-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AQgpagGH/ahxWjxdjA4R9wakpIlVcVUOHqOuLt7y/NI07JC+oZiu3Cn7NdwAywC3 iAPX3k54lHnO2H3Ga3PMWw== 0001193125-03-068447.txt : 20031028 0001193125-03-068447.hdr.sgml : 20031028 20031028160526 ACCESSION NUMBER: 0001193125-03-068447 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20031028 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEW FOCUS INC CENTRAL INDEX KEY: 0001090215 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 330404910 STATE OF INCORPORATION: CA FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-29811 FILM NUMBER: 03961090 BUSINESS ADDRESS: STREET 1: 2584 JUNCTION AVE CITY: SAN JOSE STATE: CA ZIP: 95134 BUSINESS PHONE: 4082846808 MAIL ADDRESS: STREET 1: 2584 JUNCTION AVE CITY: SAN JOSE STATE: CA ZIP: 95134 8-K 1 d8k.htm FORM 8-K Form 8-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported) October 28, 2003

 

NEW FOCUS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   0-29811   33-0404910

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

2584 Junction Avenue, San Jose, California   95134
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (408) 919-1500

 

(Former name or former address, if changed since last report)

 



Item 7.   Financial Statements and Exhibits

 

(c) Exhibits

 

Exhibit

  

Description


99.1

   Press release issued by New Focus, Inc. dated October 28, 2003

 

Item 12.   Results of Operations and Financial Condition

 

The information in this Current Report is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On October 28, 2003, New Focus, Inc. issued a press release announcing third quarter 2003 financial results. A copy of the press release is attached as Exhibit 99.1.


SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

NEW FOCUS, INC.

/s/    WILLIAM L. POTTS, JR.


William L. Potts, Jr.

Chief Financial Officer and Secretary

Date: October 28, 2003
EX-99.1 3 dex991.htm PRESS RELEASE ISSUED BY NEW FOCUS, INC. DATED OCTOBER 28, 2003 Press release issued by New Focus, Inc. dated October 28, 2003

Exhibit 99.1

 

New Focus Announces Third Quarter 2003 Financial Results

 

Company Reports Improved Non-GAAP Net Loss and Operating Cash Outflow

due to Lower Spending Levels and Royalty Income

 

FOR IMMEDIATE RELEASE:

 

SAN JOSE, California (October 28, 2003): New Focus, Inc., (Nasdaq: NUFO), a leading provider of photonics and microwave solutions, today announced financial results for its third quarter ended September 28, 2003. The company reported that total net revenues rose sequentially between the second and third quarters of 2003 due to the receipt of royalty income while product net revenues remained essentially unchanged between the two quarters. Lower spending in the third quarter, combined with the royalty income, accounted for the reduction in the company’s non-GAAP net loss between the second and third quarters of 2003. Net revenues for the third quarter were within the company’s non-GAAP financial guidance provided in July 2003. The non-GAAP net loss and non-GAAP operating cash outflow for the third quarter were better than the company’s guidance.

 

Third Quarter Review:

 

GAAP Net Revenues:

 

Net revenues for the third quarter of 2003 were $7.7 million, up from $6.3 million in the second quarter of 2003 and $6.7 million in the third quarter of 2002. The company’s guidance for third quarter net revenues was $7.5-$8.0 million. Third quarter net revenues included $1.4 million in royalty income, which represented the first of three guaranteed minimum royalty payments related to the sale of the company’s passive optical component product line to Finisar Corporation in the second quarter of 2002. Two additional royalty payments of $2.0 million each are due from Finisar in the third quarters of 2004 and 2005, respectively.

 

GAAP Net Loss:

 

Based on results prepared in accordance with generally accepted accounting principles, the company recorded a net loss for the third quarter of 2003 of $4.4 million, or $0.07 per share based on 63.6 million basic shares outstanding. The third quarter 2003 net loss included $1.8 million for restructuring and impairment charges, $0.2 million for amortization of acquired intangibles, and a credit of $0.1 million for deferred stock compensation. Restructuring charges included $0.1 million related to facility closure costs and $1.1 million for severance-related payments related to the company’s reduction in force that was implemented in August 2003. The company also recorded impairment charges of $0.6 million against certain fixed assets.

