XML 151 R118.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]                      
Revenues from external customers                 $ 10,304 $ 13,145 $ 19,566
Asset dispositions and other $ 540 $ 1,400             1,893   1,072
Depreciation, depletion and amortization                 1,792 3,129 3,319
Asset impairments 100 300 $ 1,500 $ 3,000 $ 5,300 $ 5,900 $ 4,200 $ 5,500 4,975 20,820 1,953
Restructuring and transaction costs                 267 78 46
Interest expense                 911 523 536
Earnings (loss) before income taxes 375 1,178 (1,745) (3,685) (5,542) (5,623) (4,479) (5,624) (3,877) (21,268) 4,059
Income tax expense (benefit)                 (173) (6,065) 2,368
Net earnings (loss)                 (3,704) (15,203) 1,691
Net earnings (loss) attributable to noncontrolling interests                 (402) (749) 84
Net earnings (loss) attributable to Devon 331 $ 993 $ (1,570) $ (3,056) (4,532) $ (3,507) $ (2,816) $ (3,599) (3,302) (14,454) 1,607
Property and equipment, net 16,190       19,068       16,190 19,068 36,296
Total assets 25,913       29,451       25,913 29,451 50,568
Capital expenditures, including acquisitions                 4,191 6,233 13,559
Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Interest expense                 (84) (46) (44)
Total assets (62)       (97)       (62) (97) (124)
Eliminations [Member] | Intersegment [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 $ (701) (679) (859)
United States [Member]                      
Segment Reporting Information [Line Items]                      
Number of reportable segments | segment                 1    
United States [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers [1]                 $ 5,722 8,360 14,854
Asset dispositions and other [1]                 1,367   (5)
Depreciation, depletion and amortization [1]                 928 2,220 2,475
Asset impairments [1]                 2,809 18,000 12
Restructuring and transaction costs [1]                 242 54  
Interest expense [1]                 624 368 441
Earnings (loss) before income taxes [1]                 (2,051) (18,214) 4,390
Income tax expense (benefit) [1]                 (8) (5,650) 1,797
Net earnings (loss) [1]                 (2,043) (12,564) 2,593
Net earnings (loss) attributable to noncontrolling interests [1]                 1 1 1
Net earnings (loss) attributable to Devon [1]                 (2,044) (12,565) 2,592
Property and equipment, net [1] 7,358       8,811       7,358 8,811 24,463
Total assets [1] 12,163       14,550       12,163 14,550 31,994
Capital expenditures, including acquisitions [1]                 2,880 4,575 11,214
Canada [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers                 1,031 1,012 2,063
Asset dispositions and other                 542   1,077
Depreciation, depletion and amortization                 360 522 560
Asset impairments                 1,293 1,257 1,941
Restructuring and transaction costs                 19 24 46
Interest expense                 181 94 85
Earnings (loss) before income taxes                 (942) (1,670) (657)
Income tax expense (benefit)                 (165) (445) 495
Net earnings (loss)                 (777) (1,225) (1,152)
Net earnings (loss) attributable to Devon                 (777) (1,225) (1,152)
Property and equipment, net 2,575       4,590       2,575 4,590 6,790
Total assets 3,536       5,457       3,536 5,457 8,509
Capital expenditures, including acquisitions                 229 680 1,344
General Partner And EnLink [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers [1]                 3,551 3,773 2,649
Asset dispositions and other [1]                 (16)    
Depreciation, depletion and amortization [1]                 504 387 284
Asset impairments [1]                 873 1,563  
Restructuring and transaction costs [1]                 6    
Interest expense [1]                 190 107 54
Earnings (loss) before income taxes [1]                 (884) (1,384) 326
Income tax expense (benefit) [1]                   30 76
Net earnings (loss) [1]                 (884) (1,414) 250
Net earnings (loss) attributable to noncontrolling interests [1]                 (403) (750) 83
Net earnings (loss) attributable to Devon [1]                 (481) (664) 167
Property and equipment, net [1] 6,257       5,667       6,257 5,667 5,043
Total assets [1] $ 10,276       $ 9,541       10,276 9,541 10,189
Capital expenditures, including acquisitions [1]                 1,082 978 1,001
General Partner And EnLink [Member] | Operating Segments [Member] | Intersegment [Member]                      
Segment Reporting Information [Line Items]                      
Revenues from external customers [1]                 $ 701 $ 679 $ 859
[1] Due to Devon’s control of EnLink through its control of the General Partner, the acquisition of VEX by EnLink from Devon in the second quarter of 2015 was considered a transfer of net assets between entities under common control, and EnLink was required to recast its financial statements as of December 31, 2015 to include the activities of such assets from the date of common control. Therefore, the results of VEX have been moved from the U.S. segment to the EnLink segment for the recasted periods.