485BPOS 1 d467336d485bpos.htm FARMERS VUL II Farmers VUL II
Table of Contents

As filed with the Securities and Exchange Commission on May 21, 2018

Registration Nos. 333-100287

and 811-09507

 

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM N-6

 

 

REGISTRATION STATEMENT

UNDER

  THE SECURITIES ACT OF 1933   
  Pre-Effective Amendment No.   
  Post-Effective Amendment No. 19   
   

And

REGISTRATION STATEMENT

UNDER

THE INVESTMENT COMPANY ACT OF 1940

    
  Amendment No. 49   

 

 

FARMERS VARIABLE LIFE SEPARATE ACCOUNT A

(Exact Name of Registrant)

 

 

FARMERS NEW WORLD LIFE INSURANCE COMPANY

(Name of Depositor)

3003 77th Avenue S.E., Mercer Island, Washington 98040

(Address of Depositor’s Principal Executive Offices)

1-800-238-9671

(Depositor’s Telephone Number, including Area Code)

Name and Address of Agent for Service:

Garrett B. Paddor

General Counsel and Corporate Secretary

Farmers New World Life Insurance Company

3003 77th Avenue S.E.

Mercer Island, Washington 98040

 

 

Approximate Date of Proposed Public Offering:

As soon as practicable after the effective date of this Registration Statement.

 

 

It is proposed that this filing will become effective:

 

immediately upon filing pursuant to paragraph (b) of Rule 485
on May 1, 2018 pursuant to paragraph (b) of Rule 485
60 days after filing pursuant to paragraph (a)(1) of Rule 485
on (date)pursuant to paragraph (a)(1) of Rule 485.

If appropriate, check the following box:

 

This post-effective amendment designates a new effective date for a previously filed post-effective amendment.

 

 

Title of securities being registered:

Units of interest in a separate account under individual flexible premium variable life insurance policies.

 

 

 


Table of Contents

Prospectus

May 21, 2018

Farmers® LifeAccumulator

Flexible Premium Variable Life Insurance Policy

Issued by

Farmers New World Life Insurance Company

Through

Farmers Variable Life Separate Account A

 

Home Office    Service Center
3003 77th Avenue S.E.    P. O. Box 724208
Mercer Island, Washington 98040    Atlanta, Georgia 31139
Phone: 1-800-238-9671    Phone:1-877-376-8008 (toll free) 8:00 a.m. to 6:00 p.m. Eastern Time

This prospectus describes the Farmers® LifeAccumulator, an individual flexible premium variable life insurance policy, (the “Policy”) issued by Farmers New World Life Insurance Company. The Policy provides life insurance, with a life insurance benefit (the Death Benefit Proceeds) payable on the Insured’s life if the Insured dies while the Policy is in force. The amount of life insurance may increase or decrease, depending on the number of years the Policy is in force and the investment experience of the Subaccounts of the Farmers Variable Life Separate Account A (the “variable account”) in which you invest. You choose one of two death benefit options. This Policy is currently not being issued.

Investment Risk — Your Contract Value will vary according to the investment performance of the Portfolio(s) in which you invest and the Policy charges deducted. You bear the investment risk on amounts you allocate to the Subaccounts. You may be required to pay additional premiums to keep the Policy in force if investment performance is too low. The Policy is not suitable as a short-term savings vehicle because the Surrender Charge is considerable.

Loans, Withdrawals and Surrender — You may borrow against or withdraw money from this Policy, within limits. Loans and withdrawals reduce the Policy’s Death Benefit Proceeds and its Surrender Value, and increase the risk that your Policy will lapse without value unless you pay additional premium. If your Policy lapses while loans are outstanding, you will have no Surrender Value and you will likely have to pay a significant amount in taxes.

Tax Risk — Tax laws are unclear in a variety of areas. You should review the “Federal Tax Considerations” section of this prospectus carefully, especially if you are purchasing this Policy with the intention of

taking Policy loans or partial withdrawals at any time in the future, or if you intend to keep the Policy in force after the Insured reaches age 100.

You should consult a tax adviser to learn more about the tax risks of this Policy.

This prospectus provides basic information that you should know before investing. You should keep this prospectus for future reference.

You should consider whether this Policy is suitable for you in light of your life insurance needs. Replacing your existing life insurance with this Policy may not be to your advantage. In addition, it may not be to your advantage to finance the purchase or to maintain this Policy through a loan or through withdrawals from another policy.

An investment in this Policy is not a bank deposit, and the Policy is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.

Investing in this Policy involves risk, including possible loss of premiums. Please read the “Policy Risks” section of this prospectus. It describes some of the risks associated with investing in the Policy.

This Policy has 22 funding choices – one Fixed Account (paying a guaranteed minimum fixed rate of interest) and 21 Subaccounts. The Subaccounts invest in the following 21 Portfolios:

 

 

Deutsche Investments VIT Funds Series I (Class B Shares)

Deutsche Equity 500 Index VIP

 

 

Deutsche Variable Series II (Class A Shares)

Deutsche CROCI® U.S. VIP

 

 

PAGE 1


Table of Contents
 

Fidelity® Variable Insurance Products (“VIP”) Funds – Service Class Shares

Fidelity® VIP Growth Portfolio

 

 

Franklin Templeton Variable Insurance Products Trust – Class 2 Shares

Franklin Small Cap Value VIP Fund

 

 

Goldman Sachs Variable Insurance Trust – Institutional Class Shares

Goldman Sachs Mid Cap Value Fund *

Goldman Sachs Small Cap Equity Insights Fund

 

 

Janus Aspen Series – Service Class Shares

Janus Henderson VIT Enterprise Portfolio

 

 

Principal Variable Contracts Funds, Inc. (“PVC”) Equity Funds – Class 2 Shares

PVC Diversified International Account

PVC Equity Income Account

PVC LargeCap Growth Account

PVC MidCap Account

PVC SmallCap Account

PVC Principal Capital Appreciation Account

 

Principal Variable Contracts Funds, Inc. (“PVC”) Fixed Income Funds – Class 2 Shares

PVC Income Account

PVC Government & High Quality Bond Account

PVC Short-Term Income Account

 

 

Principal Variable Contracts Funds, Inc. (“PVC”) Strategic Asset Management (“SAM”) Portfolios – Class 2 Shares

PVC SAM Balanced Portfolio

PVC SAM Conservative Balanced Portfolio

PVC SAM Conservative Growth Portfolio

PVC SAM Flexible Income Portfolio

PVC SAM Strategic Growth Portfolio

 

* The Subaccount that invests in this Portfolio is closed to new investors. Please see “Subaccounts Closed to New Investors.”

 

A prospectus for each of the Portfolios available through this Policy must accompany this prospectus. Please read these documents before investing and save them for future reference.

 

The Securities and Exchange Commission has not approved or disapproved this Policy or determined that this prospectus is accurate or complete.

Anyone who tells you otherwise is committing a federal crime.


 

Not FDIC Insured     May Lose Value     No Bank Guarantee

 

PAGE 2


Table of Contents

Table of Contents

 

 

 

Policy Benefits/Risks Summary

    4  

Policy Benefits

    4  

Your Policy in General

    4  

Premium Flexibility

    4  

Death Benefit

    5  

Surrender and Withdrawals

    5  

Transfers

    5  

Loans

    6  

Policy Risks

    6  

Risk of Poor Investment Performance

    6  

Risk of Market Timing and Disruptive Trading

    6  

Risk of Lapse

    6  

Tax Risks

    7  

Limits on Cash Withdrawals

    7  

Loan Risks

    7  

Increase in Current Fees and Expenses

    8  

Effects of Surrender Charges

    8  

Portfolio Risks

    8  

Fee Table

    9  

Redemption Fees

    12  

Distribution Costs

    12  

Personalized Illustrations

    12  

Farmers New World Life Insurance Company and the Fixed Account

    13  

Farmers New World Life Insurance Company

    13  

The Fixed Account

    13  

The Variable Account and the Portfolios

    13  

The Variable Account

    13  

The Portfolios

    14  

Subaccounts Closed to New Investors

    14  

Investment Objectives of the Portfolios

    14  

Selection of the Portfolios

    16  

Availability of the Portfolios

    18  

Your Right to Vote Portfolio Shares

    18  

The Policy

    18  

Purchasing a Policy

    18  

Tax-Free ‘Section 1035’ Exchanges

    19  

When Insurance Coverage Takes Effect

    19  

Cancelling a Policy (Right to Examine Period)

    19  

State Variations

    20  

Other Policies

    20  

Ownership Rights

    20  

Modifying the Policy

    21  

Policy Termination

    21  

Premiums

    21  

Premium Flexibility

    21  

Minimum Premiums

    22  

Allocating Premiums

    23  

Your Contract Values

    24  

Subaccount Value

    24  

Subaccount Unit Value

    24  

Fixed Account Value

    25  

Loan Account Value

    25  

Charges and Deductions

    25  

Premium Deductions

    26  

Monthly Deduction

    26  

Underwriting and Sales Charge per $1,000 of Principal Sum

    28  

Mortality and Expense Risk Charge

    28  

Surrender Charge

    29  

Transfer Charge

    29  

Loan Charges

    29  

Optional Accelerated Benefit Rider for Terminal Illness Charge

    29  

Portfolio Management Fees and Expenses

    30  

Other Charges

    30  

Death Benefit

    30  

Death Benefit Proceeds

    30  

Death Benefit Options

    30  

Changing Death Benefit Options

    32  

Effects of Withdrawals on the Death Benefit

    32  

Changing the Principal Sum

    32  

Payment Options

    33  

Supplemental Benefits (Riders)

    33  

Surrender and Withdrawals

    34  

Surrender

    34  

Partial Withdrawals

    35  

When We Will Make Payments

    35  

Transfers

    36  

Third Party Transfers

    36  

Telephone Transfers

    36  

Policy and Procedures Regarding Disruptive Trading and Market Timing

    37  

Loans

    40  

Effects of Policy Loans

    40  

Policy Lapse and Reinstatement

    41  

Lapse

    41  

Reinstatement

    41  

Federal Tax Considerations

    42  

Tax Status of the Policy

    42  

Tax Treatment of Policy Benefits

    43  

Additional Information

    47  

Distribution of the Policies

    47  

Legal Proceedings

    48  

Financial Statements

    48  

Table of Contents for the SAI

    49  

Glossary

    50  

Appendix A—Guaranteed Maximum Cost of Insurance Rates

    A-1  
 

 

PAGE 3


Table of Contents

Policy Benefits/Risks Summary

 

 

This summary provides only a brief overview of the more important benefits and risks of the Policy. You may obtain more detailed information about the Policy later in this prospectus and in the Statement of Additional Information (“SAI”). For your convenience, we have provided a Glossary at the end of the prospectus that defines certain words and phrases used in the prospectus.