 

For the second quarter of 2003 the net loss was $7.2 million, or $0.11 per share based on 63.3 million basic shares outstanding. The second quarter 2003 net loss included $2.1


million for restructuring and impairment charges, $0.2 million for amortization of acquired intangibles, and $0.5 million for deferred stock compensation. The impairment charges included a $1.6 million downward adjustment in the carrying value of the company’s unused China manufacturing facility and a $0.4 million charge attributable to the closure of the company’s product development facility in Wisconsin.

 

For the third quarter of 2002 the company reported a net loss of $56.5 million, or $0.74 per share based on 76.1 million basic shares outstanding. Third quarter 2002 results included $36.6 million for restructuring and impairment charges, $0.2 million for amortization of acquired intangibles, and $2.3 million for deferred stock compensation. The restructuring and impairment charges included approximately $22.0 million of estimated cash outlays for workforce reductions completed in the third quarter of 2002 and for rent expenses, net of projected sublease income, on vacated space. The non-cash write-off of leasehold improvements at the company’s larger San Jose facility, which was vacated in September 2002, accounted for the majority of the remaining charge of $14.6 million.

 

Use and Composition of Non-GAAP Financial Information:

 

To supplement the company’s consolidated financial statements presented in accordance with GAAP, New Focus uses non-GAAP measures for net loss, net loss per share and operating cash flow, which are adjusted from results based on GAAP as outlined below. During 2001 and 2002 the company engaged in significant restructuring activities and the company’s GAAP financial statements during these periods reflected significant charges associated with these activities. The company’s 2003 financial results include adjustments to these previously recorded restructuring charges as well as restructuring and impairment charges related to actions taken in 2003. Additionally, all periods include charges for the amortization of acquired intangibles and deferred compensation. The company’s non-GAAP adjustments are provided to enhance the user’s overall understanding of the current operating and cash flow performance of our core operations. Since we have historically reported non-GAAP results to the investment community, we believe that the inclusion of non-GAAP numbers provides consistency in the company’s financial reporting. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with GAAP.

 

The company’s non-GAAP net losses exclude charges for restructuring activities, the impairment of goodwill and other acquired intangibles, the impairment of tangible assets, the amortization of acquired intangibles and deferred compensation, the write-off of acquired in-process R&D, gains on the divestiture of product lines and product technologies, and the income tax effects related to these items. Non-GAAP net losses also exclude charges related to impairment of officer notes and other equity investments associated with restructuring activities that may not be repetitive in nature. Non-GAAP net losses include amounts for net interest income, net other income/expense, and tax provisions. The company also reports a non-GAAP measure of operating cash flow that excludes net cash used in restructuring activities from the net cash used in operating activities measured in accordance with GAAP. Reconciliations between the associated GAAP and non-GAAP financial measures are provided in the financial tables accompanying this press release.

 

Page 2


Non-GAAP Net Loss Results:

 

The non-GAAP net loss in the third quarter of 2003 was $2.3 million, or $0.04 per share based on 63.6 million basic shares outstanding. Relative to the GAAP net loss for this same quarter, the non-GAAP net loss excluded $1.9 million from operating expenses and $0.2 million from other expense. The company’s guidance for the third quarter non-GAAP net loss was $2.5-$3.5 million, or $0.04-0.06 per share.

 

The non-GAAP net loss in the second quarter of 2003 was $4.4 million, or $0.07 per share based on 63.3 million basic shares outstanding. Relative to the GAAP net loss for this same quarter, the non-GAAP net loss excluded $2.8 million from operating expenses.

 

The non-GAAP net loss in the third quarter of 2002 was $10.8 million, or $0.14 per share based on 76.1 million basic shares outstanding. Relative to the GAAP net loss for this same quarter, the non-GAAP net loss excluded $39.1 million from operating expenses and $6.6 million from other expense.

 

Commentary on Third Quarter 2003 Results:

 

“We were pleased with our financial performance in the third quarter, particularly in regard to our cash flow performance. Our expense structure, defined as non-GAAP operating expenses plus manufacturing spending, declined $0.5 million on a sequential basis even though we incurred several non-recurring charges in the third quarter. The reduction in force implemented in mid quarter accounted for this spending reduction. The gross margin percentage for the third quarter, based on product revenues without consideration of the $1.4 million in royalty income, rose to 21.4% from 17.1% in the second quarter of 2003 primarily due to favorable mix shifts among the company’s three product lines. Furthermore, the supply chain disruption that adversely affected our gross margin percentages in the second and third quarters has now been eliminated,” said Nic Pignati, chairman, president and chief executive officer of New Focus, Inc.

