of period	$	112,054	$	112,054

The allowance for doubtful accounts is $112,054 for the trade receivables and $0 for the financed contracts at both June 30, 2014 and December 31, 2013.

XML

CONDENSED BALANCE SHEETS (Parenthetical) (USD $)	Jun. 30, 2014	Dec. 31, 2013
Allowance for doubtful accounts (in dollars)	$ 112,054	$ 112,054
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	25,000,000	25,000,000
Common stock, shares issued	4,782,305	4,774,805
Common stock, shares outstanding	4,782,305	4,774,805
Treasury stock, shares	1,000	1,000

XML

Accounts Receivable (Details) (USD $)	Jun. 30, 2014	Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]
Accounts receivable under normal 30 day terms	$ 1,067,866	$ 1,322,680
Financed contracts:
Short-term	90,450	332,209
Current portion of long-term	1,462,786	1,697,577
Long-term, net of current portion	681,123	904,410
Total accounts receivable	3,302,225	4,256,876
Less allowance for doubtful accounts	(112,054)	(112,054)
Accounts receivable, net	$ 3,190,171	$ 4,144,822

XML

Document And Entity Information	6 Months Ended
	Jun. 30, 2014	Aug. 13, 2014
Document Information [Line Items]
Entity Registrant Name	TABLE TRAC INC
Entity Central Index Key	0001090396
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Trading Symbol	TBTC
Entity Common Stock, Shares Outstanding		4,782,305
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2014
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2014

XML

Accounts Receivable (Details 1) (USD $)	6 Months Ended	12 Months Ended
	Jun. 30, 2014	Dec. 31, 2013
Schedule Of Allowance Accounts Receivable [Line Items]
Accounts receivable allowance, beginning of period	$ 112,054	$ 663,511
Provision adjustment during period	0	(18,315)
Write-off	0	(533,142)
Accounts receivable allowance, end of period	$ 112,054	$ 112,054

XML

CONDENSED STATEMENTS OF OPERATIONS (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Revenues	$ 907,302	$ 1,425,043	$ 2,075,512	$ 2,334,366
Cost of sales	209,514	421,306	531,548	625,892
Gross profit	697,788	1,003,737	1,543,964	1,708,474
Operating Expenses:
Selling, general and administrative	642,640	711,169	1,392,984	1,433,004
Income from operations	55,148	292,568	150,980	275,470
Interest income	11,459	16,447	36,072	38,289
Income before taxes	66,607	309,015	187,052	313,759
Income tax expense	19,000	113,500	63,000	118,500
Net income	$ 47,607	$ 195,515	$ 124,052	$ 195,259
Basic earnings per common share (in dollars per share)	$ 0.01	$ 0.04	$ 0.03	$ 0.04
Weighted-average basic shares outstanding	4,775,876	4,760,794	4,775,344	4,760,302
Diluted earnings per common share (in dollars per share)	$ 0.01	$ 0.04	$ 0.03	$ 0.04
Weighted-average diluted shares outstanding	4,775,876	4,760,794	4,775,344	4,760,302

XML

Nature of Business and Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2014

Accounting Policies [Abstract]

Revenue from External Customers by Geographic Areas [Table Text Block]

The following tables summarize significant customer information for the three and six months ended June 30, 2014 and 2013:

	For the Six Months Ended June 30
	2014				2013
	% Sales		% AR		% Sales		% AR
A	7.7	%	12.5	%	48.4	%	34.3	%
B	5.7	%	2.5	%	0.9	%	0.0	%
C	0.0	%	0.0	%	0.0	%	15.2	%
D	3.7	%	15.3	%	0.0	%	0.0	%
E	24.0	%	12.0	%	0.0	%	0.0	%
F	12.7	%	2.6	%	11.2	%	13.1	%
G	4.3	%	10.6	%	3.8	%	14.2	%
All Others	41.9	%	44.5	%	35.7	%	23.2	%
Total	100.0	%	100.0	%	100.0	%	100.0	%