Policy Benefits

 

 

Your Policy in General

 

 

Tax-Deferred Accumulation. This Policy is an individual flexible premium variable life insurance policy. The Policy offers lifetime insurance protection, with a death benefit payable if the Insured dies while the Policy is in effect. The Policy gives you the potential for long-term life insurance coverage with the opportunity for tax-deferred Cash Value accumulation. The Policy’s Contract Value will increase or decrease depending on the investment performance of the Subaccounts, the premiums you pay, the fees and charges we deduct, the interest we credit to any money you place in the Fixed Account, and the effects of any Policy transactions (such as transfers, loans and partial withdrawals) on your Contract Value.

 

 

Long-Term Savings Vehicle. The Policy is designed to be long-term in nature in order to provide significant life insurance benefits for you. However, purchasing this Policy involves certain risks. You should purchase the Policy only if you have the financial ability to keep it in force for a substantial period of time. You should consider the Policy in conjunction with other insurance you own. The Policy is not suitable as a short-term savings vehicle. There may be adverse consequences if you decide to Surrender your Policy early; you may be required to pay a Surrender Charge that applies during the first 5 years of the Policy.

 

 

Personalized Illustrations. You may request personalized illustrations from your agent in connection with the purchase of this Policy that reflect your own particular circumstances. These hypothetical illustrations may help you to understand the long-term effects of different levels of investment performance, the possibility of Lapse, and the charges and deductions under the Policy. They will also help you to compare this Policy to other life insurance policies. The personalized illustrations are based on hypothetical rates of return and are not a representation or guarantee of investment returns or Cash Value.

 

 

Fixed Account. You may place money in the Fixed Account where we guarantee that it will earn interest at an annual rate of at least 2.5%. We may declare higher rates of interest, but are not obligated to do so. Money you place in the Fixed Account will be reduced by most of the fees and charges we assess. The Fixed Account is part of our General Account.

 

 

Separate Account. You may allocate premium(s) and Contract Value to one or more Subaccounts of the variable account. Each Subaccount invests exclusively in one of the Portfolios listed on the cover of this prospectus. Investment returns from amounts allocated to the Subaccounts will vary each day with the investment experience of these Subaccounts and will be reduced by Policy charges. You bear the entire investment risk for amounts you allocate to the Subaccounts.

Premium Flexibility

 

 

Flexible Premiums. You can select a premium plan. Within certain limits specified in your Policy, you can vary the frequency and amount of premiums. You may be able to skip premium payments under certain circumstances. However, you greatly increase your risk of Lapse if you do not regularly pay premiums at least as large as the current minimum premium. After you pay an Initial Premium, you can pay subsequent premiums (minimum $25) at any time. You may also choose to have premiums deducted directly from your bank account.

 

 

Minimum Premiums. This Policy does not provide a no-Lapse period. Paying the minimum premiums for the Policy may reduce your risk of Lapse, but will not necessarily keep your Policy in force. It is likely that additional premiums will be necessary to keep the Policy in force until maturity.

 

 

Right to Examine Period. You may cancel a Policy during the “Right to Examine Period” by returning it to our Home Office. If you decide to cancel the Policy during the Right to Examine Period, we will refund an amount equal to the greater of Contract Value at the end of the Valuation Date on which we receive the returned Policy at our Home Office or the sum of all premiums paid for the Policy. The terms of the Right to Examine Period may be different for Policy Owners over age 60 who purchase their Policy in California.

 

PAGE 4


Table of Contents
 

Policy Availability. The Policy is currently not available for sale.

Death Benefit

 

 

As long as the Policy remains in force, we will pay a death benefit payment to the Beneficiary on receipt of due proof of death.

 

 

You must choose one of two death benefit options under the Policy.

 

   

Option A is a variable death benefit through Attained Age 99 that is the greater of:

  ¡    

the Principal Sum plus the Contract Value on the date of death; or

  ¡    

the Contract Value multiplied by the applicable death benefit percentage.

 

   

Option B is a level death benefit through Attained Age 99 that is the greater of:

  ¡    

the Principal Sum on the date of death; or

  ¡    

the Contract Value multiplied by the applicable death benefit percentage.

 

 

After Attained Age 99, the death benefit equals the Contract Value.

 

 

Any Death Benefit Proceeds paid will be increased by any additional insurance benefits that are payable under the terms of any riders you added to the Policy and will be reduced by the amount of any outstanding Loan Amount (and any interest you owe) and any due and unpaid Monthly Deductions.

 

 

Change in Death Benefit Option and Principal Sum. You may change the death benefit option or increase or decrease the Principal Sum once each Policy year if the Insured provides evidence of insurability satisfactory to us (but you may not change both the death benefit option and Principal Sum during the same Policy year unless done simultaneously). A change in death benefit option or Principal Sum may have tax consequences. You may not decrease the Principal Sum below the minimum Principal Sum amount shown on your Policy’s specifications page. If you reduce your Principal Sum below $100,000, higher cost of insurance rates will be charged.

Surrender and Withdrawals

 

 

Surrender. At any time while the Policy is in force, you may submit a written request to Surrender your Policy and receive the Surrender Value (that is, the Contract Value minus the applicable Surrender Charge, and minus any outstanding Loan Amount and any interest you owe). A Surrender may have tax consequences.

 

 

Partial Withdrawals. After the first Policy year, you may submit a written request to withdraw part of the Surrender Value, subject to the following rules. Withdrawals may have tax consequences.

 

   

You may make only 1 withdrawal each calendar quarter.

   

You must request at least $500.

   

You may not request more than 75% of the Surrender Value.

   

For each withdrawal, we deduct a processing fee equal to the lesser of $25 or 2% of the withdrawal.

   

If you select a level death benefit (Option B), the Principal Sum will be reduced by the amount of the partial withdrawal (but not by the processing fee).

Transfers

 

 

Each Policy year you may make an unlimited number of transfers from and among the Subaccounts and one transfer from the Fixed Account.

 

Transfers from Subaccounts must be a minimum of $250, or the total value in the Subaccount if less.

 

Transfers from the Fixed Account may not be for more than 25% of the unloaned value in the Fixed Account. If the balance in the Fixed Account after the transfer is less than $250, then the entire balance will be transferred.

 

We charge $25 for the 13th and each additional transfer during a Policy year.

 

 

Dollar Cost Averaging Program. Under the Dollar Cost Averaging program, you may authorize us to transfer a fixed dollar amount at monthly intervals from the Fixed Account to one or more Subaccounts. You may designate up to eight Subaccounts to receive the transfers. You may enroll in the Dollar Cost Averaging program at any time by submitting a request to the Service Center. We make transfers on the same day of every month as your Issue Date. Transfers under this program are not included when we determine the number of free transfers permitted each year. We must receive the request at least five Business Days before the transfer date for your transfers to begin on that date. When you enroll in the dollar cost averaging program, your total Contract Value in the Fixed Account must be at least equal to the amount you designate to be transferred on each transfer date. Transfers from the Fixed Account under this program must be at least $100. If on any transfer

 

PAGE 5


Table of Contents
 

date the amount remaining in the Fixed Account is less than the amount designated to be transferred, the entire balance will be transferred out of the Fixed Account and applied pro-rata to the selected Subaccounts, and the dollar cost averaging request will expire.

Loans

 

 

You may take a loan against the Policy for amounts up to the Surrender Value, as calculated at the end of the Business Day on which we receive your signed request at the Service Center, minus the loan interest you would have to pay by the next Policy anniversary. To secure the loan, we transfer an amount equal to the loan from the Subaccounts and Fixed Account to the loan account (part of our General Account). Unless you specify otherwise, the amount is withdrawn from the Subaccounts and the Fixed Account on a pro-rata basis.

 

Amounts in the loan account earn interest at the guaranteed minimum rate of 2.5% per year.

 

We will charge you loan interest at a rate of 2.75% compounded annually. Interest is charged daily, and is due and payable at the end of each Policy year, or on the date of any Policy loan increase or repayment, if earlier. Unpaid interest becomes part of the outstanding loan and accrues interest daily.

 

You may repay all or part of your outstanding loans at any time. Loan repayments must be at least $25, and must be clearly marked as “loan repayments” or they will be credited as premiums.

 

We deduct any unpaid loans, plus any interest you owe, from the proceeds payable on the Insured’s death.

 

A loan may have adverse tax consequences.

Policy Risks

 

 

Risk of Poor Investment Performance

If you invest your Contract Value in one or more Subaccounts, you will be subject to the risk that investment performance will be unfavorable and that your Contract Value will decrease. You could lose everything you invest and your Policy could Lapse without value, unless you pay additional premiums. In addition, we deduct Policy fees and charges from your Contract Value, which can significantly reduce your Policy Value. During times of declining investment performance, the deduction for monthly charges based on the Risk Insurance Amount could accelerate and further reduce your Contract Value.

If you allocate premiums and Contract Value to the Fixed Account, we will credit your Contract Value in the Fixed Account with a declared rate of interest. You assume the risk that the rate may decrease, although it will never be lower than a guaranteed minimum annual effective rate of 2.5%.

Risk of Market Timing and Disruptive Trading

This Policy and the underlying Portfolios are not designed for market timers. However, there is no assurance that we will be able to identify and prevent all market timing and other forms of disruptive trading in the Policy and the underlying Portfolios. For a discussion of our policies and procedures on market timing and of the potential costs and risks to you that can result if market timing or disruptive trading occurs in the underlying Portfolios, see the “Policy and Procedures Regarding Disruptive Trading and Market Timing” section.

Risk of Lapse

This Policy does not provide a no-Lapse period. You greatly increase your risk of Lapse if you do not regularly pay premiums at least as large as the current minimum premium. Paying the minimum premiums for the Policy will not necessarily keep your Policy in force. It is likely that additional premiums will be necessary to keep your Policy in force until maturity.

Loans, withdrawals, any increase in the Principal Sum, any increase in the current charges, and/or poor investment returns could increase your risk of Lapse.

Your Policy will enter a 61-day pre-Lapse grace period if either of the following occurs:

 

   

total premiums paid (minus withdrawals, but not including Surrender Charges or the processing fee) are less than the Cumulative Minimum Premiums, and the Surrender Value is not large enough to cover the Monthly Deduction when due; or

   

total premiums paid (minus withdrawals, but not including Surrender Charges or the processing fee) are greater than the Cumulative Minimum Premiums, but the Contract Value, minus any outstanding Loan Amount and any interest you would owe if you Surrender the Policy, is too low to pay the entire Monthly Deduction when due.

