XML 24 R11.htm IDEA: XBRL DOCUMENT v3.20.4
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans and Allowance for Loan Losses

NOTE 4 – Loans and Allowance for Loan Losses

The Company makes loans to individuals and small businesses for various personal and commercial purposes primarily in the Upstate, Midlands, and Lowcountry regions of South Carolina, the Triangle and Triad regions of North Carolina as well as Atlanta, Georgia. The Company’s loan portfolio is not concentrated in loans to any single borrower or a relatively small number of borrowers. The Company focuses its lending activities primarily on the professional markets in these regions including doctors, dentists, and small business owners. The principal component of the loan portfolio is loans secured by real estate mortgages which account for 84.6% of total loans at December 31, 2020. Commercial loans comprise 59.5% of total real estate loans and consumer loans account for 40.5%. Commercial real estate loans are further categorized into owner occupied which represents 20.2% of total loans and non-owner occupied loans represent 27.3%. Commercial construction loans represent only 2.9% of the total loan portfolio.

In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries and geographic regions, management monitors exposure to credit risk from concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc.), and loans with high loan-to-value ratios. Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loan’s life. For example, the Company makes variable rate loans and fixed rate principal-amortizing loans with maturities prior to the loan being fully paid (i.e. balloon payment loans). The various types of loans are individually underwritten and monitored to manage the associated risks.

The allowance for loan losses is management's estimate of credit losses inherent in the loan portfolio at the balance sheet date. We have an established process to determine the adequacy of the allowance for loan losses that assesses the losses inherent in our portfolio. While we attribute portions of the allowance to specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio. Our process involves procedures to appropriately consider the unique risk characteristics of our commercial and consumer loan portfolio segments. For each portfolio segment, impairment is measured individually for each impaired loan. Our allowance levels are influenced by loan volume, loan grade or delinquency status, historic loss experience and other economic conditions.

Paycheck Protection Program (“PPP”)

On March 27, 2020, President Trump signed the Coronavirus Aid, Relief, and Economic Security Act (the “CARES” Act or the “Act”) to provide emergency assistance and health care response for individuals, families, and businesses affected by the coronavirus pandemic. The Small Business Administration (“SBA”) received funding and authority through the Act to modify existing loan programs and establish a new loan program to assist small businesses nationwide adversely impacted by the COVID-19 emergency. The Act temporarily permits the SBA to guarantee 100% of certain loans under a new program titled the “Paycheck Protection Program” and also provides for forgiveness of up to the full principal amount of qualifying loans guaranteed under the PPP.

In an effort to assist our clients as best we could through the pandemic, we became an approved SBA lender in March 2020 and processed 853 loans under the PPP for a total of $97.5 million, receiving SBA lender fee income of $3.9 million. As the regulations and guidance for PPP loans and the forgiveness process continued to change and evolve, management recognized the operational risk and complexity associated with this portfolio and decided to pursue the sale of the PPP loan portfolio to a third party better suited to support and serve our PPP clients through the loan forgiveness process. The loan sale allowed our team to focus on serving our clients and proactively monitoring and addressing credit risk brought on by the pandemic. On June 26, 2020, we completed the sale of our PPP loan portfolio to The Loan Source Inc., together with its servicing partner, ACAP SME LLC, and immediately recognized SBA lender fee income of $2.2 million, net of sale and processing costs, which is included in other noninterest income in the consolidated financial statements.

Portfolio Segment Methodology

Commercial

Commercial loans are assessed for estimated losses by grading each loan using various risk factors identified through periodic reviews. The Company applies historic grade-specific loss factors to each loan class. In the development of statistically derived loan grade loss factors, the Company observes historical losses over 20 quarters for each loan grade. These loss estimates are adjusted as appropriate based on additional analysis of external loss data or other risks identified from current economic conditions and credit quality trends. The allowance also includes an amount for the estimated impairment on nonaccrual commercial loans and commercial loans modified in a TDR, whether on accrual or nonaccrual status.

Consumer

For consumer loans, the Company determines the allowance on a collective basis utilizing historical losses over 20 quarters to represent its best estimate of inherent loss. The Company pools loans, generally by loan class with similar risk characteristics. The allowance also includes an amount for the estimated impairment on nonaccrual consumer loans and consumer loans modified in a TDR, whether on accrual or nonaccrual status.

85


Table of Contents

The following table summarizes the composition of our loan portfolio. Total gross loans are recorded net of deferred loan fees and costs, which totaled $3.9 million and $3.3 million as of December 31, 2020 and December 31, 2019, respectively.