	For the Three Months Ended June 30
	2014		2013
	% Sales		% Sales
A	8.2	%	53.1	%
B	10.6	%	0.7	%
C	0.0	%	0.0	%
D	4.5	%	0.0	%
E	2.3	%	0.0	%
F	14.5	%	9.2	%
G	4.9	%	3.1	%
All Others	55.0	%	33.9	%
Total	100.0	%	100.0	%

XML

Nature of Business and Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2014

Accounting Policies [Abstract]

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition, Policy [Policy Text Block]

Revenue Recognition

The Company derives revenues from the sales of systems, licenses and maintenance fees, rental agreements and services.

System Sales

Revenue from systems that have been demonstrated to meet customer specifications during installation is recognized when evidence of an arrangement exists, the product has been installed, title and risk of loss have transferred to the customer and collection of the resulting receivable is reasonably assured. System sales, which are accounted for as multiple-element arrangements, include multiple products and/or services. For multiple-element arrangements, the Company allocates the revenue to each element based on their relative fair estimated value based on vendor specific objective evidence (VSOE) and recognizes the associated revenue when all revenue recognition criteria have been met for each element. If there are contracts the Company does not have VSOE of fair value of all elements, revenue is deferred until the earlier of VSOE being determined or when all elements have been delivered.

The Company does offer its customers contracts with extended payment terms.  The Company must evaluate if any extended payment terms in the contract is an indicator of the revenue not being fixed or determinable.  Provided all other revenue recognition criteria have been satisfied, the Company recognizes the revenue if payment of a significant portion of the systems sales is due within 12 months of the delivery of the product.  The Company also analyzes its standard business practice of using long-term contracts and the history of collecting on extended payment term contracts without making concessions for determining if revenue should be recognized.  Revenue and associated set-up costs are deferred if contract terms exceed historical collection results or if a substantial portion of the contract is not due within 12 months after delivery of the product.  The Company analyzes each contract for proper revenue recognition based on that contract’s facts and circumstances.  Interest is recorded upon receipt to “other income” on the statements of operations. 

Maintenance revenue

Maintenance revenue is recognized ratably over the contract period. The VSOE for maintenance is based upon the renewal rate for contracted services.

Service revenue

Service revenue is recognized after the services are performed and collection of the resulting receivable is reasonably assured. The VSOE for service revenue is established based upon prices for the services.

Rental revenue

The Company offers certain new customers a rental contract.  Revenues are billed monthly based on a per-game per-day basis.  There is an option to purchase the system after the rental agreement expires at a pre-determined residual value.

Trade and Other Accounts Receivable, Policy [Policy Text Block]

Accounts Receivable / Allowance for Doubtful Accounts

Accounts receivable are recorded at the invoiced amount. Accounts receivable include regular customer receivables and amounts from financed contracts coming due within 12 months. Amounts from financed contracts due beyond 12 months are recorded as "long-term accounts receivable – financed contracts."  Interest is recorded upon receipt to other income on the statements of operations. An allowance for doubtful accounts is recorded when the Company believes the amounts may not be collected. Management believes that receivables, net of the allowance for doubtful accounts, are fully collectible. While the ultimate result may differ, management believes that any write-off not allowed for will not have a material impact on the Company's financial position.

