XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
OPERATING ACTIVITIES    
Net income (loss) $ (422,957) $ 124,123
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 43,048 24,480
Allowance for other current assets 9,631 0
Deferred income taxes (55,594) 38,541
Gain on sale of property and equipment 0 (952)
Allowance for doubtful accounts receivable 58,428 (2,177)
Stock issued for services 101,416 135,458
Cancellation of shares to a consultant not earned or issued 0 (15,750)
Stock compensation expense 55,125 72,100
Changes in operating assets and liabilities:    
Accounts receivable (1,143,743) (560,864)
Inventory 661 38,228
Prepaid expenses and other assets (222,758) (78,927)
Accounts payable and accrued expenses 41,808 (46,049)
Payroll liabilities 27,359  
Deferred revenue 1,249,229 25,000
Income taxes receivable 185,935 (88,184)
Net cash used in operating activities (72,412) (334,973)
INVESTING ACTIVITIES    
Purchase of domain name 0 (2,060)
Purchase of property and equipment 0 (31,753)
Proceeds from sale of property and equipment 0 5,500
Purchase of system under rental program (25,498) (64,546)
Net cash used in investing activities (25,498) (92,859)
FINANCING ACTIVITIES    
Stock options exercised 0 42,187
Payments on long-term debt (2,726) 0
Net cash provided by (used in) financing activities (2,726) 42,187
NET DECREASE IN CASH (100,636) (385,645)
CASH    
Beginning of year 935,301 1,320,946
End of year 834,665 935,301
Cash received from (paid for) income taxes 374,032 (40,000)
Non-cash investing and financing    
Purchase of vehicle with note payable 32,720 0
Restricted Stock
   
Non-cash investing and financing    
Stock issued for future services 0 61,250
Common Stock
   
Non-cash investing and financing    
Stock issued for future services $ 136,500 $ 118,249