10-Q 1 d30289_10-q.htm 10-Q HTML



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2013
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from                      to
Commission file number 000-27719

Southern First Bancshares, Inc.

(Exact name of registrant as specified in its charter)

                 
  South Carolina           58-2459561  
  (State or other jurisdiction of incorporation or organization)           (I.R.S. Employer Identification No.)  
                 
  100 Verdae Boulevard, Suite 100              
  Greenville, S.C.           29606  
  (Address of principal executive offices)           (Zip Code)  

864-679-9000
(Registrant's telephone number, including area code)

Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

                       
  Large accelerated filer      o     Accelerated filer      o  
  Non-accelerated filer     o(Do not check if a smaller reporting company)     Smaller Reporting Company      x  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 4,268,438 shares of common stock, par value $0.01 per share, were issued and outstanding as of April 18, 2013.


SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
March 31, 2013 Form 10-Q

INDEX

  

                 
  PART I - CONSOLIDATED FINANCIAL INFORMATION     Page  
                 
  Item 1.     Consolidated Financial Statements        
                 
        Consolidated Balance Sheets     3  
                 
        Consolidated Statements of Income     4  
                 
        Consolidated Statements of Comprehensive Income     5  
                 
        Consolidated Statements of Shareholders' Equity     6  
                 
        Consolidated Statements of Cash Flows     7  
                 
        Notes to Unaudited Consolidated Financial Statements     8  
                 
  Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations     26  
                 
  Item 3.     Quantitative and Qualitative Disclosures about Market Risk     40  
                 
  Item 4.     Controls and Procedures     40  
                 
  PART II - OTHER INFORMATION        
                 
  Item 1.     Legal Proceedings     41  
                 
  Item 1A.     Risk Factors     41  
                 
  Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds     41  
                 
  Item 3.     Defaults upon Senior Securities     41  
                 
  Item 4.     Mine Safety Disclosures     41  
                 
  Item 5.     Other Information     41  
                 
  Item 6.     Exhibits     41  


PART I. CONSOLIDATED FINANCIAL INFORMATION
Item 1. CONSOLIDATED FINANCIAL STATEMENTS

SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS

                       
                         
        March 31,           December 31,  
  (dollars in thousands, except share data)     2013           2012  
        (Unaudited)           (Audited)  
  ASSETS                    
  Cash and cash equivalents:                    
  Cash and due from banks   $ 4,959           13,063  
  Interest-bearing deposits with banks     17,131           16,350  
  Federal funds sold     14,100           -  
  Total cash and cash equivalents     36,190           29,413  
  Investment securities:                    
  Investment securities available for sale     75,106           78,222  
  Other investments     7,602           7,794  
  Total investment securities     82,708           86,016  
  Loans     665,244           645,949  
  Less allowance for loan losses     (9,367 )         (9,091 )
  Loans, net     655,877           636,858  
  Bank owned life insurance     18,885           18,725  
  Property and equipment, net     18,723           18,733  
  Deferred income taxes     3,175           3,176  
  Other assets     6,147           5,077  
  Total assets   $ 821,705           797,998  
  LIABILITIES AND SHAREHOLDERS' EQUITY                    
  Deposits   $ 612,394           576,299  
  Federal Funds Purchased     -           13,190  
  Federal Home Loan Bank advances and other borrowings     124,100           124,100  
  Junior subordinated debentures     13,403           13,403  
  Other liabilities     7,382           6,881  
  Total liabilities     757,279           733,873  
  Shareholders' equity:                    
  Preferred stock, par value $.01 per share, 10,000,000 shares authorized, 15,799 and 16,299 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively     15,799           16,299  
  Common stock, par value $.01 per share, 10,000,000 shares authorized, 4,268,438 and 4,247,404 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively     43           43  
  Nonvested restricted stock     (170 )         (160 )
  Additional paid-in capital     42,641           42,396  
  Accumulated other comprehensive income     971           1,178  
  Retained earnings     5,142           4,369  
  Total shareholders' equity     64,426           64,125  
  Total liabilities and shareholders' equity   $ 821,705           797,998  

See notes to consolidated financial statements that are an integral part of these consolidated statements. Additional paid in capital, retained earnings and common shares outstanding as of December 31, 2012 have been adjusted to reflect the ten percent stock dividend issued in 2013.

