XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt And Related Expenses (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule Of Debt Instruments

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Devon debt:

 

 

 

 

 

 

 

 

Commercial paper

 

$

 

 

$

626

 

Floating rate due December 15, 2016

 

 

350

 

 

 

350

 

8.25% due July 1, 2018

 

 

28

 

 

 

125

 

2.25% due December 15, 2018

 

 

110

 

 

 

750

 

6.30% due January 15, 2019

 

 

198

 

 

 

700

 

4.00% due July 15, 2021

 

 

500

 

 

 

500

 

3.25% due May 15, 2022

 

 

1,000

 

 

 

1,000

 

5.85% due December 15, 2025

 

 

850

 

 

 

850

 

7.50% due September 15, 2027

 

 

150

 

 

 

150

 

7.875% due September 30, 2031

 

 

1,250

 

 

 

1,250

 

7.95% due April 15, 2032

 

 

1,000

 

 

 

1,000

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net discount on debentures and notes

 

 

(28

)

 

 

(28

)

Debt issuance costs

 

 

(49

)

 

 

(57

)

Total Devon debt

 

 

8,109

 

 

 

9,966

 

EnLink debt:

 

 

 

 

 

 

 

 

Credit facilities

 

 

98

 

 

 

414

 

2.70% due April 1, 2019

 

 

400

 

 

 

400

 

7.125% due June 1, 2022

 

 

163

 

 

 

163

 

4.40% due April 1, 2024

 

 

550

 

 

 

550

 

4.15% due June 1, 2025

 

 

750

 

 

 

750

 

4.85% due July 15, 2026

 

 

500

 

 

 

 

5.60% due April 1, 2044

 

 

350

 

 

 

350

 

5.05% due April 1, 2045

 

 

450

 

 

 

450

 

Net premium on debentures and notes

 

 

10

 

 

 

13

 

Debt issuance costs

 

 

(26

)

 

 

(24

)

Total EnLink debt

 

 

3,245

 

 

 

3,066

 

Total debt

 

 

11,354

 

 

 

13,032

 

Less amount classified as short-term debt (1)

 

 

350

 

 

 

976

 

Total long-term debt

 

$

11,004

 

 

$

12,056

 

 

(1)

Short-term debt as of September 30, 2016 consists of $350 million of floating rate due on December 15, 2016. Short-term debt as of December 31, 2015 consists of $626 million of commercial paper and $350 million floating rate due on December 15, 2016.

Schedule Of Net Financing Cost Components

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Interest based on debt outstanding

 

$

157

 

 

$

147

 

 

$

481

 

 

$

413

 

Early retirement of debt

 

 

84

 

 

 

 

 

 

84

 

 

 

 

Capitalized interest

 

 

(18

)

 

 

(17

)

 

 

(53

)

 

 

(46

)

Interest accretion on deferred installment payment - see Note 2

 

 

13

 

 

 

 

 

 

39

 

 

 

 

Other fees and expenses

 

 

9

 

 

 

8

 

 

 

24

 

 

 

16

 

Interest expense

 

 

245

 

 

 

138

 

 

 

575

 

 

 

383

 

Interest income

 

 

(2

)

 

 

(2

)

 

 

(5

)

 

 

(5

)

Net financing costs

 

$

243

 

 

$

136

 

 

$

570

 

 

$

378