XML 108 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Information on Oil and Gas Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2020
Oil And Gas Exploration And Production Industries Disclosures [Abstract]  
Costs Incurred

The following tables reflect the costs incurred in oil and gas property acquisition, exploration and development activities.

 

 

 

Year Ended December 31,

 

 

 

2020

 

2019

 

 

2018

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

 

$

 

 

$

2

 

Unproved properties

 

 

8

 

 

35

 

 

 

70

 

Exploration costs

 

 

159

 

 

312

 

 

 

679

 

Development costs

 

 

820

 

 

1,499

 

 

 

1,505

 

Costs incurred

 

$

987

 

$

1,846

 

 

$

2,256

 

Results Of Operations

 

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

 

Oil, gas and NGL sales

 

$

2,695

 

 

$

3,809

 

 

$

4,085

 

 

Production expenses

 

 

(1,123

)

 

 

(1,197

)

 

 

(1,153

)

 

Exploration expenses

 

 

(167

)

 

 

(58

)

 

 

(128

)

 

Depreciation, depletion and amortization

 

 

(1,207

)

 

 

(1,398

)

 

 

(1,134

)

 

Asset dispositions

 

 

 

 

 

37

 

 

 

276

 

 

Asset impairments

 

 

(2,664

)

 

 

 

 

 

(109

)

 

Accretion of asset retirement obligations

 

 

(20

)

 

 

(21

)

 

 

(26

)

 

Income tax expense

 

 

 

 

 

(270

)

 

 

(416

)

 

Results of operations

 

$

(2,486

)

 

$

902

 

 

$

1,395

 

 

Depreciation, depletion and amortization per Boe

 

$

9.90

 

 

$

11.72

 

 

$

10.51

 

 

 

 

Proved Reserves

The following table presents Devon’s estimated proved reserves by product.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MMBbls)

 

 

Gas (Bcf) (1)

 

 

NGL (MMBbls)

 

 

Combined (MMBoe)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

254

 

 

 

1,810

 

 

 

231

 

 

 

787

 

Revisions due to prices

 

 

12

 

 

 

7

 

 

 

2

 

 

 

15

 

Revisions other than price

 

 

(10

)

 

 

(102

)

 

 

(27

)

 

 

(53

)

Extensions and discoveries

 

 

93

 

 

 

358

 

 

 

54

 

 

 

206

 

Production

 

 

(47

)

 

 

(206

)

 

 

(26

)

 

 

(108

)

Sale of reserves

 

 

(6

)

 

 

(65

)

 

 

(7

)

 

 

(24

)

December 31, 2018

 

 

296

 

 

 

1,802

 

 

 

227

 

 

 

823

 

Revisions due to prices

 

 

(7

)

 

 

(86

)

 

 

(6

)

 

 

(28

)

Revisions other than price

 

 

(13

)

 

 

(50

)

 

 

(9

)

 

 

(31

)

Extensions and discoveries

 

 

76

 

 

 

269

 

 

 

39

 

 

 

160

 

Purchase of reserves

 

 

3

 

 

 

7

 

 

 

1

 

 

 

6

 

Production

 

 

(55

)

 

 

(219

)

 

 

(28

)

 

 

(119

)

Sale of reserves

 

 

(24

)

 

 

(102

)

 

 

(13

)

 

 

(54

)

December 31, 2019

 

 

276

 

 

 

1,621

 

 

 

211

 

 

 

757

 

Revisions due to prices

 

 

(26

)

 

 

(209

)

 

 

(17

)

 

 

(78

)

Revisions other than price

 

 

18

 

 

 

119

 

 

 

17

 

 

 

55

 

Extensions and discoveries

 

 

71

 

 

 

188

 

 

 

33

 

 

 

135

 

Purchase of reserves

 

 

1

 

 

 

19

 

 

 

3

 

 

 

7

 

Production

 

 

(57

)

 

 

(221

)

 

 

(28

)

 

 

(122

)

Sale of reserves

 

 

(1

)

 

 

(5

)

 

 

(1

)

 

 

(2

)

December 31, 2020

 

 

282

 

 

 

1,512

 

 

 

218

 

 