3


SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                 
           
        For the three months  
        ended March 31,  
  (dollars in thousands, except share data)     2013     2012  
  Interest income              
  Loans   $ 8,265     7,986  
  Investment securities     464     557  
  Federal funds sold     14     14  
  Total interest income     8,743     8,557  
  Interest expense              
  Deposits     806     1,262  
  Borrowings     1,059     1,166  
  Total interest expense     1,865     2,428  
  Net interest income     6,878     6,129  
  Provision for loan losses     1,125     1,200  
  Net interest income after provision for loan losses     5,753     4,929  
  Noninterest income              
  Loan fee income     259     200  
  Service fees on deposit accounts     225     181  
  Income from bank owned life insurance     160     159  
  Gain on sale of investment securities     -     72  
  Other income     238     225  
  Total noninterest income     882     837  
  Noninterest expenses              
  Compensation and benefits     2,952     2,425  
  Occupancy     707     583  
  Real estate owned activity     20     278  
  Data processing and related costs     576     514  
  Insurance     240     352  
  Marketing     186     194  
  Professional fees     181     180  
  Other     368     253  
  Total noninterest expenses     5,230     4,779  
  Income before income tax expense     1,405     987  
  Income tax expense     444     299  
  Net income     961     688  
  Preferred stock dividend     197     216  
  Discount accretion     -     73  
  Redemption of preferred stock     20     -  
  Net income available to common shareholders   $ 784     399  
  Earnings per common share              
  Basic   $ 0.18     0.09  
  Diluted     0.18     0.09  
  Weighted average common shares outstanding              
  Basic     4,262,330     4,222,622  
  Diluted     4,371,324     4,267,813  

See notes to consolidated financial statements that are an integral part of these consolidated statements. Earnings per share and common shares outstanding for the 2012 period have been adjusted to reflect the ten percent stock dividend issued in 2013.

4


SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

                                   
                                   
                    For the three months ended March 31,  
  (dollars in thousands)                       2013     2012  
  Net income                     $ 961     688  
  Other comprehensive income:                                
  Unrealized gain (loss) on securities available for sale:                                
  Unrealized holding loss arising during the period, pretax                       (315 )   (139 )
  Tax benefit                       108     46  
  Reclassification to realized gain                       -     (72 )
  Tax expense                       -     24  
  Other comprehensive loss                       (207 )   (141 )
  Comprehensive income                     $ 754     547  

See notes to consolidated financial statements that are an integral part of these consolidated statements.

5


SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012
(Unaudited)

                                                                                                           
      
        Common stock     Preferred stock     Nonvested
restricted
    Additional
paid-in
    Accumulated
other
comprehensive
    Retained        
  (dollars in thousands, except share data)     Shares     Amount     Shares     Amount     stock     capital     income     earnings     Total  
  December 31, 2011     3,820,830         38     17,299         16,596         (16 )       39,546         1,041       5,334         62,539  
  Net income     -     -     -     -     -     -     -     688     688  
  Preferred stock transactions:                                                        
  Cash dividends on Series T preferred stock     -     -     -     -     -     -     -     (216 )   (216 )
  Discount accretion     -     -     -     73     -     -     -     (73 )   -  
  Proceeds from exercise of stock options     9,075     -     -     -     -     57     -     -     57  
  Stock dividend on stock options and restricted stock (10%)     1,907     -     -     -     -     14     -     (14 )   -  
  Issuance of restricted stock     10,000     -     -     -     (67 )   67     -     -     -  
  Cash in lieu of fractional shares     -     -     -     -     -     -     -     (2 )   (2 )
  Amortization of deferred compensation on restricted stock     -     -     -     -     6     -     -     -     6  
  Compensation expense related to stock options, net of tax     -     -     -     -     -     75     -     -     75  
  Other comprehensive income     -     -     -     -     -     -     (141 )   -     (141 )
  March 31, 2012     3,841,812   $ 38     17,299   $ 16,669   $ (77 ) $ 39,759   $ 900   $ 5,717   $ 63,006  
  December 31, 2012     4,247,404   $ 43     16,299   $ 16,299   $ (160 ) $ 42,396   $ 1,178   $ 4,369   $ 64,125  
  Net income     -     -     -     -     -     -     -     961     961  
  Preferred stock transactions:                                                        
  Redemption of preferred stock     -     -     (500 )   (500 )   -     -     -     20     (480 )
  Cash dividends on Series T preferred stock     -     -     -     -     -     -     -     (201 )   (201 )
  Proceeds from exercise of stock options     18,534     -     -     -     -     116     -     -     116  
  Issuance of restricted stock     2,500     -     -     -     (24 )   24     -     -     -  
  Cash in lieu of fractional shares     -     -     -     -     -     -     -     (7 )   (7 )
  Amortization of deferred compensation on restricted stock     -     -     -     -     14     -     -     -     14  
  Compensation expense related to stock options, net of tax     -     -     -     -     -     105     -     -     105  
  Other comprehensive income     -     -     -     -     -     -     (207 )   -     (207 )
  March 31, 2013     4,268,438         43     15,799         15,799         (170 )       42,641         971         5,142         64,426  

