XML 76 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt And Related Expenses (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule Of Debt Instruments and Balances

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Devon debt:

 

 

 

 

 

 

 

 

Commercial paper

 

$

 

 

$

626

 

Floating rate due December 15, 2016

 

 

 

 

 

350

 

8.25% due July 1, 2018 (1)(2)

 

 

20

 

 

 

125

 

2.25% due December 15, 2018 (1)

 

 

95

 

 

 

750

 

6.30% due January 15, 2019 (1)

 

 

162

 

 

 

700

 

4.00% due July 15, 2021

 

 

500

 

 

 

500

 

3.25% due May 15, 2022

 

 

1,000

 

 

 

1,000

 

5.85% due December 15, 2025 (1)

 

 

485

 

 

 

850

 

7.50% due September 15, 2027 (1)(2)

 

 

73

 

 

 

150

 

7.875% due September 30, 2031 (1)(3)

 

 

1,059

 

 

 

1,250

 

7.95% due April 15, 2032 (1)

 

 

789

 

 

 

1,000

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net discount on debentures and notes

 

 

(30

)

 

 

(28

)

Debt issuance costs

 

 

(44

)

 

 

(57

)

Total Devon debt

 

 

6,859

 

 

 

9,966

 

EnLink and General Partner debt:

 

 

 

 

 

 

 

 

Credit facilities

 

 

148

 

 

 

414

 

2.70% due April 1, 2019

 

 

400

 

 

 

400

 

7.125% due June 1, 2022

 

 

163

 

 

 

163

 

4.40% due April 1, 2024

 

 

550

 

 

 

550

 

4.15% due June 1, 2025

 

 

750

 

 

 

750

 

4.85% due July 15, 2026

 

 

500

 

 

 

 

5.60% due April 1, 2044

 

 

350

 

 

 

350

 

5.05% due April 1, 2045

 

 

450

 

 

 

450

 

Net premium on debentures and notes

 

 

9

 

 

 

13

 

Debt issuance costs

 

 

(25

)

 

 

(24

)

Total EnLink and General Partner debt

 

 

3,295

 

 

 

3,066

 

Total debt

 

 

10,154

 

 

 

13,032

 

Less amount classified as short-term debt (4)

 

 

 

 

 

976

 

Total long-term debt

 

$

10,154

 

 

$

12,056

 

 

(1)

These senior notes were included in 2016 tender offer redemptions discussed below.

(2)

These instruments were assumed by Devon in April 2003 in conjunction with the merger with Ocean Energy. The fair value and effective rates of these 8.25% notes and 7.50% notes at the time assumed was $147 million and 5.5%, respectively, and $169 million and 6.5%, respectively.

(3)

Issued in October 2001, these are unsecured and unsubordinated obligations of Devon Financing, a wholly owned finance subsidiary of Devon. These instruments are fully and unconditionally guaranteed by Devon.

(4)

2015 short-term debt consists of commercial paper balances and floating rate debt that was retired upon maturity in December 2016.

Schedule of Debt Maturities

  

2017

 

$

 

2018

 

 

115

 

2019

 

 

590

 

2020

 

 

120

 

2021

 

 

500

 

Thereafter

 

 

8,919

 

Total

 

$

10,244

 

 

Schedule Of Net Financing Cost Components

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Devon net financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

Interest based on debt outstanding

 

$

488

 

 

$

450

 

 

$

468

 

Early retirement of debt

 

 

269

 

 

 

 

 

 

48

 

Capitalized interest

 

 

(64

)

 

 

(54

)

 

 

(58

)

Other

 

 

21

 

 

 

14

 

 

 

15

 

Total Devon net financing costs

 

 

714

 

 

 

410

 

 

 

473

 

EnLink net financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

Interest based on debt outstanding

 

 

144

 

 

 

115

 

 

 

64

 

Interest accretion on deferred installment payment

 

 

52

 

 

 

 

 

 

 

Other

 

 

(6

)

 

 

(8

)

 

 

(11

)

Total EnLink net financing costs

 

 

190

 

 

 

107

 

 

 

53

 

Total net financing costs

 

$

904

 

 

$

517

 

 

$

526