 

PAGE 6


Table of Contents

Whenever your Policy enters the 61-day grace period, you must make a sufficient payment before the grace period ends. Market performance alone will not be deemed to constitute a sufficient payment. A premium payment is required. If you do not make a sufficient payment during the grace period, your Policy will terminate without value, insurance coverage will no longer be in effect, and you will receive no benefits. We will notify you if a grace period begins and of the minimum payment due.

A Policy Lapse may have adverse tax consequences.

You may reinstate a Lapsed Policy within three years after the Policy enters the grace period, if the Insured meets our insurability requirements and you pay the amount we require. We will not reinstate a Policy that has been Surrendered for the Surrender Value.

Tax Risks

A Policy must satisfy certain requirements in the Tax Code in order to qualify as a life insurance contract for Federal income tax purposes and to receive the tax treatment normally accorded life insurance contracts under Federal tax law. There is limited guidance as to how these requirements are to be applied. Nevertheless, we believe that a Policy issued on a standard Premium Class basis should satisfy the applicable Tax Code requirements. There is, however, some uncertainty about the application of the Tax Code requirements to a Policy issued on a special Premium Class basis particularly if the full amount of premiums permitted under the Policy is paid.

Depending on the total amount of premiums you pay during the first seven years of a Policy, the Policy may be treated as a modified endowment contract (“MEC”) under Federal tax laws. In addition, any Section 1035 Exchange coming from a policy that is a MEC makes the new Policy a MEC. If a Policy is treated as a MEC, then withdrawals, a Surrender and loans under a Policy will be taxable as ordinary income to the extent there are earnings in the Policy. In addition, a 10% penalty tax may be imposed on the taxable portion of withdrawals, a Surrender and loans taken before you reach age 59 1/2. There may also be tax consequences to distributions from Policies that are not MECs. However, the 10% penalty tax will not apply to distributions from Policies that are not MECs. Loans from or secured by a Policy that is not a MEC are generally not treated as distributions. However, the tax consequences associated with Policy loans from this Policy are less clear because the difference between the interest rate we charge on Policy loans and the rate we credit to the loan account results in a net cost to you that could be viewed as negligible and, as a result, it is possible that such a loan could be treated as, in substance, a taxable distribution. You should consult a tax adviser about such loans.

The Federal tax laws are unclear in a variety of areas. You should review the “Federal Tax Considerations” section of this prospectus carefully, especially if you are purchasing this Policy with the intention of taking Policy loans or partial withdrawals at any time in the future, and/or you intend to keep the Policy in force after the Insured reaches age 100. You should consult a qualified tax adviser for assistance in all tax matters involving your Policy.

Limits on Cash Withdrawals

The Policy permits you to take only one partial withdrawal in any calendar quarter, and only after the first Policy year has been completed. The amount you may withdraw is limited to 75% of the Surrender Value. You may not withdraw less than $500. If 75% of the Surrender Value is less than $500, then a partial withdrawal is not available.

A withdrawal reduces the Surrender Value and Contract Value and will increase the risk that the Policy will Lapse. A withdrawal also may have tax consequences.

A withdrawal will reduce the death benefit. If you select a level death benefit (Option B), a partial withdrawal will permanently reduce the Principal Sum by the amount of the withdrawal (not including the processing fee). If a variable death benefit (Option A) is in effect when you make a withdrawal, the death benefit will be reduced by the amount that the Contract Value is reduced.

Loan Risks

A Policy loan, whether or not repaid, will affect Contract Value over time because we subtract the amount of the loan from the Subaccounts and Fixed Account and place this amount into the loan account as collateral. We credit a fixed interest rate of 2.5% per year to the loan account. We also charge interest on amounts in the loan account at a rate of 2.75% compounded annually. As a result, the loan collateral does not participate in the investment results of the Subaccounts nor does it receive as high an interest rate as amounts allocated to the Fixed Account. The longer the loan is outstanding, the greater the effect on Contract Value is likely to be. Depending on

 

PAGE 7


Table of Contents

the investment results of the Subaccounts and the interest rate charged against and credited to the Fixed Account, the effect could be favorable or unfavorable.

A Policy loan affects the death benefit because a loan reduces the Death Benefit Proceeds by the amount of the outstanding loan, plus any interest you owe on Policy loans.

A Policy loan will increase the risk that the Policy will Lapse. There is a risk that if the Loan Amount, together with poor investment performance and payment of monthly insurance charges, reduces your Surrender Value (or Contract Value, in certain circumstances) to an amount that is not large enough to pay the Monthly Deduction when due, then the Policy will enter the 61-day grace period, and possibly Lapse. Adverse tax consequences could result. In addition, the tax consequences of loans are uncertain. You should consult a tax adviser about such loans.

Increase in Current Fees and Expenses

Certain fees and expenses are currently assessed at less than their maximum levels. We may increase these current charges in the future up to the guaranteed maximum levels. If fees and expenses are increased, you may need to increase the amount and/or frequency of premiums you pay to keep the Policy in force.

Effects of Surrender Charges

The Surrender Charges under this Policy are significant during the first five Policy years and during the five years after any elected increase in Principal Sum. It is likely that you will receive no Surrender Value if you Surrender your Policy in the early Policy years. You should purchase this Policy only if you have the financial ability to keep it in force at the initial Principal Sum for a substantial period of time.

Even if you do not ask to Surrender your Policy, Surrender Charges may play a role in determining whether your Policy will Lapse. If you have not paid sufficient premiums, the Surrender Value is the measure we use to determine whether your Policy will enter a grace period, and possibly Lapse.

Portfolio Risks

 

 

A comprehensive discussion of the risks of each Portfolio may be found in each Portfolio’s prospectus. Please refer to the prospectuses for the Portfolios for more information.

There is no assurance that any of the Portfolios will achieve its stated investment objective.

 

PAGE 8


Table of Contents

Fee Table

 

 

The following tables describe the fees and charges that you will pay when buying and owning the Policy.1 If the amount of a charge depends on the personal characteristics of the Insured or the Owner, then the fee table lists the minimum and maximum charges we assess under the Policy and the fees and charges of a typical policy Owner or Insured with the characteristics listed below. These charges may not be typical of the charges you will pay since you may not be of the same age, gender, and risk class as the typical Insured.

The first table describes the fees and charges that you will pay when you pay premiums, make cash withdrawals from the Policy, fully Surrender the Policy, transfer Cash Value among the Subaccounts and the Fixed Account, or increase the Principal Sum of the Policy.

 

Transaction Fees

Charge

 

When Charge is Deducted

 

Amount Deducted2

   

Guaranteed

Maximum Charge

 

Current Charge

Premium Charge  

Upon payment of each

premium

 

4.25% of premiums

paid

 

4.25% of premiums

paid

Partial Withdrawal Charge   Upon cash withdrawal  

2.0% of the amount withdrawn, not to

exceed $25

  2.0% of the amount withdrawn, not to exceed $25
Surrender Charge3  

Upon full Surrender of the

Policy during first 5 Policy

years, or within 5 years

following any increase

in Principal Sum

 

Sum of all

underwriting and sales charges remaining on

the Policy

 

Sum of all

underwriting and sales charges remaining on the Policy

       

  Minimum Charge4

    $11.52 per $1,000 of Principal Sum   $11.52 per $1,000 of Principal Sum
       

  Maximum Charge5

    $51.68 per $1,000 of Principal Sum   $51.68 per $1,000 of Principal Sum
       

  Charge for a policy issued at age 35, during the 3rd month after issue

      $15.96 per $1,000 of Principal Sum   $15.96 per $1,000 of Principal Sum
Transfer Charge   Upon transfer  

First 12 transfers in a Policy year are free,

$25 for each

subsequent transfer

  First 12 transfers in a Policy year are free, $25 for each subsequent transfer
Additional Annual Report Fee  

Upon request for additional

annual report

  $5   $5
Optional Rider with Transaction Fees:            
Accelerated Benefit Rider for Terminal Illness6  

When a benefit is paid

under this rider

 

$250 plus the

Actuarial Discount

 

$150 plus the

Actuarial Discount

 

 

 

1 

The actual charges assessed under the Policy may be somewhat higher or lower than the charges shown in the fee table because fee table charges have been rounded off in accordance with SEC regulations.

2 

We may use rates lower than the guaranteed maximum charge. Current charges are the fees and rates currently in effect. Any change in current charges will be prospective only and will not exceed the guaranteed maximum charge.

3 

The Surrender Charge is equal to the sum of all remaining monthly underwriting and sales charges you would pay if the Policy stayed in force for five years from the date of issue (or date of Principal Sum increase), or until the Maturity Date, if earlier. The Surrender Charge is based upon the Issue Age of the Insured (or the Attained Age at time of Principal Sum increase). The Surrender Charges shown in the table may not be typical of the charges you will pay. You can obtain more information about the Surrender Charges that apply to you by referring to the table of Underwriting and Sales Charges in this prospectus or by contacting your agent.

4 

This minimum charge is based on an Insured age 21 at issue, during the 12th month after the Policy is issued.

5 

This maximum charge is based on an Insured for a Policy that is issued at any age, with an increase in Principal Sum at Attained Age 65, during the 1st month after this increase.

6 

The administrative charge for this rider varies by state. It is guaranteed to equal $150 in Texas and $0 in Mississippi and Nebraska. In addition to the administrative charge, we reduce the single sum benefit at the time of payment by an actuarial discount to compensate us for lost income due to the early payment of the death benefit.

 

PAGE 9


Table of Contents

The table below describes the fees and charges that you will pay periodically during the time you own the Policy, not including Portfolio fees and expenses. Portfolio fees and expenses are additional daily charges that you will pay and they are shown in the table following this one.