See notes to consolidated financial statements that are an integral part of these consolidated statements. Common shares outstanding as of December 31, 2011 and 2012 have been adjusted to reflect the ten percent stock dividends issued in 2012 and 2013.

6


SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

                 
           
        For the three months ended March 31,  
  (dollars in thousands)     2013     2012  
  Operating activities              
  Net income   $ 961     688  
  Adjustments to reconcile net income to cash provided by operating activities:              
  Provision for loan losses     1,125     1,200  
  Depreciation and other amortization     291     233  
  Accretion and amortization of securities discounts and premium, net     195     304  
  Gain on sale of investment securities     -     (72 )
  (Gain) loss on sale and write-down of real estate owned     (4 )   256  
  Compensation expense related to stock options and grants     119     81  
  Increase in cash surrender value of bank owned life insurance     (160 )   (159 )
  (Increase) decrease in deferred tax asset     108     21  
  (Increase) decrease in other assets, net     (272 )   375  
  Increase (decrease) in other liabilities, net     501     (2,016 )
  Net cash provided by operating activities     2,864     911  
  Investing activities              
  Increase (decrease) in cash realized from:              
  Origination of loans, net     (21,145 )   (11,276 )
  Purchase of property and equipment     (281 )   (193 )
  Purchase of investment securities:              
  Available for sale     -     (2,591 )
  Other     (675 )   -  
  Payments and maturity of investment securities:              
  Available for sale     2,606     4,373  
  Other     868     -  
  Proceeds from sale of investment securities     -     27,742  
  Proceeds from sale of real estate owned     202     753  
  Net cash provided by (used for) used for investing activities     (18,425 )   18,808  
  Financing activities              
  Increase (decrease) in cash realized from:              
  Increase in deposits, net     36,095     3,810  
  Decrease in short-term borrowings     (13,190 )   -  
  Cash dividend on preferred stock     (201 )   (216 )
  Cash in lieu of fractional shares     (2 )   (2 )
  Redemption of preferred stock     (480 )   -  
  Proceeds from the exercise of stock options and warrants     116     57  
  Net cash provided by financing activities     22,338     3,649  
  Net increase in cash and cash equivalents     6,777     23,368  
  Cash and cash equivalents at beginning of the period     29,413     23,005  
  Cash and cash equivalents at end of the period   $ 36,190     46,373  
  Supplemental information              
  Cash paid for              
  Interest   $ 2,171     2,814  
  Income taxes     335     279  
  Schedule of non-cash transactions              
  Real estate acquired in settlement of loans     1,001     1,056  
  Unrealized loss on securities, net of income taxes     (207 )   (93 )

See notes to consolidated financial statements that are an integral part of these consolidated statements.

7


SOUTHERN FIRST BANCSHARES, INC. AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - Nature of Business and Basis of Presentation

Business Activity

Southern First Bancshares, Inc. (the "Company") is a South Carolina corporation that owns all of the capital stock of Southern First Bank (the "Bank") and all of the stock of Greenville First Statutory Trust I and II (collectively, the "Trusts"). On April 1, 2013, the Bank converted from a national bank charter to a South Carolina state bank charter and the bank name was changed from Southern First Bank, N.A. to Southern First Bank. As a national bank, the Bank's primary federal regulator was the Office of the Comptroller of the Currency (the "OCC"). Subsequent to the conversion to a state bank charter, the Bank's primary federal regulator is the Federal Deposit Insurance corporation (the "FDIC"). The Bank is also regulated and examined by the South Carolina Board of Financial Institutions. The Bank is primarily engaged in the business of accepting demand deposits and savings deposits insured by the FDIC, and providing commercial, consumer and mortgage loans to the general public. The Trusts are special purpose non-consolidated entities organized for the sole purpose of issuing trust preferred securities.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2012 (Registration Number 000-27719) as filed with the Securities and Exchange Commission on March 5, 2013. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810, "Consolidation," the financial statements related to the special purpose subsidiaries, the Trusts, have not been consolidated.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amount of income and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, other real estate owned, fair value of financial instruments, evaluating other-than-temporary-impairment of investment securities and valuation of deferred tax assets.