 

“From a cash flow standpoint, our non-GAAP operating cash outflow for the third quarter was $2.7 million, down from $4.2 million in the second quarter of this year. This result was better than our guidance that estimated a non-GAAP operating cash outflow of $3.0-$4.0 million for the third quarter. The overall decrease in our cash and short-term investments for the third quarter was $2.2 million as proceeds from stock option exercises and employee stock purchases more than offset outflows related to restructuring activities during the quarter. At the end of the third quarter our cash and short-term investments totaled approximately $250 million,” said Pignati.

 

The company’s expense structure declined to $8.2 million in the third quarter of 2003 from $8.7 million in the second quarter of 2003. Manufacturing spending declined to $2.2 million from $2.3 million between the second and third quarters of 2003. Non-GAAP operating expenses decreased to $6.0 million in the third quarter from $6.4 million in the second quarter of 2003. Operating expenses for the third quarter of 2003 included $0.6 million for various charges of a non-recurring nature, including accruals for various tax audits and professional services related to potential business combination transactions other than the announced transaction between New Focus and Bookham Technology. The second

 

Page 3


quarter of 2003 included $0.2 million of comparable charges. These second and third quarter charges were reflected in general and administrative expense.

 

The company’s cash and short-term investments stood at $249.7 million at the end of the third quarter of 2003, down $2.2 million from $251.9 million at the end of the second quarter. This decline was composed primarily of a non-GAAP operating cash outflow of $2.7 million, a cash outflow of $2.3 million related to restructuring activities, and a cash inflow of $2.9 million primarily related to stock option exercises and stock purchases under the company’s employee stock purchase plan. The $2.3 million restructuring outflow included $1.6 million for lease payments on vacant facilities and $0.7 million of severance-related payments.

 

Business Outlook:

 

“We are beginning to see an improved order flow for our product lines and to sense a difference in the general business climate. Based on these trends, we estimate that our fourth quarter net revenues, which will be composed of product revenues only, will be in the range of $6.5-$7.0 million. In contrast, product revenues for the third quarter of 2003 were $6.3 million,” said Pignati.

 

“We expect that our gross margin percentage related to product revenues in the fourth quarter will improve over the 21.4% product gross margin percentage of the third quarter and will move into the mid-twenty percentage range. During the fourth quarter we will have three new low-cost suppliers in southeast Asia on line that will eliminate the unfavorable material cost effects that we experienced during the second and third quarters of 2003. The overall gross margin percentage for the fourth quarter will be lower than the overall 35.5% gross margin percentage of the third quarter, which included a positive margin effect from the $1.4 million of royalty income received in the third quarter,” said Pignati.

 

During the fourth quarter the company expects to receive an estimated $5.0 million from the expiration of the escrow associated with the sale of the company’s network tunable laser technology to Intel in May 2002. Assuming receipt of these escrow funds and based on estimates of operating and restructuring cash outflows, the company expects that its cash and short-term investment balance at the end of the fourth quarter will be approximately $250 million, unchanged from the balance at the end of the third quarter. In the fourth quarter the company will also likely disburse funds for various professional services incurred in regard to the proposed merger between New Focus and Bookham Technology. The cash outflows related to the proposed merger have not been included in the estimated year-end cash and short-term investment balance. Achievement of the estimated year-end cash and short-term investment balance remains highly dependent on the realization of planned expenses, the attainment of planned revenue, the actual timing of cash inflows and outflows, and the receipt of the escrow funds.

 

Page 4


Forward-Looking Statements:

 

This press release, and in particular the material in the section labeled “Business Outlook”, contains predictions, estimates and other forward-looking statements regarding the general trends in the company’s fiscal 2003 quarterly revenues and gross margins, the revenue outlook for the fourth quarter of 2003, the product and overall gross margin percentages for the fourth quarter of 2003, anticipated cash receipts from the Intel escrow fund, potential cash outflows related to the proposed merger between New Focus and Bookham Technology, and the anticipated cash and short-term investment balance at the end of the fourth quarter. These statements are subject to risks and uncertainties and actual results may differ materially from any future performance suggested. The risks and uncertainties include the difficulty of forecasting anticipated revenues due to weakness and uncertainties related to general economic conditions and overall demand within the company’s markets and among its current and prospective customers; the high sensitivity of the size of the company’s net loss to its level of revenue due to the company’s fixed cost structure arising from the complexity of its business; the ability to improve margin performance through more efficient use of direct labor and direct material as well as better absorption of manufacturing overhead; the difficulty of achieving further cost reductions without jeopardizing product development schedules, delivery schedules, product quality, and regulatory compliance; and the ability to successfully develop and introduce new products.

