XML 30 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Credit Lines - Additional Information (Detail) (USD $)
0 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended
Mar. 07, 2013
Feb. 28, 2013
Feb. 29, 2012
Nov. 30, 2012
Feb. 28, 2013
Foreign line of credit
Feb. 28, 2013
Domestic Line of Credit
Feb. 28, 2013
Foreign subsidiaries borrowings
Nov. 30, 2012
Foreign subsidiaries borrowings
Feb. 28, 2013
Foreign subsidiaries borrowings
Minimum
Nov. 30, 2012
Foreign subsidiaries borrowings
Minimum
Feb. 28, 2013
Foreign subsidiaries borrowings
Maximum
Nov. 30, 2012
Foreign subsidiaries borrowings
Maximum
Feb. 28, 2013
Foreign subsidiaries borrowings
Unsecured Debt
Nov. 30, 2012
Foreign subsidiaries borrowings
Unsecured Debt
Feb. 28, 2013
Foreign subsidiaries borrowings
Secured Debt
Nov. 30, 2012
Foreign subsidiaries borrowings
Secured Debt
Feb. 28, 2013
Senior Unsecured Notes
Nov. 30, 2012
Senior Unsecured Notes
Dec. 09, 2010
Term Loan B
Mar. 07, 2013
Term Loan B
Feb. 28, 2013
Term Loan B
Nov. 30, 2012
Term Loan B
Nov. 30, 2013
Term Loan [Member]
Dec. 09, 2010
Term Loan [Member]
New Credit Facility [Member]
Feb. 28, 2013
Term Loan [Member]
New Credit Facility [Member]
Nov. 30, 2013
Term Loan [Member]
New Credit Facility [Member]
Nov. 30, 2012
Term Loan [Member]
New Credit Facility [Member]
May 31, 2012
Term Loan [Member]
New Credit Facility [Member]
Feb. 28, 2013
Term Loan [Member]
New Credit Facility [Member]
After December 1, 2014
Mar. 07, 2013
Term Loan [Member]
New Credit Facility [Member]
London Interbank Offered Rate [Member]
Feb. 28, 2013
Term Loan [Member]
New Credit Facility [Member]
London Interbank Offered Rate [Member]
Dec. 09, 2010
Term Loan [Member]
New Credit Facility [Member]
Eurodollar Rate
Mar. 07, 2013
Term Loan [Member]
New Credit Facility [Member]
Eurodollar Rate
Scenario One [Member]
Feb. 28, 2013
Term Loan [Member]
New Credit Facility [Member]
Eurodollar Rate
Scenario One [Member]
Dec. 09, 2010
Term Loan [Member]
New Credit Facility [Member]
Eurodollar Rate
Scenario One [Member]
Feb. 28, 2013
Term Loan [Member]
New Credit Facility [Member]
Federal Funds Effective Rate
Dec. 09, 2010
Term Loan [Member]
New Credit Facility [Member]
Federal Funds Effective Rate
Dec. 09, 2010
Term Loan [Member]
New Credit Facility [Member]
One Month Eurodollar Rate
Dec. 09, 2010
Term Loan [Member]
New Credit Facility [Member]
Base Rate
Feb. 28, 2013
Term Loan [Member]
New Credit Facility [Member]
Base Rate
Scenario One [Member]
Dec. 09, 2010
Term Loan [Member]
New Credit Facility [Member]
Base Rate
Scenario One [Member]
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Nov. 30, 2012
Senior Secured Revolving Credit Facility
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Minimum
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Scenario Two [Member]
Minimum
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Scenario Three [Member]
Minimum
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Scenario Three [Member]
Maximum
Feb. 28, 2013
Senior Secured Revolving Credit Facility
If average excess availability is less than $25 million
Maximum
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Eurodollar Rate
Scenario Two [Member]
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Eurodollar Rate
Scenario Three [Member]
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Eurodollar Rate
If average excess availability is less than $25 million
May 31, 2012
Senior Secured Revolving Credit Facility
Eurodollar Rate
If average excess availability is less than $25 million
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Base Rate
Scenario Three [Member]
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Base Rate
If average excess availability is less than $25 million
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Commitments for unused credit lines
Scenario Two [Member]
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Commitments for unused credit lines
Scenario Three [Member]
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Commitments for unused credit lines
If average excess availability is less than $25 million
Feb. 28, 2013
Senior Secured Revolving Credit Facility
New Credit Facility [Member]
Base Rate
Scenario Two [Member]
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Commercial and Standby Letters of Credit
Feb. 28, 2013
Senior Secured Revolving Credit Facility
Swingline Loans
Debt Instrument [Line Items]                                                                                                                        
Loans Payable to Bank Current   $ 10,500,000   $ 9,600,000     $ 8,500,000 $ 7,600,000         $ 4,500,000 $ 3,600,000 $ 4,000,000 $ 4,000,000         $ 2,000,000 $ 2,000,000                                                                            
Debt Instrument, Covenant Compliance, Ebitda                                                     97,400,000                                                                  
Line of credit, maximum borrowing capacity         16,500,000                                                                         100,000,000                                 15,000,000 10,000,000
Letters of credit, amount outstanding         4,000,000 2,200,000                                                                                                            
Senior notes   250,000,000   250,000,000                         250,000,000                                                                                      
Long-term debt, interest rate                 3.27% 5.40% 12.85% 12.70%         7.875% 7.875%     5.50% 5.50%                                                                            
Long-term debt, maturity date                                 Nov. 01, 2018               May 31, 2017                                                                      
Long-term debt, earliest redemption date                                 Oct. 31, 2014                                                                                      
Term Loan B                                       195,500,000 200,000,000 200,000,000                                                                            
LIBOR, floor                                                           1.25% 1.75%                                                          
Interest rate, spread on variable rate                                                               4.00% 3.00% 3.75% 3.75% 0.50% 0.50% 1.00% 3.00%                   2.25% 2.50% 2.75% 2.75% 1.50% 1.75%   0.50% 0.375% 1.25%    