 

752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

175

 

 

 

1,455

 

 

 

168

 

 

 

585

 

December 31, 2018

 

 

196

 

 

 

1,427

 

 

 

166

 

 

 

600

 

December 31, 2019

 

 

198

 

 

 

1,344

 

 

 

167

 

 

 

589

 

December 31, 2020

 

 

194

 

 

 

1,244

 

 

 

173

 

 

 

574

 

Proved developed-producing reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

163

 

 

 

1,384

 

 

 

160

 

 

 

554

 

December 31, 2018

 

 

188

 

 

 

1,394

 

 

 

162

 

 

 

582

 

December 31, 2019

 

 

191

 

 

 

1,327

 

 

 

165

 

 

 

578

 

December 31, 2020

 

 

190

 

 

 

1,223

 

 

 

171

 

 

 

564

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

79

 

 

 

355

 

 

 

63

 

 

 

202

 

December 31, 2018

 

 

100

 

 

 

375

 

 

 

61

 

 

 

223

 

December 31, 2019

 

 

78

 

 

 

277

 

 

 

44

 

 

 

168

 

December 31, 2020

 

 

88

 

 

 

268

 

 

 

45

 

 

 

178

 

 

 

(1)

Gas reserves are converted to Boe at the rate of six Mcf per Bbl of oil, based upon the approximate relative energy content of gas and oil. NGL reserves are converted to Boe on a one-to-one basis with oil. The conversion rates are not necessarily indicative of the relationship of oil, natural gas and NGL prices.

Proved Undeveloped Reserves

 

 

 

Total

 

Proved undeveloped reserves as of December 31, 2019

 

 

168

 

Extensions and discoveries

 

 

105

 

Revisions due to prices

 

 

(8

)

Revisions other than price

 

 

(20

)

Purchase of reserves

 

 

2

 

Sale of reserves

 

 

(1

)

Conversion to proved developed reserves

 

 

(68

)

Proved undeveloped reserves as of December 31, 2020

 

 

178

 

Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves

The following tables reflect Devon’s standardized measure of discounted future net cash flows from its proved reserves.

 

 

Year Ended December 31,

 

 

 

2020

 

2019

 

 

2018

 

Future cash inflows

 

$

14,957

 

$

20,750

 

 

$

27,759

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

(1,747

)

 

(2,093

)

 

 

(2,957

)

Production

 

 

(7,964

)

 

(9,174

)

 

 

(10,991

)

Future income tax expense

 

 

 

 

(1,037

)

 

 

(2,036

)

Future net cash flow

 

 

5,246

 

 

8,446

 

 

 

11,775

 

10% discount to reflect timing of cash flows

 

 

(1,774

)

 

(3,048

)

 

 

(4,625

)

Standardized measure of discounted future net cash flows

 

$

3,472

 

$

5,398

 

 

$

7,150

 

Schedule Of Principal Changes In The Standardized Measure Of Discounted Future Net Cash Flows Attributable To Proved Reserves

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Beginning balance

 

$

5,398

 

 

$

7,150

 

 

$

5,954

 

Net changes in prices and production costs

 

 

(3,277

)

 

 

(2,323

)

 

 

1,533

 

Oil, gas and NGL sales, net of production costs

 

 

(1,572

)

 

 

(2,612

)

 

 

(2,932

)

Changes in estimated future development costs

 

 

402

 

 

 

303

 

 

 

(273

)

Extensions and discoveries, net of future development costs

 

 

988

 

 

 

1,690

 

 

 

2,944

 

Purchase of reserves

 

 

23

 

 

 

43

 

 

 

 

Sales of reserves in place

 

 

(7

)

 

 

(481

)

 

 

(120

)

Revisions of quantity estimates

 

 

147

 

 

 

(359

)

 

 

(152

)

Previously estimated development costs incurred during the period

 

 

537

 

 

 

857

 

 

 

787

 

Accretion of discount

 

 

285

 

 

 

506

 

 

 

648

 

Net change in income taxes and other

 

 

548

 

 

 

624

 

 

 

(1,239

)

Ending balance

 

$

3,472

 

 

$

5,398

 

 

$

7,150