Major Customers

The following tables summarize significant customer information for the three and six months ended June 30, 2014 and 2013:

	For the Six Months Ended June 30
	2014				2013
	% Sales		% AR		% Sales		% AR
A	7.7	%	12.5	%	48.4	%	34.3	%
B	5.7	%	2.5	%	0.9	%	0.0	%
C	0.0	%	0.0	%	0.0	%	15.2	%
D	3.7	%	15.3	%	0.0	%	0.0	%
E	24.0	%	12.0	%	0.0	%	0.0	%
F	12.7	%	2.6	%	11.2	%	13.1	%
G	4.3	%	10.6	%	3.8	%	14.2	%
All Others	41.9	%	44.5	%	35.7	%	23.2	%
Total	100.0	%	100.0	%	100.0	%	100.0	%

	For the Three Months Ended June 30
	2014		2013
	% Sales		% Sales
A	8.2	%	53.1	%
B	10.6	%	0.7	%
C	0.0	%	0.0	%
D	4.5	%	0.0	%
E	2.3	%	0.0	%
F	14.5	%	9.2	%
G	4.9	%	3.1	%
All Others	55.0	%	33.9	%
Total	100.0	%	100.0	%

Inventory, Policy [Policy Text Block]

Inventory

Inventory, consisting of finished goods, is stated at the lower of cost or market. The average cost method is used to value inventory. Inventory is reviewed annually for the lower of cost or market and obsolescence. Any material cost found to be above market value or considered obsolete is written down accordingly. The Company had no obsolescence reserve as of June 30, 2014 and December 31, 2013.

Research and Development Expense, Policy [Policy Text Block]

Research and Development

The Company expenses all costs related to research and development as incurred. Research and development expense was $3,585 and $6,457 for the three months ended June 30, 2014 and 2013, and $10,581 and $8,761 for the six months ended June 30, 2014 and 2013. Research and development expenses are included in selling, general and administrative expenses on the statements of operations.

Deferred System Sales Costs [Policy Text Block]

Deferred System Sales Costs

Deferred system sales costs consist of installed system costs incurred on participation-based contracts. These costs are recognized on a straight-line basis over the term of the contract which is generally 18-105 months beginning when revenues are generated. At the end of the contract period, the customer will typically receive title to the system.

New Accounting Pronouncements, Policy [Policy Text Block]

Accounting Pronouncement

In May 2014, the Financial Accounting Standards Board (FASB) issued guidance creating Accounting Standards Codification (“ASC”) Section 606, “Revenue from Contracts with Customers”. The new section will replace Section 605, “Revenue Recognition” and creates modifications to various other revenue accounting standards for specialized transactions and industries. The section is intended to conform revenue accounting principles with a concurrently issued International Financial Reporting Standards with previously differing treatment between United States practice and those of much of the rest of the world, as well as, to enhance disclosures related to disaggregated revenue information. The updated guidance is effective for annual reporting periods beginning on or after December 15, 2016, and interim periods within those annual periods. The Company will adopt the new provisions of this accounting standard at the beginning of 2017, since early adoption is not an option. The Company will further study the implications of this statement in order to evaluate the expected impact on the consolidated financial statements.

XML

Accounts Receivable (Details Textual) (USD $)	Jun. 30, 2014	Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]
Deferred Revenue	$ 1,211,300	$ 1,536,862
Allowance for Doubtful Accounts Receivable, Current	112,054	112,054
Financed Contracts [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financed Contracts	$ 2,234,359	$ 2,934,196