 

Periodic Charges Other Than Portfolio Operating Expenses

Charge

 

When Charge is Deducted

 

Amount Deducted

   

Guaranteed

Maximum Charge

 

Current Charge

Monthly Administrative Charge  

Monthly on the Issue Date

and on each Monthly Due Date

  $10.00 per month   $7.00 per month
Cost of Insurance for the Base Policy7 (No Special Premium Class Charge or Extra Ratings)8  

Monthly on the Issue Date

and on each Monthly Due
Date
9

 

Per $1,000 of Risk Insurance Amount10

each month

  Per $1,000 of Risk Insurance Amount each month
       

  Minimum Charge11

    $0.09 per $1,000   $0.03 per $1,000
       

  Maximum Charge12

    $83.33 per $1,000   $66.67 per $1,000
       

  Charge for a male Insured, Issue Age 35, in the preferred nonsmoker Premium Class, with a Principal Sum greater than or equal to $100,000 in Policy year 5

      $0.25 per $1,000   $0.08 per $1,000
Monthly Special Premium Class Charge13  

Monthly on the Issue Date

and on each Monthly Due
Date

 

Factor multiplied by

Cost of Insurance Charge

  Factor multiplied by Cost of Insurance Charge
       

  Minimum Charge

    1   1
       

  Maximum Charge

    5   5
       

  Charge for an Insured in a standard Premium Class (not in a Special Premium Class)

      1   1

 

 

 

7 

Cost of insurance charges are based on the Insured’s Issue Age, sex, and Premium Class, the Risk Insurance Amount, the number of months since the Issue Date and the amount of Principal Sum. The cost of insurance rate you pay increases annually with the age of the Insured. We currently charge higher cost of insurance rates for Policies with a Principal Sum of less than $100,000. If you reduce your Principal Sum below $100,000 at any time, then the higher rates will apply. The cost of insurance charges shown in the table may not be representative of the charges you will pay. Your Policy will indicate the guaranteed maximum cost of insurance charge applicable to your Policy. You can obtain more information about your cost of insurance charges by contacting your agent.

8 

Special Premium Class charges and extra ratings are additional charges assessed on policies insuring individuals considered to have higher mortality risks based on our underwriting standards and guidelines.

9 

The cost of insurance charge is assessed until the Insured attains age 100.

10 

The Risk Insurance Amount equals the death benefit on a Monthly Due Date, minus the Contract Value at the end of the Business Day preceding the Monthly Due Date, plus the monthly administrative charge, the monthly underwriting and sales charge, and any charges for riders.

11 

This minimum charge is based on an Insured with the following characteristics: female preferred nonsmoker, Principal Sum greater than $100,000, Issue Age 21, during the first Policy year.

12 

This maximum charge is based on any Insured at Attained Age 99 in any underwriting class who does not have a special Premium Class rating. This maximum charge will be higher for a Policy with a special Premium Class rating or flat extra monthly charge.

13 

If the Insured is in a special Premium Class, the cost of insurance charge will be the base rate times a special premium rating factor shown on the Policy’s specifications page. The monthly special Premium Class charge shown in the table may not be representative of any charges you may pay. If the monthly special Premium Class charge applies to your Policy, the charge will be shown on the Policy’s specification page. You can obtain more information about this charge by contacting your agent.

 

PAGE 10


Table of Contents
Periodic Charges Other Than Portfolio Operating Expenses

Charge

 

When Charge is Deducted

 

Amount Deducted

   

Guaranteed

Maximum Charge

 

Current Charge

Flat Extra Monthly Charge14  

Monthly on the Issue Date

and on each monthly due

date

 

Per $1,000 of Risk Insurance Amount

each month

  Per $1,000 of Risk Insurance Amount each month
       

  Minimum Charge

    $0 per $1,000   $0 per $1,000
       

  Maximum Charge

    $1,000 per $1,000   $25.00 per $1,000
       

  Charge for an Insured in a standard Premium Class

      $0 per $1,000   $0 per $1,000

Monthly Underwriting and Sales

Charge15

 

Monthly on Issue Date and

on each Monthly Due Date

during first 5 Policy years

or within 5 years after any

increase in Principal Sum

 

Per $1,000 of original Principal Sum (or any Principal Sum

increase) each month:

  Per $1,000 of original Principal Sum (or any Principal Sum increase) each month:
       

  Minimum Charge16

    $0.24 per $1,000   $0.24 per $1,000
       

  Maximum Charge17

    $0.88 per $1,000   $0.88 per $1,000
       

  Charge for a policy issued at age 35, during the first year

      $0.28 per $1,000   $0.28 per $1,000
Mortality and Expense Risk Charge   Daily  

0.70% (on an annual

basis) of daily net

assets in the

Subaccounts during

the first ten policy

years, 0.30% during

years 11 through 20

and 0.25% after

year 20

 

0.70% (on an annual basis) of daily net assets in the Subaccounts during

the first ten policy years, 0.30% during years 11 through 20 and 0.25% after year 20

Loan Interest Spread18  

At the end of each Policy

year

 

0.25% annually of amount in loan

account

 

0.25% annually of amount in loan

account

 

 

 

14 

A flat extra monthly charge is assessed on policies insuring individuals considered to have higher mortality risks according to our underwriting standards and guidelines. Flat extra charges usually apply to Insureds in hazardous occupations, to Insureds who participate in hazardous avocations, such as aviation, and to Insureds with certain physical impairments. Any flat extra charge will be shown on the Policy’s specifications page. The flat extra monthly charge shown in the table may not be representative of the charges you will pay. You can obtain more information about the charge by contacting your agent.

15 

The monthly underwriting and sales charge is a flat charge that is assessed during the first 5 Policy years after issue or after an increase in Principal Sum. The charge is set based on the Insured’s age at issue or when the Principal Sum is increased; the rate of the charge will increase with the Insured’s age. The monthly underwriting and sales charge shown in the table may not be representative of the charges you will pay. You can obtain more information about this charge by contacting your agent.

16 

This minimum charge is based on an Insured that is 21 at issue, assuming no subsequent increases in Principal Sum.

17 

This maximum charge is based on an Insured at any Issue Age, when the Principal Sum is increased at Attained Age 65.

18 

The Loan Interest Spread is the difference between the amount of interest we charge you for a loan (2.75% compounded annually, guaranteed maximum) and the amount of interest we credit to the amount in your loan account (2.5% annually, guaranteed minimum).

 

PAGE 11


Table of Contents
Periodic Charges Other Than Portfolio Operating Expenses

Charge

 

When Charge is Deducted

 

Amount Deducted

   

Guaranteed

Maximum Charge

 

Current Charge

Optional Rider with Periodic Charges:            
Monthly Disability Benefit Rider19  

Monthly on Issue Date and

on each Monthly Due Date

 

Charge assessed each

month per $100 of

monthly benefit

  Charge assessed each month per $100 of monthly benefit
       

  Minimum Charge20

   

$6 per month per $100

of monthly benefit

  $4 per month per $100 of monthly benefit
       

  Maximum Charge21

    $40 per month per $100 of monthly benefit   $30 per month per $100 of monthly benefit
       

  Charge at the Insured’s Attained Age 40

     

$7 per month per $100

of monthly benefit

  $4.50 per month per $100 of monthly benefit

 

 

19 

The Monthly Disability Benefit Rider charge depends on the Insured’s Attained Age and generally increases as the Insured ages. The rider charges shown in the table may not be representative of the charges you will pay. The rider will indicate the maximum guaranteed rider charges applicable to your Policy. Effective August 7, 2015, the Monthly Disability Benefit rider was no longer available and cannot be added to a Policy; Monthly Disability Benefit riders that were in force as of August 7, 2015 were not affected. You can obtain more information about these rider charges by contacting your agent.

20 

This charge is for an Insured at Attained Age 21.

21 

This charge is for an Insured at Attained Age 56 or older whose medical condition, occupation or avocations at issue lead the Company to believe the Insured’s risk of disability is roughly double that of a typical Insured.

The following table shows the range of Portfolio fees and expenses for the fiscal year ended December 31, 2017. Expenses of the Portfolios may be higher or lower in the future. You can obtain more detailed information concerning each Portfolio’s fees and expenses in the prospectus for each Portfolio.

Range of Annual Operating Expenses for the Portfolios During 20171

 

      Lowest    Highest
Total Annual Portfolio Operating Expenses (total of all expenses that are deducted from Portfolio assets, including management fees, 12b-1 fees, and other expenses—before any contractual waivers or reimbursements of fees and expenses)    0.71%    1.22%

 

  1 

The Portfolio expenses used to prepare this table were provided to Farmers by the Fund(s). Farmers has not independently verified such information. The expenses shown are those incurred for the year ended December 31, 2017. Current or future expenses may be greater or less than those shown.

Redemption Fees

A Portfolio may assess a redemption fee of up to 2% on Subaccount assets that are redeemed out of the Portfolio in connection with a withdrawal or transfer. Each Portfolio determines the amount of the redemption fee and when the fee is imposed. The redemption fee will reduce your Contract Value. For more information, see the Portfolio prospectus.

Distribution Costs

For information concerning the compensation paid for the sale of the Policies, see “Distribution of the Policies.”

Personalized Illustrations

Your Policy can Lapse before maturity, depending on the premiums you pay and the investment results of the Subaccounts in which you invest your Contract Value. Your agent can provide you with personalized

 

PAGE 12


Table of Contents

illustrations that can show how many years your Policy would stay in force under various premium and hypothetical investment scenarios. You should request personalized illustrations from your agent to help you decide what level of premium payments to pay in your particular circumstances.

Farmers New World Life Insurance Company and the Fixed Account

 

 

Farmers New World Life Insurance Company

Farmers New World Life Insurance Company (“Farmers”) is located at 3003 77th Avenue S.E., Mercer Island, Washington 98040. We are obligated to pay all benefits under the Policy.

The Fixed Account

You may allocate some or all of your premium payments and transfer some or all of your Contract Value to the Fixed Account. The Fixed Account offers a guarantee of principal accumulating at a specified rate of interest that will be reduced by deductions for fees and expenses. The Fixed Account is part of Farmers’ General Account. We use our general assets to support our insurance and annuity obligations other than those funded by our separate investment accounts. Subject to applicable law, Farmers has sole discretion over investment of the Fixed Account’s assets. Farmers bears the full investment risk for all amounts contributed to the Fixed Account. Farmers guarantees that the amounts allocated to the Fixed Account will be credited interest daily at an annual net effective interest rate of at least 2.5%. We will determine any interest rate credited in excess of the guaranteed rate at our sole discretion. All assets in the General Account are subject to our general liabilities from business operations. The Fixed Account may not be available in all states.

Money you place in the Fixed Account will earn interest that is compounded annually and accrues daily at the current interest rate in effect at the time of your allocation. We intend to credit the Fixed Account with interest at current rates in excess of the minimum guaranteed rate of 2.5%, but we are not obligated to do so. We have no specific formula for determining current interest rates.

The Fixed Account Value will not share in the investment performance of our General Account. Because we, in our sole discretion, anticipate changing the current interest rate from time to time, different allocations you make to the Fixed Account will be credited with different current interest rates. You assume the risk that interest credited to amounts in the Fixed Account may not exceed the minimum 2.5% guaranteed rate.

We reserve the right to change the method of crediting interest from time to time, provided that such changes do not reduce the guaranteed rate of interest below 2.5% per year or shorten the period for which the interest rate applies to less than one year (except for the year in which such amount is received or transferred).