Reclassifications

Certain amounts, previously reported, have been reclassified to state all periods on a comparable basis and had no effect on shareholders' equity or net income.

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management performed an evaluation to determine whether there have been any subsequent events since the balance sheet date and determined that no subsequent events occurred requiring accrual or disclosure.

As noted above, effective April 1, 2013, the Bank converted from a national bank charter to a South Carolina state bank charter and changed its name from Southern First Bank, N.A. to Southern First Bank after obtaining approval from the South

8


Carolina Board of Financial Institutions. This conversion was not as a result of any dispute or disagreement with the OCC. The charter conversion will not have substantial impact on the bank's current activities, products and services, although the bank expects certain annual cost savings related to regulatory fees.

On April 1, 2013, the Company redeemed a total of $500,000 of its outstanding preferred stock from two preferred shareholders. Since July of 2012, the Company has redeemed a cumulative $2.0 million of its outstanding preferred stock and reduced the balance to $15.3 million.

Recently Adopted Accounting Pronouncements

The following is a summary of recently adopted authoritative pronouncements that have impacted the accounting, reporting, and/or disclosure of financial information by the Company.

The Comprehensive Income topic of the ASC was amended in June 2011. The amendment eliminated the option to present other comprehensive income as a part of the statement of changes in stockholders' equity and required consecutive presentation of the statement of net income and other comprehensive income. The amendments were applicable to the Company January 1, 2012 and have been applied retrospectively. In December 2011, the topic was further amended to defer the effective date of presenting reclassification adjustments from other comprehensive income to net income on the face of the financial statements while the FASB redeliberated the presentation requirements for the reclassification adjustments. In February 2013, the FASB further amended the Comprehensive Income topic clarifying the conclusions from such redeliberations. Specifically, the amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments do require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, in certain circumstances an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. These amendments, which become effective for the Company for the March 31, 2013 reporting period, did not have a material effect on the Company's financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company's financial position, results of operations or cash flows.

NOTE 2 - Preferred Stock Issuance and Partial Redemption

On February 27, 2009, as part of the Capital Purchase Program ("CPP"), the Company entered into a Securities Purchase Agreement with the U.S. Department of the Treasury (the "Treasury"), pursuant to which the Company sold 17,299 shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series T (the "Series T Preferred Stock") and a warrant to purchase 399,970.34 shares of the Company's common stock (the "Warrant") for an aggregate purchase price of $17.3 million in cash. The Series T Preferred Stock qualified as Tier 1 capital and was entitled to cumulative dividends at a rate of 5% per annum for the first five years and 9% per annum thereafter. The Warrant had a 10-year term and was immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments equal to $6.487 per share of the common stock.

On June 28, 2012, the Treasury sold its Series T Preferred Stock through a public offering structured as a modified Dutch auction.  The Company bid on a portion of the Series T Preferred Stock in the auction after receiving approval from its regulators to do so.  The clearing price per share for the preferred shares was $904 (compared to a par value of $1,000 per share), and the Company was successful in repurchasing 1,000 shares of the 17,299 shares of Series T Preferred Stock outstanding through the auction process.  The remaining 16,299 shares of Series T Preferred Stock held by the Treasury were sold to unrelated third-parties through the auction process. Included in the September 30, 2012 operating results are approximately $130,000 of costs incurred by the Company related to the offering.  These costs are not tax-deductible.  The net balance sheet impact was a reduction to shareholders' equity of $904,000 which is comprised of a decrease in Series T Preferred Stock of $1.0 million and a $96,000 increase to retained earnings related to the discount on the shares repurchased.  The redemption of the $1.0 million in preferred shares will save the Company $50,000 annually in dividend expenses.