XML

Nature of Business and Summary of Significant Accounting Policies (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Accounts Receivable [Member]
Revenue, Major Customer [Line Items]
% AR			100.00%	100.00%
Accounts Receivable [Member] | Customer A [Member]
Revenue, Major Customer [Line Items]
% AR			12.50%	34.30%
Accounts Receivable [Member] | Customer B [Member]
Revenue, Major Customer [Line Items]
% AR			2.50%	0.00%
Accounts Receivable [Member] | Customer C [Member]
Revenue, Major Customer [Line Items]
% AR			0.00%	15.20%
Accounts Receivable [Member] | Customer D [Member]
Revenue, Major Customer [Line Items]
% AR			15.30%	0.00%
Accounts Receivable [Member] | Customer E [Member]
Revenue, Major Customer [Line Items]
% AR			12.00%	0.00%
Accounts Receivable [Member] | Customer F [Member]
Revenue, Major Customer [Line Items]
% AR			2.60%	13.10%
Accounts Receivable [Member] | Customer G [Member]
Revenue, Major Customer [Line Items]
% AR			10.60%	14.20%
Accounts Receivable [Member] | All Others [Member]
Revenue, Major Customer [Line Items]
% AR			44.50%	23.20%
Sales [Member]
Revenue, Major Customer [Line Items]
% Sales	100.00%	100.00%	100.00%	100.00%
Sales [Member] | Customer A [Member]
Revenue, Major Customer [Line Items]
% Sales	8.20%	53.10%	7.70%	48.40%
Sales [Member] | Customer B [Member]
Revenue, Major Customer [Line Items]
% Sales	10.60%	0.70%	5.70%	0.90%
Sales [Member] | Customer C [Member]
Revenue, Major Customer [Line Items]
% Sales	0.00%	0.00%	0.00%	0.00%
Sales [Member] | Customer D [Member]
Revenue, Major Customer [Line Items]
% Sales	4.50%	0.00%	3.70%	0.00%
Sales [Member] | Customer E [Member]
Revenue, Major Customer [Line Items]
% Sales	2.30%	0.00%	24.00%	0.00%
Sales [Member] | Customer F [Member]
Revenue, Major Customer [Line Items]
% Sales	14.50%	9.20%	12.70%	11.20%
Sales [Member] | Customer G [Member]
Revenue, Major Customer [Line Items]
% Sales	4.90%	3.10%	4.30%	3.80%
Sales [Member] | All Others [Member]
Revenue, Major Customer [Line Items]
% Sales	55.00%	33.90%	41.90%	35.70%

XML

Accounts Receivable (Tables)

6 Months Ended

Jun. 30, 2014

Receivables [Abstract]

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Accounts receivable consisted of the following as of June 30, 2014 and December 31, 2013:

	June 30, 2014		December 31, 2013
Accounts receivable under normal 30 day terms	$	1,067,866	$	1,322,680
Financed contracts:
Short-term		90,450		332,209
Current portion of long-term		1,462,786		1,697,577
Long-term, net of current portion		681,123		904,410
Total accounts receivable		3,302,225		4,256,876
Less allowance for doubtful accounts		(112,054)		(112,054)
Accounts receivable, net	$	3,190,171	$	4,144,822

Schedule of Allowance Accounts Receivable [Table Text Block]

A roll-forward of the Company’s allowance for doubtful accounts is as follows:

	June 30, 2014		December 31, 2013
Accounts receivable allowance, beginning of period	$	112,054	$	663,511
Provision adjustment during period		0		(18,315)
Write-off		0		(533,142)
Accounts receivable allowance, end of period	$	112,054	$	112,054

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2014

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following table provides a reconciliation of the numerators and denominators used in calculating basic and diluted loss per share for the three and six months ended June 30, 2014 and 2013:

	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Basic earnings per share calculation:
Net income to common stockholders	$	47,607	$	195,515	$	124,052	$	195,259
Weighted average number of common shares outstanding		4,775,876		4,760,794		4,775,344		4,760,302
Basic net income per share	$	0.01	$	0.04	$	0.03	$	0.04
Diluted earnings per share calculation:
Net income	$	47,607	$	195,515	$	124,052	$	195,259
Weighted average number of common shares outstanding		4,775,876		4,760,794		4,775,344		4,760,302
Common stock equivalents:
Stock options		(1)		(1)		(1)		(1)
Weighted average diluted shares outstanding		4,775,876		4,760,794		4,775,344		4,760,302
Diluted net income per share	$	0.01	$	0.04	$	0.03	$	0.04

(1) Stock options outstanding of 60,000 were not included in the calculation as they would have been anti-dilutive.