 

December 31,

(dollars in thousands)

2020

2019

Commercial

Owner occupied RE

$

433,320

20.2

%

$

407,851

21.0

%

Non-owner occupied RE

585,269

27.3

%

501,878

25.8

%

Construction

61,467

2.9

%

80,486

4.1

%

Business

307,599

14.4

%

308,123

15.9

%

Total commercial loans

1,387,655

64.8

%

1,298,338

66.8

%

Consumer

Real estate

536,311

25.0

%

398,245

20.5

%

Home equity

156,957

7.3

%

179,738

9.3

%

Construction

40,525

1.9

%

41,471

2.1

%

Other

21,419

1.0

%

25,733

1.3

%

Total consumer loans

755,212

35.2

%

645,187

33.2

%

Total gross loans, net of deferred fees

2,142,867

100.0

%

1,943,525

100.0

%

Less – allowance for loan losses

(44,149

)

(16,642

)

Total loans, net

$

2,098,718

$

1,926,883

The composition of gross loans by rate type is as follows:

 

December 31,

(dollars in thousands)

2020

2019

Floating rate loans

$

400,506

$

432,540

Fixed rate loans

1,742,361

1,510,985

$

2,142,867

$

1,943,525

At December 31, 2020, approximately $868.5 million of the Company’s mortgage loans were pledged as collateral for advances from the FHLB, as set forth in Note 10.

Credit Quality Indicators

Commercial

We manage a consistent process for assessing commercial loan credit quality by monitoring our loan grading trends and past due statistics. All loans are subject to individual risk assessment. Our risk categories include Pass, Special Mention, Substandard, and Doubtful, each of which is defined by banking regulatory agencies. Delinquency statistics are also an important indicator of credit quality in the establishment of our allowance for credit losses.

We categorize our loans into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

Pass—These loans range from minimal credit risk to average however still acceptable credit risk.  

Special mention—A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.  

Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  

86


Table of Contents

Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.  

The following tables provide past due information for outstanding commercial loans and include loans on nonaccrual status.

 

December 31, 2020

Owner

Non-owner

(dollars in thousands)

occupied RE

occupied RE

Construction

Business

Total

Current

$

432,711

584,565

61,467

307,261

1,386,004

30-59 days past due

403

282

-

35

720

60-89 days past due

-

-

-

266

266

Greater than 90 days

206

422

-

37

665

$

433,320

585,269

61,467

307,599

1,387,655

 

December 31, 2019

Owner

Non-owner

occupied RE

occupied RE

Construction

Business

Total

Current

$

406,594

501,676

80,486

307,710

1,296,466

30-59 days past due

706

151

-

178

1,035

60-89 days past due

-

-

-

-

-

Greater than 90 days

551

51

-

235

837

$

407,851

501,878

80,486

308,123

1,298,338

As of December 31, 2020 and 2019, loans 30 days or more past due represented 0.17% and 0.23% of our total loan portfolio, respectively. Commercial loans 30 days or more past due were 0.08% and 0.10% as of December 31, 2020 and 2019, respectively.

The tables below provide a breakdown of outstanding commercial loans by risk category.

 

December 31, 2020

Owner

Non-owner

(dollars in thousands)

occupied RE

occupied RE

Construction

Business

Total

Pass

$

430,291

576,095

61,328

301,838

1,369,552

Special Mention

624

587

-

1,703

2,914

Substandard

2,405

8,587

139

4,058

15,189

Doubtful

-

-

-

-

-

$

433,320

585,269

61,467

307,599

1,387,655

 

December 31, 2019

Owner

Non-owner

(dollars in thousands)

occupied RE

occupied RE

Construction

Business

Total

Pass

$

404,237

492,941

80,486

301,504

1,279,168

Special Mention

1,312

744

-

3,108

5,164

Substandard

2,302

8,193

-

3,511

14,006

Doubtful

-

-

-

-

-

$

407,851

501,878

80,486

308,123

1,298,338

Consumer

We manage a consistent process for assessing consumer loan credit quality by monitoring our loan grading trends and past due statistics. All loans are subject to individual risk assessment. Our risk categories include Pass, Special Mention, Substandard, and Doubtful, which are defined above. Delinquency statistics are also an important indicator of credit quality in the establishment of our allowance for loan losses.

87


Table of Contents

The following tables provide past due information for outstanding consumer loans and include loans on nonaccrual status.