We currently allocate amounts from the Fixed Account for partial withdrawals, transfers to the Subaccounts, or charges for the Monthly Deduction on a last in, first out basis (“LIFO”) for the purpose of crediting interest.

The Fixed Account is not registered with the Securities and Exchange Commission (“SEC”). The disclosures included in this prospectus about the Fixed Account are for your information and have not been reviewed by the staff of the SEC. However, Fixed Account disclosure may be subject to certain provisions of the federal securities laws relating to the accuracy and completeness of statements made in this prospectus.

The Variable Account and the Portfolios

 

 

The Variable Account

Farmers established the variable account as a separate investment account under the law of the State of Washington on April 6, 1999. Farmers owns the assets in the variable account. Farmers may use the variable account to support other variable life insurance policies Farmers issues. The variable account is registered with the SEC as a unit investment trust under the Investment Company Act of 1940 (the “1940 Act”) and qualifies as a “separate account” within the meaning of the Federal securities laws.

The variable account is divided into Subaccounts, each of which invests in shares of one Portfolio of a Fund.

Income, gains, and losses credited to, or charged against, a Subaccount of the variable account reflect the Subaccount’s own investment experience and not the investment experience of our other assets. The variable account’s assets may not be used to pay any of our liabilities other than those arising from the Policies and other variable life insurance policies we issue. If the variable account’s assets exceed the required reserves and other liabilities, we may transfer the excess to our General Account.

 

PAGE 13


Table of Contents

Changes to the Variable Account. We reserve the right in our sole discretion, and subject to applicable law, to add, close, remove, or combine one or more Subaccounts, combine the variable account with one or more other separate accounts, or operate the variable account as a different kind of investment company. Subject to obtaining any approvals or consents required by law, the assets of one or more Subaccounts may also be transferred to any other Subaccount if, in our sole discretion, conditions warrant. In addition, we reserve the right to modify the provisions of the Policy to reflect changes to the Subaccounts and the variable account and to comply with applicable law. Some of these future changes may be the result of changes in applicable laws or interpretation of the law.

The Portfolios

Each Subaccount of the variable account invests exclusively in shares of a designated Portfolio of a Fund. Shares of each Portfolio are purchased and redeemed at net asset value, without a sales charge. Any dividends and distributions from a Portfolio are reinvested at net asset value in shares of that Portfolio. Each Fund available under the Policy is registered with the SEC under the 1940 Act as an open-end, management investment company. Such registration does not involve supervision of the management or investment practices or policies of the Funds by the SEC.

The assets of each Portfolio are separate from the assets of any other Portfolio, and each Portfolio has separate investment objectives and policies. As a result, each Portfolio operates as a separate investment Portfolio and the income or losses of one Portfolio has no effect on the investment performance of any other Portfolio.

Each of the Portfolios is managed by an investment adviser registered with the SEC under the Investment Advisers Act of 1940, as amended. Each investment adviser is responsible for the selection of the investments of the Portfolio. These investments must be consistent with the investment objective, policies and restrictions of that Portfolio.

Some of the Portfolios have been established by investment advisers that manage retail mutual funds sold directly to the public having similar names and investment objectives to the Portfolios available under the Policy. While some of the Portfolios may be similar to, and may in fact be modeled after, publicly traded mutual funds, you should understand that the Portfolios are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any similarly named Portfolio may differ substantially from the Portfolios available through this Policy.

An investment in a Subaccount, or in any Portfolio is not Insured or guaranteed by the U.S. Government and there can be no assurance that a Subaccount will be able to maintain a stable net asset value per share. During extended periods of low interest rates, and due in part to insurance charges, the yields on a Subaccount may become extremely low and possibly negative.

Subaccounts Closed to New Investors

One Subaccount, which invests in the following Portfolio, is closed to new investors:

 

Portfolio   Fund   Effective Date
Goldman Sachs Mid Cap Value Fund   Goldman Sachs Variable Insurance Trust   May 1, 2006

If you purchased your Contract before the effective date shown in the table above, and had Contract Value allocated to an affected Subaccount on the effective date, you may:

 

  (1)   remain invested in the affected Subaccount;
  (2)   continue to allocate new premium to the affected Subaccount; and
  (3)   transfer into and out of the affected Subaccount.

However, if and when you fully transfer out of an affected Subaccount, you will not be permitted to allocate new premium to that Subaccount or to transfer Contract Value into or out of that Subaccount.

Investment Objectives of the Portfolios

The following table summarizes each Portfolio’s investment objective(s) and policies. There is no assurance that any of the Portfolios will achieve its stated objective(s). You can find more detailed information about the Portfolios, including a description of risks, conditions of investing, and fees and

 

PAGE 14


Table of Contents

expenses of each Portfolio in the prospectuses for the Portfolios that are attached to this prospectus. You should read the prospectuses for the Portfolios carefully.

 

Portfolio   Investment Objective and Investment Adviser
Deutsche CROCI® U.S. VIP (Series II) (Class A Shares)   The fund seeks to achieve a high rate of total return. Deutsche Investment Management Americas Inc. is the investment adviser for the fund.
Deutsche Equity 500 Index VIP (Series I) (Class B Shares)   The fund seeks to replicate, as closely as possible, before the deduction of expenses, the performance of the Standard & Poor’s 500 Composite Stock Price Index (the “S&P 500® Index”), which emphasizes stocks of large US companies. Deutsche Investment Management Americas Inc. is the investment adviser for the fund. Northern Trust Investments, Inc. is the sub-adviser for the fund.
Fidelity® VIP Growth Portfolio (Service Class Shares)   The fund seeks to achieve capital appreciation. FMR (the Adviser) is the fund’s manager. FMR Co., Inc. (FMRC), and other investment advisers serve as sub-advisers for the fund.
Franklin Small Cap Value VIP Fund (Class 2 Shares)   The fund seeks long-term total return. Franklin Advisory Services, LLC is the investment adviser for the fund.

Goldman Sachs VIT Mid Cap

Value Fund (Institutional Class Shares)*

  The fund seeks long-term capital appreciation. Goldman Sachs Asset Management, L.P. is the investment adviser for the fund (the “Investment Adviser” or “GSAM”).
Goldman Sachs VIT Small Cap Equity Insights Fund (Institutional Class Shares)   The fund seeks long-term growth of capital. Goldman Sachs Asset Management, L.P. is the investment adviser for the fund (the “Investment Adviser” or “GSAM”).
Janus Henderson VIT Enterprise Portfolio (Service Shares)   The fund seeks long-term growth of capital. Janus Capital Management LLC is the investment adviser for the fund.
Principal PVC Diversified International Account (Class 2 Shares)   The fund seeks long-term growth of capital. Principal Global Investors, LLC is the investment adviser for the fund.
Principal PVC Equity Income Account (Class 2 Shares)   The fund seeks to provide current income and long-term growth of income and capital. Principal Global Investors, LLC is the investment adviser for the fund.
Principal PVC LargeCap Growth Account (Class 2 Shares)   The fund seeks long-term growth of capital. Principal Global Investors, LLC is the investment adviser for the fund.
Principal PVC Income Account (Class 2 Shares)   The fund seeks to provide a high level of current income consistent with preservation of capital. Principal Global Investors, LLC is the investment adviser for the fund.
Principal PVC MidCap Account (Class 2 Shares)   The fund seeks to provide long-term growth of capital. Principal Global Investors, LLC is the investment adviser for the fund.

Principal PVC Government &

High Quality Bond Account (Class 2 Shares)

  The fund seeks to provide a high level of current income consistent with safety and liquidity. Principal Global Investors, LLC is the investment adviser for the fund.
Principal SAM Balanced Portfolio (Class 2 Shares)   The fund seeks to provide as high a level of total return (consisting of reinvested income and capital appreciation) as is consistent with reasonable risk. Principal Global Investors, LLC is the investment adviser for the fund.
Principal SAM Conservative Balanced Portfolio (Class 2 Shares)   The fund seeks to provide a high level of total return (consisting of reinvestment of income and capital appreciation), consistent with a moderate degree of principal risk. Principal Global Investors, LLC is the investment adviser for the fund.
Principal SAM Conservative Growth Portfolio (Class 2 Shares)   The fund seeks to provide long-term capital appreciation. Principal Global Investors, LLC is the investment adviser for the fund.

 

PAGE 15


Table of Contents
Portfolio   Investment Objective and Investment Adviser
Principal PVC SAM Flexible Income Portfolio (Class 2 Shares)   The fund seeks to provide a high level of total return (consisting of reinvestment of income with some capital appreciation). Principal Global Investors, LLC is the investment adviser for the fund.
Principal PVC SAM Strategic Growth Portfolio (Class 2 Shares)   The fund seeks to provide long-term capital appreciation. Principal Global Investors, LLC is the investment adviser for the fund.
Principal PVC Short-Term Income Account (Class 2 Shares)   The fund seeks to provide as high a level of current income as is consistent with prudent investment management and stability of principal. Principal Global Investors, LLC is the investment adviser for the fund.
Principal PVC SmallCap Account (Class 2 Shares)   The fund seeks long-term growth of capital. Principal Global Investors, LLC is the investment adviser for the fund.

Principal PVC Principal Capital

Appreciation Account (Class 2 Shares)

  The fund seeks to provide long-term growth of capital. Principal Global Investors, LLC is the investment adviser for the fund.

 

 

* The Subaccount that invests in this Portfolio is closed to new investors. Please see “Subaccounts Closed to New Investors.”

In addition to the variable account, the Funds may sell shares to other separate investment accounts established by other insurance companies to support variable annuity contracts and variable life insurance policies as well as to qualified plans. It is possible that, in the future, it may become disadvantageous for variable life insurance separate accounts and variable annuity separate accounts to invest in the Funds simultaneously. Although neither Farmers nor the mutual Funds currently foresee any such disadvantages, either to variable life insurance policy Owners or to variable annuity contract Owners, each Fund’s Board of Directors (or Trustees) will monitor events in order to identify any material conflicts between the interests of such variable life insurance policy Owners and variable annuity contract Owners, and will determine what action, if any, it should take. Such action could include the sale of Fund shares by one or more of the separate accounts, which could have adverse consequences. Material conflicts could result from, for example, (1) changes in state insurance laws, (2) changes in Federal income tax laws, or (3) differences in voting instructions between those given by variable life insurance policy Owners and those given by variable annuity contract Owners.

If a Fund’s Board of Directors (or Trustees) were to conclude that separate Funds should be established for variable life insurance and variable annuity separate accounts, Farmers will bear the attendant expenses, but variable life insurance policy Owners and variable annuity contract Owners would no longer have the economies of scale resulting from a larger combined Fund.

Please read the attached prospectuses for the Portfolios to obtain more complete information regarding the Portfolios.