In addition, on July 25, 2012, the Company completed its repurchase of the Warrant from the Treasury for a mutually agreed upon price of $1.1 million. The difference between the fair value of the Warrant, as originally recorded, and the $1.1 million was $343,000 which resulted in a decrease to additional paid in capital. The Company also recorded the remaining accretion of $180,000 on the Series T Preferred Stock which brought the Preferred Stock to its par value. In conjunction with the repurchase of the Warrant, the Company obtained an interest only line of credit for $1.5 million with another financial institution. Interest is payable quarterly at a rate of 5%, and the line of credit matures on February 3, 2014.

Following the settlement of the Warrant on July 25, 2012, the Treasury has completely eliminated its equity stake in the Company through the Capital Purchase Program. As a result, the executive compensation and corporate governance standards

9


that were applicable to the Company while the Treasury held shares of the Series T Preferred Stock are no longer applicable to our Company, and we have the option to increase the compensation for our executive officers and other senior employees on a going forward basis.

On January 3, 2013 and April 1, 2013, the Company redeemed a total of $1.0 million of its outstanding preferred stock from three of its preferred shareholders. Since July of 2012, the Company has redeemed a cumulative $2.0 million of its outstanding preferred stock and reduced the balance to $15.3 million.

NOTE 3 - Investment Securities

The amortized costs and fair value of investment securities are as follows:

                             
     
        March 31, 2013  
        Amortized     Gross Unrealized     Fair  
  (dollars in thousands)     Cost     Gains     Losses     Value  
  Available for sale                          
  US Government agencies   $ 7,782     -     20     7,762  
  SBA securities     6,059     -     39     6,020  
  State and political subdivisions     24,133     920     120     24,933  
  Mortgage-backed securities     35,661     730     -     36,391  
  Total investment securities available for sale   $ 73,635     1,650     179     75,106  
            
        December 31, 2012  
        Amortized     Gross Unrealized     Fair  
        Cost     Gains     Losses     Value  
  Available for sale                          
  US Government agencies   $ 7,781     14     10     7,785  
  SBA securities     6,060     17     5     6,072  
  State and political subdivisions     24,167     1,130     48     25,249  
  Mortgage-backed securities     38,428     702     14     39,116  
  Total investment securities available for sale   $ 76,436     1,863     77     78,222  

10


Contractual maturities and yields on our investment securities at March 31, 2013 and December 31, 2012 are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

                                                                                                                                         
                                   
                          March 31, 2013  
        Less than one year     One to five years     Five to ten years     Over ten years     Total  
  (dollars in thousands)     Amount     Yield     Amount     Yield     Amount     Yield     Amount     Yield     Amount     Yield  
  Available for sale                                                              
  US Government agencies   $ -     -     -     -     -     -     7,762     2.42 %   7,762     2.42 %
  SBA securities     -     -     -     -     -     -     6,020     1.87 %   6,020     1.87 %
  State and political subdivisions     419     1.44 %   3,661     0.60 %   4,980     3.11 %   15,873     2.96 %   24,933     2.61 %
  Mortgage-backed securities     -     -     -     -     -     -     36,391     2.11 %   36,391     2.11 %
  Total   $ 419     1.44 %   3,661     0.60 %   4,980     3.11 %   66,046     2.33 %   75,106     2.29 %
                                   
                          December 31, 2012  
        Less than one year     One to five years     Five to ten years     Over ten years     Total  
        Amount     Yield     Amount     Yield     Amount     Yield     Amount     Yield     Amount     Yield  
  Available for sale                                                              
  US Government agencies   $ -     -     -     -     -     -     7,785     2.42 %   7,785     2.42 %
  SBA securities     -     -     -     -     -     -     6,072     1.89 %   6,072     1.89 %
  State and political subdivisions     421     1.43 %   3,671     0.60 %   5,031     3.11 %   16,126     2.96 %   25,249     2.60 %
  Mortgage-backed securities     -     -     -     -     -     -     39,116     2.29 %   39,116     2.29 %
  Total   $ 421     1.43 %   3,671     0.60 %   5,031     3.11 %   69,099     2.42 %   78,222     2.37 %

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities at March 31, 2013 and December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

                                                                 
                             