 

December 31, 2020

(dollars in thousands)

Real estate

Home equity

Construction

Other

Total

Current

$

534,648

156,657

40,525

21,419

753,249

30-59 days past due

-

-

-

-

-

60-89 days past due

332

-

-

-

332

Greater than 90 days

1,331

300

-

-

1,631

$

536,311

156,957

40,525

21,419

755,212

 

December 31, 2019

Real estate

Home equity

Construction

Other

Total

Current

$

396,445

179,051

41,471

25,650

642,617

30-59 days past due

799

369

-

83

1,251

60-89 days past due

-

118

-

-

118

Greater than 90 days

1,001

200

-

-

1,201

$

398,245

179,738

41,471

25,733

645,187

Consumer loans 30 days or more past due were 0.09% and 0.13% as of December 31, 2020 and 2019, respectively.

The tables below provide a breakdown of outstanding consumer loans by risk category.

 

December 31, 2020

(dollars in thousands)

Real estate

Home equity

Construction

Other

Total

Pass

$

530,515

152,154

40,525

21,290

744,484

Special Mention

1,968

1,005

-

91

3,064

Substandard

3,828

3,798

-

38

7,664

Doubtful

-

-

-

-

-

$

536,311

156,957

40,525

21,419

755,212

 

December 31, 2019

(dollars in thousands)

Real estate

Home equity

Construction

Other

Total

Pass

$

392,572

176,532

41,471

25,421

635,996

Special Mention

2,267

775

-

261

3,303

Substandard

3,406

2,431

-

51

5,888

Doubtful

-

-

-

-

-

$

398,245

179,738

41,471

25,733

645,187

Nonperforming assets

The following table shows the nonperforming assets and the related percentage of nonperforming assets to total assets and gross loans. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received.

88


Table of Contents

 

December 31,

(dollars in thousands)

2020

2019

Commercial

Owner occupied RE

$

-

$

-

Non-owner occupied RE

1,143

188

Construction

139

-

Business

195

235

Consumer

Real estate

2,536

1,829

Home equity

547

431

Construction

-

-

Other

-

-

Nonaccruing troubled debt restructurings

3,509

4,111

Total nonaccrual loans, including nonaccruing TDRs

8,069

6,794

Other real estate owned

1,169

-

Total nonperforming assets

$

9,238

$

6,794

Nonperforming assets as a percentage of:

Total assets

0.37%

0.30%

Gross loans

0.43%

0.35%

Total loans over 90 days past due

$

2,296

$

2,038

Loans over 90 days past due and still accruing

-

-

Accruing TDRs

4,893

5,219

Foregone interest income on the nonaccrual loans for the year ended December 31, 2020 was approximately $61,000 and approximately $23,000 for the same period in 2019.

Impaired Loans

The table below summarizes key information for impaired loans. Our impaired loans include loans on nonaccrual status and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans may have estimated impairment which is included in the allowance for loan losses. Our commercial and consumer impaired loans are evaluated individually to determine the related allowance for loan losses.

 

December 31, 2020

Recorded investment

Impaired loans

Impaired loans

Unpaid

with no related

with related

Related

Principal

Impaired

allowance for

allowance for

allowance for

(dollars in thousands)

Balance

loans

loan losses

loan losses

loan losses

Commercial

Owner occupied RE

$

1,753

1,649

1,497

152

76

Non-owner occupied RE

3,212

2,188

705

1,483

366

Construction

141

139

139

-

-

Business

2,892

2,449

279

2,170

897

Total commercial

7,998

6,425

2,620

3,805

1,339

Consumer

Real estate

4,362

4,031

3,108

923

190

Home equity

2,498

2,371

2,096

275

163

Construction

-

-

-

-

-

Other

135

135

-

135

17

Total consumer

6,995

6,537

5,204

1,333

370

Total

$

14,993

12,962

7,824

5,138

1,709

89


Table of Contents

 

December 31, 2019

Recorded investment

Impaired loans

Impaired loans

Unpaid

with no related

with related

Related

Principal

Impaired

allowance for

allowance for

allowance for

(dollars in thousands)

Balance

loans

loan losses

loan losses

loan losses

Commercial

Owner occupied RE

$

2,791

2,726

2,270

456

75

Non-owner occupied RE

4,512

4,051

2,419

1,632

465

Construction

-

-

-

-

-

Business

1,620

1,531

558

973

452

Total commercial

8,923

8,308

5,247

3,061

992

Consumer

Real estate

2,727

2,720

1,638

1,082

364

Home equity

885

838

459

379

66

Construction

-

-

-

-

-

Other

147

147

-

147

16

Total consumer

3,759

3,705

2,097

1,608

446

Total

$

12,682

12,013

7,344

4,669

1,438

The following table provides the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans after impairment by portfolio segment and class.

