XML 31 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
May 31, 2012
May 31, 2011
Operating Activities    
Net income (loss) $ 20.5 $ 7.2
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 16.1 16.4
Gain on sale of business (6.0)  
Non-cash stock compensation expense 2.3 2.1
Deferred income taxes   0.8
Provision for obsolete inventories   2.5
Provision for doubtful accounts (1.2) 0.6
Other 1.6 1.5
Changes in operating assets and liabilities:    
Current assets (13.4) (62.9)
Current liabilities 5.8 21.3
Other non-current assets (12.3) (1.6)
Other non-current liabilities 5.8 (11.8)
Discontinued operations 3.1 (0.2)
Net Cash Provided By (Used In) Operating Activities 22.3 (24.1)
Investing Activities    
Capital expenditures (10.2) (10.7)
Proceeds from asset sale   1.0
Proceeds from sale of business 12.4  
Acquisitions of businesses, less cash acquired   (271.6)
Restricted cash   253.2
Discontinued operations   (0.3)
Net Cash Provided By (Used In) Investing Activities 2.2 (28.4)
Financing Activities    
Proceeds from borrowings   198.7
Repayment of debt obligations (1.0) (142.6)
Short-term debt (payments), net (0.2) 1.4
Payments for deferred financing fees   (10.3)
Payments received from the exercise of stock options 1.4 2.4
Other   2.4
Restricted cash (1.3)  
Net Cash (Used In) Provided By Financing Activities (1.1) 49.6
Effect of exchange rate changes on cash 5.6 6.2
Net Increase (Decrease) In Cash And Cash Equivalents 29.0 3.3
Cash and cash equivalents at beginning of period 98.9 71.2
Cash And Cash Equivalents At End Of Period 127.9 74.5
OMNOVA Solutions (Parent)
   
Operating Activities    
Net income (loss) 20.5 7.2
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 8.2 8.2
Gain on sale of business (6.0)  
Non-cash stock compensation expense 2.3 2.1
Deferred income taxes 0.7  
Provision for obsolete inventories 0.3 0.5
Provision for doubtful accounts (0.9)  
Other 1.6 1.4
Changes in operating assets and liabilities:    
Current assets (11.3) (29.3)
Current liabilities 15.3 (0.9)
Other non-current assets (1.4) (230.3)
Other non-current liabilities (1.0) (40.2)
Discontinued operations 5.2 (0.3)
Net Cash Provided By (Used In) Operating Activities 33.5 (281.6)
Investing Activities    
Capital expenditures (6.3) (6.1)
Proceeds from sale of business 12.4  
Acquisitions of businesses, less cash acquired   (21.5)
Restricted cash   253.2
Discontinued operations   (0.2)
Net Cash Provided By (Used In) Investing Activities 6.1 225.4
Financing Activities    
Proceeds from borrowings   198.7
Repayment of debt obligations (1.0) (142.6)
Payments for deferred financing fees   (10.3)
Payments received from the exercise of stock options 1.4  
Other   2.4
Restricted cash (1.3)  
Net Cash (Used In) Provided By Financing Activities (0.9) 48.2
Effect of exchange rate changes on cash 1.0 (1.6)
Net Increase (Decrease) In Cash And Cash Equivalents 39.7 (9.6)
Cash and cash equivalents at beginning of period 55.1 49.6
Cash And Cash Equivalents At End Of Period 94.8 40.0
Guarantor Subsidiaries
   
Operating Activities    
Net income (loss) 7.5 5.5
Changes in operating assets and liabilities:    
Current assets   (0.1)
Current liabilities (0.4) (0.1)
Other non-current assets (7.5) (4.5)
Other non-current liabilities (0.3)  
Net Cash Provided By (Used In) Operating Activities (0.7) 0.8
Investing Activities    
Acquisitions of businesses, less cash acquired   (146.1)
Net Cash Provided By (Used In) Investing Activities   (146.1)
Financing Activities    
Other   143.6
Net Cash (Used In) Provided By Financing Activities   143.6
Effect of exchange rate changes on cash 0.7 1.7
Non-Guarantor Subsidiaries
   
Operating Activities    
Net income (loss) 7.6 4.5
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 7.9 8.2
Deferred income taxes (0.7) 1.7
Provision for obsolete inventories (0.3) 2.0
Provision for doubtful accounts (0.3) 0.6
Changes in operating assets and liabilities:    
Current assets (2.5) (25.4)
Current liabilities (15.1) 12.2
Other non-current assets 7.3 (50.4)
Other non-current liabilities (12.6) 156.8
Discontinued operations (2.1) 0.1
Net Cash Provided By (Used In) Operating Activities (10.8) 110.3
Investing Activities    
Capital expenditures (3.9) (4.6)
Proceeds from asset sale   1.0
Acquisitions of businesses, less cash acquired   (103.9)
Discontinued operations   (0.1)
Net Cash Provided By (Used In) Investing Activities (3.9) (107.6)
Financing Activities    
Short-term debt (payments), net (0.2) 1.4
Net Cash (Used In) Provided By Financing Activities (0.2) 1.4
Effect of exchange rate changes on cash 4.2 8.8
Net Increase (Decrease) In Cash And Cash Equivalents (10.7) 12.9
Cash and cash equivalents at beginning of period 43.8 21.6
Cash And Cash Equivalents At End Of Period 33.1 34.5
Eliminations
   
Operating Activities    
Net income (loss) (15.1) (10.0)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Deferred income taxes   (0.9)
Other   0.1
Changes in operating assets and liabilities:    
Current assets 0.4 (8.1)
Current liabilities 6.0 10.1
Other non-current assets (10.7) 283.6
Other non-current liabilities 19.7 (128.4)
Net Cash Provided By (Used In) Operating Activities 0.3 146.4
Investing Activities    
Acquisitions of businesses, less cash acquired   (0.1)
Net Cash Provided By (Used In) Investing Activities   (0.1)
Financing Activities    
Other   (143.6)
Net Cash (Used In) Provided By Financing Activities   (143.6)
Effect of exchange rate changes on cash $ (0.3) $ (2.7)