XML

Nature of Business and Summary of Significant Accounting Policies (Details Textual) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Summary Of Significant Accounting Policies [Line Items]
Research and Development Expense	$ 3,585	$ 6,457	$ 10,581	$ 8,761

XML

Earnings Per Share (Details) (USD $)	3 Months Ended				6 Months Ended
	Jun. 30, 2014		Jun. 30, 2013		Jun. 30, 2014		Jun. 30, 2013
Basic earnings per share calculation:
Net income to common stockholders	$ 47,607		$ 195,515		$ 124,052		$ 195,259
Weighted average number of common shares outstanding (in shares)	4,775,876		4,760,794		4,775,344		4,760,302
Basic net income per share (in dollars per share)	$ 0.01		$ 0.04		$ 0.03		$ 0.04
Diluted earnings per share calculation:
Net income	$ 47,607		$ 195,515		$ 124,052		$ 195,259
Weighted average number of common shares outstanding (in shares)	4,775,876		4,760,794		4,775,344		4,760,302
Common stock equivalents:
Stock options		[1]		[1]		[1]		[1]
Weighted average diluted shares outstanding (in shares)	4,775,876		4,760,794		4,775,344		4,760,302
Diluted net income per share	$ 0.01		$ 0.04		$ 0.03		$ 0.04

[1] Stock options outstanding of 60,000 were not included in the calculation as they would have been anti-dilutive.

XML

CONDENSED STATEMENTS OF CASH FLOW (USD $)	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
OPERATING ACTIVITIES
Net Income	$ 124,052	$ 195,259
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	12,274	26,668
Deferred income taxes	(33,000)	118,500
Stock issued for services	6,750	3,825
Changes in operating assets and liabilities:
Accounts receivable	954,651	176,978
Inventory	(170,667)	(163,927)
Prepaid expenses and other assets	53,735	(48,126)
Accounts payable and accrued expenses	(401,068)	(64,214)
Payroll liabilities	17,681	6,532
Deferred revenue	(318,612)	(131,594)
Income taxes receivable / payable	84,700	(1,250)
Net cash provided by operating activities	330,496	118,651
INVESTING ACTIVITIES
Purchase of property and equipment	(2,185)	0
Net cash used in financing activities	(2,185)	0
FINANCING ACTIVITIES
Payments on note payable	(5,453)	(5,454)
Net cash used in financing activities	(5,453)	(5,454)
NET INCREASE IN CASH	322,858	113,197
CASH
Beginning of period	1,038,288	609,690
End of period	$ 1,361,146	$ 722,887

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2014

Earnings Per Share [Abstract]

Earnings Per Share [Text Block]

5. Earnings Per Share –

The Company computes earnings per share under two different methods, basic and diluted, and presents per-share data for all periods in which statements of operations are presented. Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and common stock equivalents outstanding.

The following table provides a reconciliation of the numerators and denominators used in calculating basic and diluted loss per share for the three and six months ended June 30, 2014 and 2013:

	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Basic earnings per share calculation:
Net income to common stockholders	$	47,607	$	195,515	$	124,052	$	195,259
Weighted average number of common shares outstanding		4,775,876		4,760,794		4,775,344		4,760,302
Basic net income per share	$	0.01	$	0.04	$	0.03	$	0.04
Diluted earnings per share calculation:
Net income	$	47,607	$	195,515	$	124,052	$	195,259
Weighted average number of common shares outstanding		4,775,876		4,760,794		4,775,344		4,760,302
Common stock equivalents:
Stock options		(1)		(1)		(1)		(1)
Weighted average diluted shares outstanding		4,775,876		4,760,794		4,775,344		4,760,302
Diluted net income per share	$	0.01	$	0.04	$	0.03	$	0.04

(1) Stock options outstanding of 60,000 were not included in the calculation as they would have been anti-dilutive.

XML

Stockholders' Equity (Details Textual) (USD $)	Jun. 30, 2014	Dec. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Treasury Stock, Shares	1,000	1,000
Treasury Stock, Value	$ 1,422	$ 1,422