 

Year ended December 31,

2020

2019

2018

Average

Recognized

Average

Recognized

Average

Recognized

recorded

interest

recorded

interest

recorded

interest

(dollars in thousands)

investment

income

investment

income

investment

income

Commercial

Owner occupied RE

$

2,423

88

$

2,739

128

2,784

142

Non-owner occupied RE

4,217

221

4,161

255

2,860

174

Construction

56

6

-

-

-

-

Business

2,306

243

1,582

79

2,883

162

Total commercial

9,002

558

8,482

462

8,527

478

Consumer

Real estate

3,372

170

2,771

131

2,930

151

Home equity

2,128

5

853

42

1,453

99

Construction

-

-

-

-

-

-

Other

141

79

153

5

174

5

Total consumer

5,641

254

3,777

178

4,557

255

Total

$

14,643

812

$

12,259

640

13,084

733

90


Table of Contents

Allowance for Loan Losses

The following table summarizes the activity related to our allowance for loan losses:

 

Year ended December 31,

(dollars in thousands)

2020

2019

2018

Balance, beginning of period

$

16,642

$

15,762

15,523

Provision for loan losses

29,600

2,300

1,900

Loan charge-offs:

Commercial

Owner occupied RE

(94

)

(110

)

-

Non-owner occupied RE

(1,508

)

(239

)

(432

)

Construction

-

-

-

Business

(1,309

)

(910

)

(695

)

Total commercial

(2,911

)

(1,259

)

(1,127

)

Consumer

Real estate

(134

)

-

(749

)

Home equity

(299

)

(174

)

(217

)

Construction

-

-

-

Other

(70

)

(82

)

(53

)

Total consumer

(503

)

(256

)

(1,019

)

Total loan charge-offs

(3,414

)

(1,515

)

(2,146

)

Loan recoveries:

Commercial

Owner occupied RE

65

-

-

Non-owner occupied RE

670

2

132

Construction

-

-

-

Business

470

43

229

Total commercial

1,205

45

361

Consumer

Real estate

18

37

5

Home equity

69

2

115

Construction

-

-

-

Other

29

11

4

Total consumer

116

50

124

Total recoveries

1,321

95

485

Net loan charge-offs

(2,093

)

(1,420

)

(1,661

)

Balance, end of period

$

44,149

$

16,642

15,762

The following tables summarize the activity in the allowance for loan losses by our commercial and consumer portfolio segments.

 

Year ended December 31, 2020

(dollars in thousands)

Commercial

Consumer

Total

Balance, beginning of period

$

11,372

5,270

16,642

Provision

19,500

10,100

29,600

Loan charge-offs

(2,911

)

(503

)

(3,414

)

Loan recoveries

1,205

116

1,321

Net loan charge-offs

(1,706

)

(387

)

(2,093

)

Balance, end of period

$

29,166

14,983

44,149

 

Year ended December 31, 2019

Commercial

Consumer

Total

Balance, beginning of period

$

10,768

4,994

15,762

Provision

1,818

482

2,300

Loan charge-offs

(1,259

)

(256

)

(1,515

)

Loan recoveries

45

50

95

Net loan charge-offs

(1,214

)

(206

)

(1,420

)

Balance, end of period

$

11,372

5,270

16,642

91


Table of Contents

The following table disaggregates our allowance for loan losses and recorded investment in loans by method of impairment evaluation.

 

December 31, 2020

Allowance for loan losses

Recorded investment in loans

(dollars in thousands)

Commercial

Consumer

Total

Commercial

Consumer

Total

Individually evaluated

$

1,339

370

1,709

6,425

6,537

12,962

Collectively evaluated

27,826

14,614

42,440

1,381,230

748,675

2,129,905

Total

$

29,165

14,984

44,149

1,387,655

755,212

2,142,867

 

December 31, 2019

Allowance for loan losses

Recorded investment in loans

(dollars in thousands)

Commercial

Consumer

Total

Commercial

Consumer

Total

Individually evaluated

$

992

446

1,438

8,308

3,705

12,013

Collectively evaluated

10,380

4,824

15,204

1,290,030

641,482

1,931,512

Total

$

11,372

5,270

16,642

1,298,338

645,187

1,943,525