 

Other risk factors that may affect the company’s financial performance are listed in the company’s various reports on file with the SEC, including its fiscal year 2002 annual report on Form 10-K and its quarterly report on Form 10-Q for the first and second quarters of 2003. New Focus undertakes no obligation to publicly release any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

About New Focus:

 

New Focus develops and manufactures innovative photonics and microwave solutions for the semiconductor, industrial, defense and telecommunications markets. New Focus’ product portfolio includes tunable lasers for test and measurement applications, advanced photonics tools, and high-speed RF microwave amplifiers. Founded in 1990, the company remains a leader in the development of advanced optical and RF products for the commercial and research marketplaces. The company is headquartered in San Jose, California.

 

For more information about New Focus visit the company’s Internet home page at http://www.newfocus.com, call our Investor Relations Department at 408-919-2736, or e-mail us at investor@newfocus.com.

 

COMPANY CONTACT:

 

William L. Potts, Jr., Chief Financial Officer

  408-919-5384

 

Page 5


NEW FOCUS, INC.

GAAP Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended

    Nine Months Ended

 
     Sep 28, 2003

    Jun 29, 2003

    Sep 29, 2002

    Sep 28, 2003

    Sep 29, 2002

 

Net product revenues

   $ 6,326     $ 6,251     $ 6,743     $ 18,715     $ 25,953  

Royalty income

     1,384       —         —         1,384       —    
    


 


 


 


 


Net revenues

     7,710       6,251       6,743       20,099       25,953  

Cost of net product revenues

     4,970       5,184       9,811       14,987       36,631  
    


 


 


 


 


Gross profit (loss)

     2,740       1,067       (3,068 )     5,112       (10,678 )

Gross profit (loss) percentage-net product revenues

     21.4 %     17.1 %     (45.5 )%     19.9 %     (41.1 )%

Gross profit (loss) percentage-overall

     35.5 %     17.1 %     (45.5 )%     25.4 %     (41.1 )%

Operating expenses:

                                        

Research and development, net

     1,932       2,355       4,249       6,458       18,128  

Sales and marketing

     1,344       1,504       1,837       4,368       6,727  

General and administrative

     2,661       2,572       3,688       8,410       11,879  

Amortization of goodwill and other intangibles

     173       173       183       519       2,852  

Impairment of goodwill and other intangibles

     —         —         —         —         7,692  

Restructuring and impairment charges

     1,775       2,118       36,597       3,929       72,215  

Amortization of deferred compensation

     (120 )     476       2,331       883       6,805  
    


 


 


 


 


Total operating expenses

     7,765       9,198       48,885       24,567       126,298  
    


 


 


 


 


Operating loss

     (5,025 )     (8,131 )     (51,953 )     (19,455 )     (136,976 )
       (65.2 )%     (130.1 )%     (770.5 )%     (96.8 )%     (527.8 )%

Interest income, net

     860       937       2,030       2,979       6,850  

Other income (expense), net

     (204 )     11       (6,531 )     (174 )     35,031  
    


 


 


 


 


Loss before provision for income taxes

     (4,369 )     (7,183 )     (56,454 )     (16,650 )     (95,095 )

Provision for income taxes

     —         —         —         —         —    
    


 


 


 


 


Net loss

   $ (4,369 )   $ (7,183 )   $ (56,454 )   $ (16,650 )   $ (95,095 )
    


 


 


 


 


       (56.7 )%     (114.9 )%     (837.2 )%     (82.8 )%     (366.4 )%

Basic and diluted net loss per share

   $ (0.07 )   $ (0.11 )   $ (0.74 )   $ (0.26 )   $ (1.26 )
    


 


 


 


 


Shares used to compute basic and diluted net loss per share

     63,645       63,262       76,112       63,598       75,766  
    


 


 


 


 



NEW FOCUS, INC.