                    March 31, 2013  
        Less than 12 months     12 months or longer     Total  
  (dollars in thousands)     #     Fair
value
    Unrealized
losses
    #     Fair
value
    Unrealized
losses
    #     Fair
value
    Unrealized
losses
 
  Available for sale                                                            
  US Government agencies     1   $ 3,762   $ 20     -   $ -   $ -     1   $ 3,762   $ 20  
  SBA securities     2     6,020     39     -     -     -     2     6,020     39  
  State and political subdivisions     19     8,005     120     -     -     -     19     8,005     120  
  Total     22   $ 17,787   $ 179     -   $ -   $ -     22   $ 17,787   $ 179  
                                                           
                    December 31, 2012  
        Less than 12 months     12 months or longer     Total  
        #     Fair
value
    Unrealized
losses
    #     Fair
value
    Unrealized
losses
    #     Fair
value
    Unrealized
losses
 
  Available for sale                                                        
  US Government agencies     1   $ 3,771   $ 10     -   $ -   $ -     1   $ 3,771   $ 10  
  SBA securities     1     2,015     5     -     -     -     1     2,015     5  
  State and political subdivisions     16     6,608     48     -     -     -     16     6,608     48  
  Mortgage-backed securities     2     3,669     14     -     -     -     2     3,669     14  
  Total     20   $ 16,063   $ 77     -   $ -   $ -     20   $ 16,063   $ 77  

At March 31, 2013, the Company had 22 individual investments that were in an unrealized loss position for less than 12 months. The unrealized losses were primarily attributable to changes in interest rates, rather than deterioration in credit quality. The Company considers the length of time and extent to which the fair value of available-for-sale debt securities have been less

11


than cost to conclude that such securities are not other-than-temporarily impaired. We also consider other factors such as the financial condition of the issuer including credit ratings and specific events affecting the operations of the issuer, volatility of the security, underlying assets that collateralize the debt security, and other industry and macroeconomic conditions. As the Company has no intent to sell securities with unrealized losses and it is not more-likely-than-not that the Company will be required to sell these securities before recovery of amortized cost, we have concluded that the securities are not impaired on an other-than-temporary basis.

Other investments are comprised of the following and are recorded at cost which approximates fair value.

                 
                 
  (dollars in thousands)     March 31, 2013     December 31, 2012  
  Federal Reserve Bank stock   $ 1,485     1,485  
  Federal Home Loan Bank stock     5,615     5,807  
  Certificates of deposit with other banks     99     99  
  Investment in Trust Preferred securities     403     403  
  Total other investments   $ 7,602     7,794  

NOTE 4 - Loans and Allowance for Loan Losses

The following table summarizes the composition of our loan portfolio.

                                   
      
        March 31, 2013           December 31, 2012  
  (dollars in thousands)     Amount     % of Total           Amount     % of Total  
  Commercial                                
  Owner occupied RE   $ 157,207     23.6 %         158,790     24.6 %
  Non-owner occupied RE     178,789     26.9 %         165,163     25.6 %
  Construction     20,100     3.0 %         20,347     3.1 %
  Business     115,615     17.4 %         114,169     17.7 %
  Total commercial loans     471,711     70.9 %         458,469     71.0 %
  Consumer                                
  Real estate     87,226     13.1 %         86,559     13.4 %
  Home equity     78,785     11.9 %         77,895     12.1 %
  Construction     16,765     2.5 %         13,749     2.1 %
  Other     10,757     1.6 %         9,277     1.4 %
  Total consumer loans     193,533     29.1 %         187,480     29.0 %
  Total gross loans, net of deferred fees     665,244     100.0 %         645,949     100.0 %
  Less—allowance for loan losses     (9,367 )               (9,091 )      
  Total loans, net   $ 655,877                 636,858        

Maturities and Sensitivity of Loans to Changes in Interest Rates

The information in the following tables summarizes the loan maturity distribution by type and related interest rate characteristics based on the contractual maturities of individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon maturity. Actual repayments of loans may differ from the maturities reflected below, because borrowers have the right to prepay obligations with or without prepayment penalties.

12


                                                           
                       
              March 31, 2013  
  (dollars in thousands)     One year
or less
    After one
but within
five years
    After five
years
    Total  
  Commercial                          
  Owner occupied RE   $ 25,603     88,790     42,814     157,207  
  Non-owner occupied RE     55,761     97,608     25,420     178,789