Base rate, description                                               The base interest rate is a fluctuating rate equal to the higher of (i) the Prime Rate, (ii) the sum of the Federal Funds Effective Rate plus 0.50% or (iii) the one-month eurodollar rate plus 1.0%.                                     The alternate base interest rate is a fluctuating rate equal to the higher of the prime rate or the sum of the federal funds effective rate plus 0.50%.                                  
Net leverage ratio                                                       3.40                       2.75 2.75                                      
Annual principal payments                                                   2,000,000                                                                    
Principal payments, frequency of payment                                             quarterly                                                                          
Line of credit, expiration date                                                                                   Dec. 08, 2015                                    
Additional borrowing capacity, description                                                     The Term Loan provides for additional borrowings of the greater of $75 million or an amount based on a senior secured leverage ratio, as defined in the Term Loan, provided that certain requirements are met including an interest coverage ratio of 2.0.                                                                  
Additional borrowing capacity, minimum                                                 75,000,000                                                                      
Interest coverage ratio                                     2.0                                                                                  
Term Loan, covenant terms                                                     The Term Loan requires the Company to maintain an initial senior secured net leverage ratio of less than 3.25 to 1, which decreases annually by 25 basis points through December 1, 2014 and then remains at 2.5 to 1 thereafter.                               The Facility contains affirmative and negative covenants, similar to the Term Loan, including limitations on additional debt, certain investments and acquisitions outside of the Company's line of business. If the average excess availability of the Facility falls below $25 million during any fiscal quarter, the Company must then maintain a fixed charge coverage ratio greater than 1.1 to 1 as defined in the agreement.                                  
Term Loan, covenant compliance                                                     The Company is in compliance with this covenant with a senior secured net leverage ratio of .8 at February 28, 2013.                               The Company was in compliance with this requirement as the average excess availability did not fall below $25 million during the second quarter of 2012 and averaged $78.0 million.                                  
Senior secured net leverage ratio, maximum                                                 3.25       2.5                                                              
Net leverage ratio, annual decrease through December 1, 2014                                                     0.25%                                                                  
Senior secured net leverage ratio                                                 0.8                                                                      
Debt Instrument, Covenant Compliance, Ebitda Under Threshold                                                     69,000,000                                                                  
Unamortized original issue discount   1,300,000   1,400,000                             2,000,000                                                                                  
Cash received from issuance of term loan                                     198,000,000                                                                                  
Line of credit, maximum potential borrowing capacity                                                                                   150,000,000                                    
Average excess availability                                                                                   78,000,000   25,000,000 50,000,000 25,000,000 50,000,000 25,000,000                        
Document Fiscal Year Focus   2013 2012                                                                                                                  
Fixed charge coverage ratio                                                                                   1.1                                    
Eligible inventory and receivables to support the borrowing base   80,400,000                                                                                                                    
Line of credit borrowing base                                                                                   100,000,000                                    
Line of credit, amount available for borrowing           78,100,000                                                                                                            
Long-term debt, weighted-average interest rate   6.85% 6.97%                                                                                                                  
Deferred financing costs 900,000                                                                                                                      
Amortization of Financing Costs   600,000 700,000                                                                                                                  
Deferred financing fees write-off 200,000                                                                                                                      
Long-term debt, fair value   471,400,000                                                                                                                    
Long-term debt   $ 454,000,000                                                                                                                    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage                                                                                                             0.625%