Non-GAAP Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended

    Nine Months Ended

 
     Sep 28, 2003

    Jun 29, 2003

    Sep 29, 2002

    Sep 28, 2003

    Sep 29, 2002

 

Net product revenues

   $ 6,326     $ 6,251     $ 6,743     $ 18,715     $ 25,953  

Royalty income

     1,384       —         —         1,384       —    
    


 


 


 


 


Net revenues

     7,710       6,251       6,743       20,099       25,953  

Cost of net product revenues

     4,970       5,184       9,811       14,987       36,631  
    


 


 


 


 


Gross profit (loss)

     2,740       1,067       (3,068 )     5,112       (10,678 )

Gross profit (loss) percentage-net product revenues

     21.4 %     17.1 %     (45.5 )%     19.9 %     (41.1 )%

Gross profit (loss) percentage-overall

     35.5 %     17.1 %     (45.5 )%     25.4 %     (41.1 )%

Operating expenses:

                                        

Research and development, net

     1,932       2,355       4,249       6,458       18,128  

Sales and marketing

     1,344       1,504       1,837       4,368       6,727  

General and administrative

     2,661       2,572       3,688       8,410       11,879  
    


 


 


 


 


Total operating expenses

     5,937       6,431       9,774       19,236       36,734  
    


 


 


 


 


Operating loss

     (3,197 )     (5,364 )     (12,842 )     (14,124 )     (47,412 )
       (41.5 )%     (85.8 )%     (190.4 )%     (70.3 )%     (182.7 )%

Interest income, net

     860       937       2,030       2,979       6,850  

Other income (expense), net

     (4 )     11       19       26       49  
    


 


 


 


 


Loss before provision for income taxes

     (2,341 )     (4,416 )     (10,793 )     (11,119 )     (40,513 )

Provision for income taxes

     —         —         —         —         —    
    


 


 


 


 


Non-GAAP net loss

   $ (2,341 )   $ (4,416 )   $ (10,793 )   $ (11,119 )   $ (40,513 )
    


 


 


 


 


       (30.4 )%     (70.6 )%     (160.1 )%     (55.3 )%     (156.1 )%

Basic and diluted net loss per share

   $ (0.04 )   $ (0.07 )   $ (0.14 )   $ (0.17 )   $ (0.53 )
    


 


 


 


 


Shares used to compute basic and diluted net loss per share

     63,645       63,262       76,112       63,598       75,766  
    


 


 


 


 


Reconciliation of Non-GAAP net loss to GAAP net loss:

                                        

Non-GAAP net loss

   $ (2,341 )   $ (4,416 )   $ (10,793 )   $ (11,119 )   $ (40,513 )

Add:

                                        

Operating expenses

                                        

Amortization of goodwill and other intangibles

     (173 )     (173 )     (183 )     (519 )     (2,852 )

Restructuring and impairment charges

     (1,775 )     (2,118 )     (36,597 )     (3,929 )     (79,907 )

Amortization of deferred compensation

     120       (476 )     (2,331 )     (883 )     (6,805 )

Other income (expense), net

                                        

Impairment of equity investments

     (200 )     —         (1,650 )     (200 )     (1,650 )

Impairment of note receivable from former officer

     —         —         (4,595 )     —         (4,595 )

Realized loss on sales of Finisar securities

     —         —         (36 )     —         (36 )

Gain (loss) from divestitures

     —         —         (269 )     —         41,263  

Provision for income taxes

     —         —         —         —         —    
    


 


 


 


 


GAAP net loss

   $ (4,369 )   $ (7,183 )   $ (56,454 )   $ (16,650 )   $ (95,095 )
    


 


 


 


 


Reconciliation of Non-GAAP other income (expense), net to GAAP other income (expense), net:

                                        

Non-GAAP other income (expense), net

   $ (4 )   $ 11     $ 19     $ 26     $ 49  

Impairment of equity investments

     (200 )     —         (1,650 )     (200 )     (1,650 )

Impairment of note receivable from former officer

     —         —         (4,595 )     —         (4,595 )

Realized loss on sales of Finisar securities

     —         —         (36 )     —         (36 )

Gain (loss) from divestitures

     —         —         (269 )     —         41,263  
    


 


 


 


 


GAAP other income (expense), net

   $ (204 )   $ 11     $ (6,531 )   $ (174 )   $ 35,031  
    


 


 


 


 



