XML 41 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock-Based Compensation

NOTE 21 – Stock-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards issued to employees and non-employee directors. Compensation cost is measured as the fair value of these awards on their date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used as the fair value of restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period for stock option and restricted stock awards.

The Company’s stock incentive programs are long-term retention programs intended to attract, retain, and provide incentives for key employees and non-employee directors in the form of incentive and non-qualified stock options and restricted stock.

Stock-based compensation expense was recorded as follows:

 

For the years ended December 31,

(dollars in thousands)

2020

2019

2018

Stock option expense

$

1,017

1,270

1,183

Restricted stock grant expense

380

428

319

Total stock-based compensation expense

$

1,397

1,698

1,502

Stock Options

The Company’s 2010 Incentive Plan, as amended, had available for issuance a total of 566,025 shares (adjusted for the 10% stock dividends in 2013, 2012, and 2011). The Plan expired on March 16, 2020 and no further shares may be issued from the plan.

On March 15, 2016, the Company adopted the 2016 Equity Incentive Plan, making available for issuance 400,000 stock options. The options may be exercised at an exercise price per share based on the fair market value and determined on the date of grant and expire 10 years from the grant date. As of December 31, 2020, there were 123,827 options available for grant under the 2016 Equity Incentive Plan.

On March 17, 2020, the Company adopted the 2020 Equity Incentive Plan, making available for issuance up to 450,000 stock options. The options may be exercised at an exercise price per share based on the fair market value and determined on the date of grant and expire 10 years from the grant date. As of December 31, 2020, there were no shares issued under this plan.

104


Table of Contents

A summary of the status of the stock option plan and changes for the period is presented below:

 

For the years ended December 31,

2020

2019

2018

Weighted

Weighted

Weighted

Weighted

Average

Weighted

Average

Weighted

Average

average

Remaining

average

Remaining

average

Remaining

exercise

Contractual

exercise

Contractual

exercise

Contractual

Shares

price

Life

Shares

price

Life

Shares

price

Life

Outstanding at beginning of year

541,414

$

26.65

648,311

$

20.74

662,841

$

15.70

Granted

101,700

37.77

101,350

32.81

94,700

43.13

Exercised

(93,870

)

14.79

(191,497

)

9.24

(105,630

)

8.51

Forfeited or expired

(54,049

)

38.15

(16,750

)

34.01

(3,600

)

40.03

Outstanding at end of year

495,195

$

29.93

6.4 years

541,414

$

26.65

6.3 years

648,311

$

20.74

5.6 years

Options exercisable at year-end

287,548

$

24.93

5.0 years

305,991

$

20.00

4.9 years

404,851

$

12.58

4.0 years

Weighted average fair value of options granted during the year

$

11.37

$

11.81

$

16.76

Shares available for grant

136,339

183,990

270,090

The aggregate intrinsic value (the difference between the Company’s closing stock price on the last trading day of the year and the exercise price, multiplied by the number of in-the-money options) of 495,570 and 541,414 stock options outstanding at December 31, 2020 and 2019 was $3.7 million and $8.6 million, respectively. The aggregate intrinsic value of 287,548 and 305,991 stock options exercisable at December 31, 2020 and 2019 was $3.3 million and $6.9 million, respectively.

The fair value of the option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The following assumptions were used for grants:

 

2020

2019

2018

Dividend yield

-

-

-

Expected life

7 years

7 years

7 years

Expected volatility

25.51

%

28.21

%

32.07

%

Risk-free interest rate

1.29

%

2.59

%

2.50

%

At December 31, 2020, there was $1.6 million of total unrecognized compensation cost related to nonvested stock option grants. The cost is expected to be recognized over a weighted-average period of 2.5 years. The fair value of stock option grants that vested during 2020, 2019, and 2018 was $1.2 million, $1.2 million and $973,000, respectively.

Restricted Stock Grants

On May 17, 2016, the Company adopted the 2016 Equity Incentive Plan which included a provision for the issuance of 50,000 shares of common stock to be issuable as restricted stock grants. As of December 31, 2020, 25,524 shares of restricted stock were available for grant.

On May 12, 2020, the Company adopted the 2020 Equity Incentive Plan which included a provision for the issuance of 450,000 shares of common stock to be issuable as either stock options or restricted stock grants. As of December 31, 2020, there were no issuances of stock options or restricted stock under this plan.

Shares of restricted stock granted to employees under the stock plans are subject to restrictions as to continuous employment for a specified time period following the date of grant. During this period, the holder is entitled to full voting rights and dividends.

105


Table of Contents

A summary of the status of the Company’s nonvested restricted stock and changes for the years ended December 31, 2020, 2019, and 2018 is as follows:

 

December 31,

2020

2019

2018

Weighted

Weighted

Weighted

Average

Average

Average

Restricted

Grant-Date

Restricted

Grant-Date

Restricted

Grant-Date

Shares

Fair Value

Shares

Fair Value

Shares

Fair Value

Nonvested at beginning of year

32,825

$

34.78

29,625

$

34.00

25,000

$

26.43

Granted

13,200

39.87

14,700

33.64

13,000

42.87

Vested

(14,051

)

32.06

(10,375

)

31.61

(8,375

)

25.17

Forfeited

(5,875

)

37.74

(1,125

)

28.03

-

-

Nonvested at end of year

26,099

$

38.05

32,825

$

34.78

29,625

$

34.00

At December 31, 2020, there was $700,000 of total unrecognized compensation cost related to nonvested restricted stock grants. The cost is expected to be recognized over a weighted-average period of 2.5 years.