Selection of the Portfolios

The Portfolios offered through the Policies are selected by Farmers, and Farmers may consider various factors, including, but not limited to asset class coverage, the strength of the investment adviser’s (and/or sub-adviser’s) reputation and tenure, brand recognition, performance, and the capability and qualification of each investment firm. We also consider whether the Portfolio or one of its service providers (e.g., the investment adviser) will make payments to us in connection with certain administrative, marketing, and support services, or whether the Portfolio’s adviser was an affiliate. We review the Portfolios periodically and may remove a Portfolio, or limit its availability to new premiums and/or transfers of Contract Value if we determine that a Portfolio no longer satisfies one or more of the selection criteria and/or if the Portfolio has not attracted significant allocations from Policy Owners.

You are responsible for choosing to invest in the Portfolios and the amounts allocated to each that are appropriate for your own individual circumstances and your investment goals, financial situation, and risk tolerance. Since you bear the investment risk of investing in the Subaccounts, you should carefully consider any decisions regarding allocations of premium and Contract Value to each Subaccount.

In making your investment selections, we encourage you to thoroughly investigate all of the information regarding the Portfolios that is available to you, including each Portfolio’s prospectus, statement of additional information, and annual and semi-annual reports. Other sources such as the Portfolio’s website or newspapers and financial and other magazines provide more current information, including information about any regulatory actions

 

PAGE 16


Table of Contents

or investigations relating to a Portfolio. After you select Subaccounts in which to allocate premium or Contract Value, you should monitor and periodically re-evaluate your investment allocations to determine if they are still appropriate.

You bear the risk of any decline in the Contract Value of your Policy resulting from the performance of the Subaccounts you have chosen.

We do not provide investment advice and we do not recommend or endorse any of the particular Portfolios available as investment options in the Policy.

Revenue We Receive From the Portfolios and/or Their Service Providers. We (and our affiliates) may directly or indirectly receive payments from the Portfolios and/or their service providers (investment advisers, administrators, and/or distributors), in connection with certain administrative, marketing and other services we (and our affiliates) provide and expenses we incur. We (and/or our affiliates) generally receive three types of payments:

 

   

Rule 12b-1 Fees. We and/or our affiliate, Farmers Financial Solutions, LLC (“FFS”), the principal underwriter and distributor for the Policies, receive some or all of the 12b-1 fees from the Portfolios that charge a 12b-1 fee. See the prospectuses for the Portfolios for more information. The 12b-1 fees we and/or FFS receive are calculated as a percentage of the average daily net assets of the Portfolios owned by the Subaccounts available under this Policy and certain other variable insurance products that we issue.

 

   

Administrative, Marketing and Support Service Fees (“Support Fees”). We and/or FFS may receive compensation from some of the Portfolios’ service providers for administrative and other services we perform relating to variable account operations that might otherwise have been provided by the Portfolios. The amount of this compensation is based on a percentage of the average assets of the particular Portfolios attributable to the Policy and to certain other variable insurance products that we issue. The maximum percentage is currently 0.25% and may be significant. Some service providers may pay us more than others.

The chart below provides the current maximum combined percentages of 12b-1 fees and Support Fees that we anticipate will be paid to us and/or FFS on an annual basis:

 

Incoming Payments to Farmers and/or FFS
From the following Funds and
their Service Providers:
   Maximum %
of assets*
   From the following Funds and their
Service Providers:
   Maximum %
of assets*
Deutsche    0.25%    Goldman Sachs    0.00%
Fidelity®    0.25%    Janus    0.25%
Franklin Templeton    0.25%    Principal    0.25%
* Payments are based on a percentage of the average assets of each underlying Portfolio owned by the Subaccounts available under this Policy and under certain other variable insurance products offered by us.

 

   

Other payments. We and/or FFS also may directly or indirectly receive additional amounts or different percentages of assets under management from some of the Portfolio’s service providers with regard to the variable insurance products we issue. These payments may be derived, in whole or in part, from the advisory fees deducted from assets of the Portfolios. Policy Owners, through their indirect investment in the Portfolios, bear the costs of these advisory fees. Certain investment advisers or their affiliates may provide us and/or FFS with wholesaling services to assist us in the distribution of the Policy, may pay us and/or FFS amounts to participate in sales meetings or may reimburse our sales costs, and may provide us and/or FFS with occasional gifts, meals, tickets, or other compensation or reimbursement. The amounts in the aggregate may be significant and may provide the investment adviser (or other affiliates) with increased access to us and FFS.

Proceeds from these payments made by the Portfolios, investment advisers, and/or their affiliates may be used for any corporate purpose, including payment of expenses that we and FFS incur in promoting, issuing, distributing, and administering the Policies, and that we incur, in our role as intermediary, in marketing and administering the underlying Portfolios. We and our affiliates may profit from these payments.

For further details about the compensation payments we make in connection with the sale of the Policies, see the “Distribution of the Policies” section.

 

PAGE 17


Table of Contents

Availability of the Portfolios

We do not guarantee that each Portfolio will always be available for investment through the Policies.

We reserve the right, subject to applicable law, to add new Portfolios or classes of Portfolio shares, remove or close existing Portfolios or classes of Portfolio shares, or substitute Portfolio shares held by any Subaccount for shares of a different Portfolio. New or substitute Portfolios or classes of Portfolio shares may have different fees and expenses and their availability may be limited to certain classes of purchasers. If the shares of a Portfolio are no longer available for investment or if, in our judgment, further investment in any Portfolio should become inappropriate, we may redeem the shares of that Portfolio and substitute shares of another Portfolio. We will not add, remove or substitute any shares without notice and prior approval of the SEC and state insurance authorities, to the extent required by the 1940 Act or other applicable law.

Your Right to Vote Portfolio Shares

Even though we are the legal Owner of the Portfolio shares held in the Subaccounts, and have the right to vote on all matters submitted to shareholders of the Portfolios, we will vote our shares only as you and other Policy Owners instruct, so long as such action is required by law.

Before a vote of a Portfolio’s shareholders occurs, you will receive voting materials from us. We will ask you to instruct us on how to vote and to return your proxy to us in a timely manner. You will have the right to instruct us on the number of Portfolio shares that corresponds to the amount of Contract Value you have in that Portfolio (as of a date set by the Portfolio). When we solicit your vote, the number of votes you have will be calculated separately for each Subaccount in which you have an investment.

If we do not receive voting instructions on time from some Owners, we will vote those shares in the same proportion as the timely voting instructions we receive. Should Federal securities laws, regulations and interpretations change, we may elect to vote Portfolio shares in our own right. If required by state insurance officials, or if permitted under Federal regulation, we may disregard certain Owner voting instructions. If we ever disregard voting instructions, we will send you a summary in the next annual report to Policy Owners advising you of the action and the reasons we took such action.

The Policy

 

 

Purchasing a Policy

Please note that we are no longer offering the Policies for sale. This “Purchasing a Policy” section is included in the prospectus for your information.

To purchase a Policy, you must send the application and, in most cases an Initial Premium, to us through any licensed Farmers insurance agent who is also a registered representative of a broker-dealer having a selling agreement with the principal underwriter that offers the Policy, Farmers Financial Solutions, LLC.

There may be delays in our receipt and processing of applications and premium payments that are outside of our control (for example, because of the failure of a registered representative to forward the application to us or our Service Center promptly, or because of delays in determining whether the Policy is suitable for you). Any such delays will affect when your Policy can be issued and your premium is allocated among the investment choices you have selected.

Acceptance of an application is subject to our insurance underwriting. We use different underwriting standards in relation to the Policy. We can provide you with details as to these underwriting standards when you apply for a Policy. We must receive evidence of insurability that satisfies our underwriting standards before we will issue a Policy. We reserve the right to reject an application for any reason permitted by law.

We reserve the right to decline an application for any reasons subject to the requirements imposed by law in the jurisdiction where the requested insurance Policy was to be issued and delivered. If the application is declined or cancelled, the full amount paid with the application will be refunded.

We determine the minimum Principal Sum (death benefit) for a Policy based on the Attained Age of the Insured when we issue the Policy. The minimum Principal Sum for the preferred Premium Class is $100,000, and $50,000 for all others. The maximum Issue Age for Insureds is age 75. We base the minimum Initial Premium for your Policy on a number of factors including the age, sex and Premium Class of the Insured and the amount of the Principal Sum. We currently require a minimum Initial Premium as shown on the Policy’s specifications page.

 

PAGE 18


Table of Contents

Tax-Free ‘Section 1035’ Exchanges

You can generally exchange one life insurance policy for another in a ‘tax-free exchange’ under Section 1035 of the Tax Code. Before making an exchange, you should compare both policies carefully. Remember that if you exchange another policy for the one described in this prospectus, you might have to pay a Surrender Charge on your old policy. There will be a new Surrender Charge period for this Policy and other charges may be higher (or lower) and the benefits may be different. This Policy will have new suicide and incontestability periods, during which benefits may be denied in certain circumstances. Your old policy’s suicide and incontestability periods may have expired. If the exchange does not qualify for Section 1035 treatment, you may have to pay federal income and penalty taxes on the exchange. You should not exchange another policy for this one unless you determine, after knowing all the facts, that the exchange is in your best interest and not just better for the person trying to sell you this Policy (that person will generally earn a commission if you buy this Policy through an exchange or otherwise).

When Insurance Coverage Takes Effect

Temporary Insurance Coverage. If the primary proposed Insured meets our eligibility requirements for temporary insurance coverage, then we will provide the primary proposed Insured and children to be covered under a Children’s Insurance Rider with temporary insurance coverage in the amount applied for (excluding Accidental Death Benefit) or $50,000, whichever is less. The conditions and eligibility requirements for temporary insurance coverage are detailed in the Temporary Insurance Agreement included with the Policy application.

Temporary insurance coverage terminates automatically, and without notice, on the earliest of:

 

   

The date full insurance coverage becomes effective;

 

   

The date the proposed Insured receives notice that their application has been declined, and in no event later than 12:01 a.m. Pacific Time of the fifth day after Farmers has mailed a letter giving such notice; or

 

   

The date the proposed Insured or the Owner signs a request to cancel the application or rejects the Policy.

Full Insurance Coverage. If we issue the Policy as applied for, full insurance coverage under the Policy will take effect on the Issue Date, provided sufficient payment has been received. If we issue a Policy other than as applied for, full insurance coverage will take effect either upon the completion of all underwriting and Owner payment for and acceptance of the Policy, or on the Issue Date, whichever is later. The Issue Date will be printed in the Policy and may be several days later than when the Policy is delivered to you. Full insurance coverage will not begin before the Issue Date printed in the Policy, if issued.