NEW FOCUS, INC.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

     Sep 28, 2003

   Dec 29, 2002

ASSETS

             

Current Assets:

             

Cash, cash equivalents and short-term investments

   $ 249,722    $ 279,358

Trade accounts receivable, net

     3,205      3,048

Inventories

     3,260      3,122

Other current assets

     3,812      3,480
    

  

Total current assets

     259,999      289,008

Asset held for sale, net

     13,712      15,675

Property and equipment, net

     4,303      7,392

Intangibles, net

     875      1,394

Other assets

     3,541      3,895
    

  

Total assets

   $ 282,430    $ 317,364
    

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

             

Current Liabilities:

             

Accounts payable

   $ 1,626    $ 1,522

Accrued expenses

     5,899      7,453

Restructuring liabilities

     6,388      6,534
    

  

Total current liabilities

     13,913      15,509

Long-term portion of restructuring accrual

     10,861      14,854

Deferred rent

     431      447

Stockholders’ equity

     257,225      286,554
    

  

Total liabilities and stockholders’ equity

   $ 282,430    $ 317,364
    

  


NEW FOCUS, INC.

Condensed Consolidated Statements of Cash Flow

(In thousands)

(Unaudited)

 

     Three Months Ended

    Nine Months Ended

 
     Sep 28, 2003

    Jun 29, 2003

    Mar 30, 2003

    Sep 28, 2003

 

Operating Activities

                                

GAAP Net Loss

   $ (4,369 )   $ (7,183 )     (5,098 )   $ (16,650 )

Adjustments to reconcile net loss to net cash used in operating activities:

                                

Depreciation and amortization

     603       696       717       2,016  

Restructuring and impairment charges

     540       2,009       74       2,623  

Amortization of goodwill and other intangibles

     173       173       173       519  

Amortization of deferred compensation

     (120 )     476       527       883  

Impairment on equity investment

     200       —         —         200  

Other non-cash changes

     7       (9 )     2       —    

Net change in operating assets and liabilities

     (2,041 )     (2,022 )     (1,932 )     (5,995 )
    


 


 


 


Net cash used in operating activities

     (5,007 )     (5,860 )     (5,537 )     (16,404 )

Investing Activities

                                

Net sales of available-for-sale investments

     6,466       28,089       9,691       44,246  

Acquisition of property, plant and equipment

     (8 )     (121 )     (59 )     (188 )

Proceeds from sales of property, plant and equipment

     —         379       —         379  

Change in investments and other assets

     138       (14 )     30       154  
    


 


 


 


Net cash provided by investing activities

     6,596       28,333       9,662       44,591  

Financing Activities

                                

Proceeds from issuance of common stock

     2,741       62       574       3,377  

Collection of note receivable from shareholder

     169       —         —         169  

Repurchase of common stock in the open market

     —         —         (16,595 )     (16,595 )
    


 


 


 


Net cash provided by (used in) financing activities

     2,910       62       (16,021 )     (13,049 )
    


 


 


 


Increase (decrease) in cash and cash equivalents

     4,499       22,535       (11,896 )     15,138  

Cash and cash equivalents at beginning of period

     189,069       166,534       178,430       178,430  
    


 


 


 


Cash and cash equivalents at end of period

   $ 193,568     $ 189,069     $ 166,534     $ 193,568  
    


 


 


 


Reconciliation of GAAP net cash used in operating activities to Non-GAAP net cash used in operating activities:

                                

GAAP net cash used in operating activities

   $ (5,007 )   $ (5,860 )     (5,537 )   $ (16,404 )

Restructuring liabilities at end of the period

     17,249       18,353       19,888       17,249  

Minus: Restructuring and impairment charges reflected in the P&L

     1,775       2,118       36       3,929  

Plus: Non-cash restructuring and impairment charges

     540       2,009       74       2,623  

Plus: In-kind reduction in restructuring liabilities

     —         —         168       168  

Minus: Restructuring liabilities at beginning of the period

     18,353       19,888       21,388       21,388  
    


 


 


 


Net cash used in restructuring activities

     (2,339 )     (1,644 )     (1,294 )     (5,277 )
    


 


 


 


Non-GAAP net cash used in operating activities

   $ (2,668 )   $ (4,216 )   $ (4,243 )   $ (11,127 )
    


 


 


 


-----END PRIVACY-ENHANCED MESSAGE-----