XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information

21.

Segment Information

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian E&P operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s U.S. and Canadian segments are both primarily engaged in oil and gas E&P activities.

Devon considers EnLink, combined with the General Partner, to be an operating segment that is distinct from the U.S. and Canadian operating segments. EnLink’s operations consist of midstream assets and operations located across the U.S. Additionally, EnLink has a management team that is primarily responsible for capital and resource allocation decisions. Therefore, EnLink is presented as a separate reporting segment.

 

 

 

U.S.

 

 

Canada

 

 

EnLink

 

 

Eliminations

 

 

Total

 

 

 

(Millions)

 

Three Months Ended September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,653

 

 

$

305

 

 

$

924

 

 

$

 

 

$

2,882

 

Gains on asset sales

 

$

1,351

 

 

$

 

 

$

 

 

$

 

 

$

1,351

 

Intersegment revenues

 

$

 

 

$

 

 

$

180

 

 

$

(180

)

 

$

 

Depreciation, depletion and amortization

 

$

196

 

 

$

72

 

 

$

126

 

 

$

 

 

$

394

 

Interest expense

 

$

185

 

 

$

34

 

 

$

49

 

 

$

(23

)

 

$

245

 

Asset impairments

 

$

317

 

 

$

2

 

 

$

 

 

$

 

 

$

319

 

Restructuring and transaction costs

 

$

(10

)

 

$

5

 

 

$

 

 

$

 

 

$

(5

)

Earnings before income taxes

 

$

1,122

 

 

$

37

 

 

$

19

 

 

$

 

 

$

1,178

 

Income tax expense

 

$

5

 

 

$

159

 

 

$

7

 

 

$

 

 

$

171

 

Net earnings (loss)

 

$

1,117

 

 

$

(122

)

 

$

12

 

 

$

 

 

$

1,007

 

Net earnings attributable to noncontrolling interests

 

$

 

 

$

 

 

$

14

 

 

$

 

 

$

14

 

Net earnings (loss) attributable to Devon

 

$

1,117

 

 

$

(122

)

 

$

(2

)

 

$

 

 

$

993

 

Capital expenditures, including acquisitions

 

$

277

 

 

$

48

 

 

$

132

 

 

$

 

 

$

457

 

Three Months Ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,381

 

 

$

221

 

 

$

999

 

 

$

 

 

$

3,601

 

Intersegment revenues

 

$

 

 

$

 

 

$

172

 

 

$

(172

)

 

$

 

Depreciation, depletion and amortization

 

$

510

 

 

$

134

 

 

$

100

 

 

$

 

 

$

744

 

Interest expense

 

$

96

 

 

$

22

 

 

$

31

 

 

$

(11

)

 

$

138

 

Asset impairments

 

$

4,716

 

 

$

336

 

 

$

799

 

 

$

 

 

$

5,851

 

Loss before income taxes

 

$

(4,464

)

 

$

(401

)

 

$

(758

)

 

$

 

 

$

(5,623

)

Income tax expense (benefit)

 

$

(1,605

)

 

$

(116

)

 

$

7

 

 

$

 

 

$

(1,714

)

Net loss

 

$

(2,859

)

 

$

(285

)

 

$

(765

)

 

$

 

 

$

(3,909

)

Net loss attributable to noncontrolling interests

 

$

 

 

$

 

 

$

(402

)

 

$

 

 

$

(402

)

Net loss attributable to Devon

 

$

(2,859

)

 

$

(285

)

 

$

(363

)

 

$

 

 

$

(3,507

)

Capital expenditures, including acquisitions

 

$

974

 

 

$

108

 

 

$

105

 

 

$

 

 

$

1,187

 

Nine Months Ended September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

4,320

 

 

$

688

 

 

$

2,488

 

 

$

 

 

$

7,496

 

Gains on asset sales

 

$

1,351

 

 

$

 

 

$

 

 

$

 

 

$

1,351

 

Intersegment revenues

 

$

 

 

$

 

 

$

539

 

 

$

(539

)

 

$

 

Depreciation, depletion and amortization

 

$

763

 

 

$

284

 

 

$

373

 

 

$

 

 

$

1,420

 

Interest expense

 

$

400

 

 

$

101

 

 

$

140

 

 

$

(66

)

 

$

575

 

Asset impairments

 

$

2,810

 

 

$

1,168

 

 

$

873

 

 

$

 

 

$

4,851

 

Restructuring and transaction costs

 

$

245

 

 

$

15

 

 

$

6

 

 

$

 

 

$

266

 

Loss before income taxes

 

$

(2,040

)

 

$

(1,359

)

 

$

(853

)

 

$

 

 

$

(4,252

)

Income tax expense (benefit)

 

$

(6

)

 

$

(223

)

 

$

1

 

 

$

 

 

$

(228

)

Net loss

 

$

(2,034

)

 

$

(1,136

)

 

$

(854

)

 

$

 

 

$

(4,024

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(392

)

 

$

 

 

$

(391

)

Net loss attributable to Devon

 

$

(2,035

)

 

$

(1,136

)

 

$

(462

)

 

$

 

 

$

(3,633

)

Property and equipment, net

 

$

7,196

 

 

$

2,778

 

 

$

6,195

 

 

$

 

 

$

16,169

 

Total assets

 

$

12,317

 

 

$

4,355

 

 

$

10,197

 

 

$

(56

)

 

$

26,813

 

Capital expenditures, including acquisitions

 

$

2,454

 

 

$

158

 

 

$

816

 

 

$

 

 

$

3,428

 

Nine Months Ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

6,570

 

 

$

802

 

 

$

2,887

 

 

$

 

 

$

10,259

 

Intersegment revenues

 

$

 

 

$

 

 

$

499

 

 

$

(499

)

 

$

 

Depreciation, depletion and amortization

 

$

1,817

 

 

$

382

 

 

$

289

 

 

$

 

 

$

2,488

 

Interest expense

 

$

271

 

 

$

70

 

 

$

76

 

 

$

(34

)

 

$

383

 

Asset impairments

 

$

14,344

 

 

$

336

 

 

$

799

 

 

$

 

 

$

15,479

 

Loss before income taxes

 

$

(14,450

)

 

$

(609

)

 

$

(667

)

 

$

 

 

$

(15,726

)

Income tax expense (benefit)

 

$

(5,334

)

 

$

(129

)

 

$

28

 

 

$

 

 

$

(5,435

)

Net loss

 

$

(9,116

)

 

$

(480

)

 

$

(695

)

 

$

 

 

$

(10,291

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(370

)

 

$

 

 

$

(369

)

Net loss attributable to Devon

 

$

(9,117

)

 

$

(480

)

 

$

(325

)

 

$

 

 

$

(9,922

)

Property and equipment, net

 

$

11,586

 

 

$

5,623

 

 

$

5,566

 

 

$

 

 

$

22,775

 

Total assets

 

$

17,389

 

 

$

6,747

 

 

$

10,249

 

 

$

(113

)

 

$

34,272

 

Capital expenditures, including acquisitions

 

$

3,205

 

 

$

478

 

 

$

777

 

 

$

 

 

$

4,460