Generally, we will issue the Policy if we determine that the Insured meets our underwriting requirements and we accept the original application. On the Issue Date, we will allocate your premium (multiplied by the Percent of Premium Factor) to the Fixed Account until the Reallocation Date and we will begin to deduct Monthly Deductions from your Contract Value. See “Allocating Premiums.”

Backdating. We may sometimes backdate a Policy, if you request, by assigning an Issue Date earlier than the Record Date so that you can obtain lower cost of insurance rates, based on a younger insurance age. We will not backdate a Policy earlier than the date the application is signed. For a backdated Policy, Monthly Deductions including cost of insurance charges and underwriting and sales charges will begin on the backdated Issue Date. You will therefore incur charges for the period between the Issue Date and the Record Date as though full insurance coverage is in effect during this period, even though full coverage does not in fact begin until the Record Date (or a few days prior to the Record Date in some cases).

Cancelling a Policy (Right to Examine Period)

You may cancel a Policy during the “Right to Examine Period” by returning it to our Home Office. In most states, the Right to Examine Period expires 10 days after you receive the Policy. This period will be longer if required by state law. If you decide to cancel the Policy during the Right to Examine Period, we will treat the Policy as if we never issued it. Within seven calendar days after we receive the returned Policy, we will refund an amount equal to the greater of Contract Value at the end of the Valuation Date on which we receive the returned Policy at our Home Office or the sum of all premiums paid for the Policy.

Policies Sold in California. If you purchase your Policy in California, and are 60 years of age or older at the time, the Right to Examine Period lasts for 30 days from the date you receive the Policy. You may cancel the Policy at any time during the Right to Examine Period by returning it to our Home Office at Mercer Island, Washington or to the agent who sold you the Policy.

 

PAGE 19


Table of Contents

During the 30-day Right to Examine Period (plus 10 days), we will place your premium in the Fixed Account, unless you specifically direct that we allocate your premium to the Subaccounts and Fixed Account you selected on the application. We will credit your premium(s) placed in the Fixed Account with interest at the current Fixed Account interest rate. If your premium is placed solely in the Fixed Account, we will refund to you all premiums and Policy fees you paid as of the Business Day on which we receive your cancelled Policy at our Home Office (or your agent received your cancelled Policy, if earlier).

If you have directed that your premium be invested in the Subaccounts, rather than the Fixed Account, during the Right to Examine Period, we will refund you only the Contract Value. The Contract Value refunded will be as of the Business Day we receive your cancelled Policy at our Home Office (or your agent received your cancelled Policy, if earlier). Any amounts refunded will reflect the investment performance of the Subaccounts you selected, and the fees and charges that we deduct. You bear the risk that a refund of your Contract Value could be less than the premium you paid for this Policy. If you decide to cancel this Policy after the Right to Examine Period, cancellation during the Surrender Charge period may result in a Surrender Charge.

State Variations

This prospectus provides you with important information about the Farmers® LifeAccumulator. However, we will also issue you a Policy, which is a separate document from this prospectus. There may be differences between the description of the Policy contained in this prospectus and the Policy issued to you due to differences in state law. Please consult your Policy (and the endorsements and riders attached to your Policy) for the provisions that apply in your state. If you would like an additional copy of your Policy and its endorsements and riders, if any, contact our Service Center.

Other Policies

We offer other life insurance policies that have different investment options, death benefits, policy features, and optional benefits. These other policies also have different charges that would result in different performance levels than this Policy. For more information about other policies, please contact our Service Center or your agent.

Ownership Rights

The Policy belongs to the Owner named in the application. The Owner may exercise all of the Ownership rights and options described in the Policy. The Insured is the Owner unless the application specifies a different person as the Owner. If the Owner dies before the Insured and no successor Owner is named, then Ownership of the Policy will pass to the Insured. The Owner may designate the Beneficiary (the person to receive the death benefit when the Insured dies) in the application.

 

Changing the Owner  

•  You may change the Owner by providing a written request to us at any time while the Insured is alive.

 

•  The change takes effect on the date that the written request is signed.

 

•  We are not liable for any actions we may have taken before we received the written request.

 

•  Changing the Owner does not automatically change the Beneficiary.

  Changing the Owner may have tax consequences. You should consult a tax adviser before changing the Owner.
Selecting and Changing the Beneficiary  

•  If you designate more than one Beneficiary, then each Beneficiary shares equally in any Death Benefit Proceeds unless the Beneficiary designation states otherwise.

 

•  If the Beneficiary dies before the Insured, then any contingent beneficiary becomes the Beneficiary.

 

•  If both the Beneficiary and contingent Beneficiary die before the Insured, then we will pay the death benefit to the Owner or the Owner’s estate once the Insured dies.

 

•  You can request a delay clause that provides that if the Beneficiary dies within a specified number of days (maximum 180 days) following the Insured’s death, then the Death Benefit Proceeds will be paid as if the Beneficiary had died first.

 

•  You can change the Beneficiary by providing us with a written request while the Insured is living.

 

•  The change in Beneficiary is effective as of the date you sign the written request.

 

•  We are not liable for any actions we may have taken before we received the written request.

 

PAGE 20


Table of Contents
Assigning the Policy  

•  You may assign Policy rights while the Insured is alive.

 

•  The Owner retains any Ownership rights that are not assigned.

 

•  The assignee may not change the Owner or the Beneficiary, and may not elect or change an optional method of payment. We will pay any amount payable to the assignee in a lump sum.

 

•  Claims under any assignment are subject to proof of interest and the extent of the assignment.

 

•  We are not:

 

•  bound by any assignment unless we receive a written notice of the assignment.

 

•  responsible for the validity of any assignment.

 

•  liable for any payment we made before we received written notice of the assignment.

  Assigning the Policy may have tax consequences. See “Federal Tax Considerations.”

Modifying the Policy

Only one of our officers may modify the Policy or waive any of our rights or requirements under the Policy. Any modification or waiver must be in writing. No agent may bind us by making any promise not contained in this Policy.

Upon notice to you, we may modify the Policy to:

 

   

conform the Policy, our operations, or the variable account’s operations to the requirements of any law (or regulation issued by a government agency) to which the Policy, our Company or the variable account is subject;

 

   

assure continued qualification of the Policy as a life insurance contract under the Federal tax laws; or

 

   

reflect a change in the variable account’s operations.

If we modify the Policy, we will make appropriate endorsements to the Policy. If any provision of the Policy conflicts with the laws of a jurisdiction that govern the Policy, we will amend the provision to conform with such laws.

Policy Termination

Your Policy will terminate on the earliest of:

 

   

the Maturity Date (Insured’s Attained Age 120);

   

the date the Insured dies;

   

the end of the grace period without a sufficient payment; or

   

the date you Surrender the Policy.

Premiums

 

 

Premium Flexibility

You have flexibility to determine the frequency and the amount of the premiums you pay. You do not have to pay premiums according to any schedule. However, you greatly increase your risk of Lapse if you do not regularly pay premiums at least as large as the current minimum premium. Paying the minimum premiums for the Policy will not necessarily keep your Policy in force. It is likely that additional premiums will be necessary to keep the Policy in force until maturity.

Before the Issue Date of the Policy (or if premium is paid on delivery of the Policy, before the Record Date), we will require you to pay the premium indicated on your Policy’s specification page. Thereafter, you may pay premiums ($25 minimum) at any time. You must send all premiums to our Service Center. We reserve the right to limit the number and amount of any unscheduled premiums. You may not pay any premiums after the Insured reaches Attained Age 100.

We multiply each premium by the Percent of Premium Factor (currently 95.75%) and credit the resulting value to the Contract Value. We retain the balance of each premium to compensate us for certain expenses such as premium taxes and selling expenses.

 

PAGE 21


Table of Contents

We will treat any payment you make as a premium unless you clearly mark it as a loan repayment. We have the right to limit or refund any premium, if the premium would disqualify the Policy as a life insurance contract under the Tax Code, or if the payment would increase the death benefit by more than the amount of the premium.

Planned Premiums. You may determine a planned Premium schedule that allows you to pay level premiums at fixed intervals over a specified period of time. You are not required to pay premiums according to this schedule. You may change the amount, frequency, and the time period over which you make your planned premiums by sending us a written request. We have the right to limit the amount of any increase in planned premiums. Even if you make your planned premiums on schedule, your Policy may Lapse if your Surrender Value (or unloaned Contract Value, in certain circumstances) ever becomes less than the Monthly Deduction. See “Policy Risks,” “Risk of Lapse.”

Electronic Payments or Billing. If you authorize electronic payment of your premiums from your bank account, or if you ask to be billed for your planned premiums, the total amount of premiums being debited, or billed, must be at least $300 per year. You can be billed, or make electronic payments, on an annual, semi-annual, quarterly or monthly basis for the applicable fraction of $300, but the total for the year must add up to at least $300.

You can stop paying premiums at any time and your Policy will continue in force until the earlier of the Maturity Date (when the Insured reaches Attained Age 120), or the date when either (1) the Insured dies, or (2) the grace period ends after the Surrender Value has been exhausted, or (3) we receive your signed request to Surrender the Policy.

Tax Code Processing. If we receive any premium payment that we anticipate will cause a Policy to become a modified endowment contract (“MEC”) or will cause a Policy to lose its status as life insurance under Section 7702 of the Tax Code, we will not accept the excess portion of that premium. We will immediately notify the Owner and give an explanation of the issue by sending a letter to the Owner’s address of record. We will refund the excess premium no later than 2 weeks after receipt of the premium at the Service Center (the “refund date”), except in the following circumstances:

 

  a.   the tax problem resolves itself prior to the refund date; or
  b.   the tax problem relates to a MEC and we receive a signed acknowledgment from the Owner prior to the refund date instructing us to process the premium notwithstanding the tax issue involved.

During this two-week period, we will hold such excess premium in a suspense account until the refund date. Premiums held in the suspense account will not be credited interest. Farmers will treat the excess premium as having been received on the date the tax problem resolves itself or the date Farmers receives the signed acknowledgement at the Service Center. We will then process the excess premium accordingly.

Minimum Premiums

The full Initial Premium is the only premium required to be paid under the Policy. However, you greatly increase your risk of Lapse if you do not regularly pay premiums at least as large as the minimum premium. Paying the minimum premiums will not necessarily keep your Policy in force. It is likely that additional premiums may be necessary to keep the Policy in force to maturity.

The initial minimum premium for two alternative payment modes (for example, annual and monthly) are shown on your Policy’s specifications page. The minimum premium depends on a number of factors including the age, sex, and Premium Class of the proposed Insured, and the Principal Sum.

The minimum premium will change if:

 

   

you increase or decrease the Principal Sum;

   

you change the death benefit option;

   

you change or add a rider;

   

you take a partial withdrawal when you have elected the level death benefit option (Option B); or

   

the Insured’s Premium Class changes (for example, from nicotine to non-nicotine, or from standard to substandard).

If your Surrender Value (that is, the Contract Value, minus the Surrender Charge, and minus any outstanding Loan Amount and any interest you would owe if you Surrendered the Policy) becomes zero or less and if the total premiums you have paid, minus withdrawals (not including Surrender Charges and processing fees), are less than the Cumulative Minimum Premiums under your Policy, then your Policy will enter a 61-day grace period.

 

PAGE 22


Table of Contents

During the grace period, you must make a payment large enough to keep the Policy in force. The Cumulative Minimum Premiums are the sum of all past monthly-mode minimum premiums since the Issue Date.

But if the total premiums you have paid, minus withdrawals (not including Surrender Charges and processing fees), are greater than the Cumulative Minimum Premiums, then your Policy will enter a grace period only if your Contract Value, minus any outstanding Loan Amount (and any interest you would owe if you Surrendered the Policy), is too low to pay the entire Monthly Deduction when due.

Your Policy can Lapse before maturity, depending on the premiums you pay and the investment results of the Subaccounts in which you invest your Contract Value. Your agent can provide you with an illustration that can show how many years your Policy would stay in force under various premium and hypothetical investment scenarios. For certain Issue Ages, classes and Policy sizes, this illustration may show that regular payments of the minimum premium will keep your Policy in force several years even if investment results are very low and even if we impose the maximum charges allowed by the Policy. This is not true for all ages, classes, and investment results, however, so we encourage you to request an illustration from your agent to help you decide what level of premium payments to pay in your particular circumstances.

Allocating Premiums

When you apply for a Policy, you must instruct us to allocate your Initial Premium(s) to one or more Subaccounts of the variable account and to the Fixed Account according to the following rules:

 

   

You must put at least 1% of each premium in any Subaccount you select or the Fixed Account.

 

   

Allocation percentages must be in whole numbers and the sum of the percentages must equal 100.

You can change the allocation instructions for additional premiums without charge at any time by providing us with written notification (or any other notification we deem satisfactory). Any allocation change will be effective on the date we record the change. Any future premiums will be allocated in accordance with the new allocation, unless we receive contrary written instructions. Changing your allocation instructions will not change the way your existing Contract Value is apportioned among the Subaccounts or the Fixed Account. We reserve the right to limit the number of premium allocation changes. We also reserve the right to limit the number of Subaccount allocations in effect at any one time.

Investment returns from amounts allocated to the Subaccounts will vary with the investment experience of these Subaccounts and will be reduced by Policy charges. You bear the entire investment risk for amounts you allocate to the Subaccounts.

On the Issue Date, we will allocate your premium(s) received, times the Percent of Premium Factor, minus the Monthly Deduction(s), to the Fixed Account. If you make your first full premium payment upon delivery of the Policy, we will allocate your premium to the Fixed Account on the Business Day it is received at the Service Center.

We also allocate any premiums we receive from the Issue Date to the Reallocation Date (the Record Date, plus the number of days in your state’s Right to Examine Period, plus 10 days) to the Fixed Account. While held in the Fixed Account, premium(s) will be credited with interest at the current Fixed Account rate. On the Reallocation Date, we will reallocate the Contract Value in the Fixed Account to the other Subaccounts (at the unit value next determined) and the Fixed Account in accordance with the allocation percentages provided in the application.

Unless additional underwriting is required or a situation described above in the “Tax Code Processing” section occurs, we invest all premiums paid after the Reallocation Date on the Business Day they are received in our Service Center. We credit these premiums to the Subaccounts at the unit value next computed at the end of a Business Day on which we receive them at our Service Center. If we receive your additional premiums after the close of a Business Day, we will calculate and credit them as of the end of the next Business Day.

 

PAGE 23


Table of Contents

Your Contract Values

 

 

 

Your Contract Value:  

•  varies from day to day, depending on the investment experience of the Subaccounts you choose, the interest credited to the Fixed Account, the charges deducted and any other Policy transactions (such as additional premium payments, transfers, withdrawals and Policy loans);

 

•  serves as the starting point for calculating values under a Policy;

 

•  equals the sum of all values in each Subaccount, the loan account and the Fixed Account;

 

•  is determined on the Issue Date and on each Business Day;

 

•  on the Issue Date, equals the Initial Premium times the Percent of Premium Factor, less the Monthly Deduction; and

 

•  has no guaranteed minimum amount and may be more or less than premiums paid.

Subaccount Value

Each Subaccount’s value is determined at the end of each Business Day. We determine your Policy’s value in each Subaccount by multiplying the number of units that your Policy has in the Subaccount by the Accumulation Unit value of that Subaccount at the end of the Business Day.

 

The number of units in any Subaccount on any Business Day equals:  

•  the initial units purchased at the unit value on the Issue Date; plus

 

•  units purchased with additional premiums net of the Percent of Premium Factor; plus

 

•  units purchased via transfers from another Subaccount or the Fixed Account; minus

 

•  units redeemed to pay a pro-rata share of the Monthly Deductions; minus

 

•  units redeemed to pay for partial withdrawals and any processing fees; minus

 

•  units redeemed as part of a transfer to another Subaccount, the loan account or the Fixed Account.

Every time you allocate or transfer money to or from a Subaccount, we convert that dollar amount into units. We determine the number of units we credit to, or subtract from, your Policy by dividing the dollar amount of the allocation, transfer, or withdrawal, by the unit value for that Subaccount at the end of the Valuation Period.

Subaccount Unit Value

The Accumulation Unit value (or price) of each Subaccount will reflect the investment performance of the Portfolio in which the Subaccount invests. Unit values will vary among Subaccounts. The unit value of each Subaccount was originally established at the figure shown on the Variable Account’s financial statements. The unit value may increase or decrease from one Valuation Period to the next. For a discussion of how unit values are calculated, see the SAI.

 

PAGE 24


Table of Contents

Fixed Account Value

On the Issue Date, the Fixed Account Value is equal to the premiums paid multiplied by the Percent of Premium Factor, less the first Monthly Deduction.

 

The Fixed Account Value at the end of any Valuation Period equals:  

•  the Fixed Account Value on the preceding Business Day plus interest from the preceding Business Day to the date of calculation; plus

 

•  the portion of the premium(s), multiplied by the Percent of Premium Factor, allocated to the Fixed Account since the preceding Business Day, plus interest from the date such premiums were received to the date of calculation; plus

 

•  any amounts transferred to the Fixed Account since the preceding Business Day, plus interest from the effective date of such transfers to the date of calculation; minus

 

•  the amount of any transfer from the Fixed Account to the Subaccounts and the loan account since the preceding Business Day, plus interest from the effective date of such transfers to the date of calculation, and any processing fee; minus

 

•  the amount of any partial withdrawals and any processing fees deducted from the Fixed Account since the preceding Business Day, plus interest on those Surrendered amounts from the effective date of each withdrawal to the date of calculation; minus

 

•  a pro-rata share of the Monthly Deduction, on each Business Day when a Monthly Deduction is due.

Your Policy’s guaranteed minimum Fixed Account Value will not be less than the minimum values required by the state where we deliver your Policy.

Loan Account Value

 

The loan account value at the end of any Valuation Period equals:  

•  the loan account value on the preceding Business Day plus interest from the preceding Business Day to the date of calculation; plus

 

•  any amounts transferred to the loan account since the preceding Business Day, plus interest from the effective date of such transfers to the date of calculation; minus

 

•  the amount of any transfer from the loan account to the Subaccounts and the Fixed Account since the preceding Business Day, plus interest from the effective date of such transfers to the date of calculation.

Interest is charged daily on Policy loans. Interest is due and payable at the end of each Policy year or, if earlier, on the date of any Policy loan increase or repayment. Any interest not paid when due will be transferred from the Fixed Account and Subaccounts to the loan account on a pro-rata basis if sufficient funds are available for transfer. Unpaid interest becomes part of the outstanding loan and accrues interest daily.

Charges and Deductions

 

 

This section describes the charges and deductions that we make under the Policy to compensate for: (1) the services and benefits we provide; (2) the costs and expenses we incur; and (3) the risks we assume. The fees and charges we deduct under the Policy may result in a profit to us.

 

Services and benefits we provide:  

•  the death benefit, Surrender and loan benefits under the Policy and the benefits provided by riders.

 

•  investment options, including premium allocations.

 

•  administration of elective options.

 

•  the distribution of reports to Owners.

 

Costs and expenses we incur:  

•  costs associated with processing and underwriting applications, issuing and administering the Policy (including any riders).

 

•  overhead and other expenses for providing services and benefits.

 

•  sales and marketing expenses, including compensation paid in connection with the sale of the Policies.

 

PAGE 25


Table of Contents
 

•  other costs of doing business, such as collecting premiums, maintaining records, processing claims, affecting transactions, and paying Federal, state and local premium and other taxes and fees.

 

Risks we assume include but are not limited to:  

•  that the cost of insurance charges we deduct are insufficient to meet our actual claims because Insureds die sooner than we anticipate.

 

•  that the costs of providing the services and benefits under the Policies exceed the charges we deduct.

All of the charges we deduct are used to pay aggregate Policy costs and expenses, including a profit to us, that we incur in providing the services and benefits under the Policy and assuming the risks associated with the Policy.

Premium Deductions

When you make a premium payment, we apply a Percent of Premium Factor currently equal to 95.75% to the premium to determine the amount that we will allocate to the Subaccounts and the Fixed Account according to your instructions. The 4.25% of each premium that we retain is the sum of 2%, which compensates us for a portion of our sales expenses, and 2.25%, which compensates us for the estimated average state premium taxes we expect to incur in the future. State premium tax rates vary from state to state, and currently range from 0% to 3.50% in the states in which the Policy is sold. The estimated charge does not necessarily reflect the actual premium tax rate that applies to a particular Policy. If the actual premium tax rate is less than 2.25%, the difference between the actual rate and the 2.25% will be retained by us to help cover additional premium tax charges that may be imposed in the future, and to help cover premium taxes imposed on policies in states that charge a higher premium tax rate.

Monthly Deduction

We take a Monthly Deduction from the Contract Value on the Issue Date and on the Business Day nearest each Monthly Due Date (the same day of each succeeding month as the Issue Date). We will make deductions by canceling units in each Subaccount and withdrawing funds from the Fixed Account. We will take the Monthly Deduction on a pro-rata basis from all accounts except the loan account (i.e., in the same proportion that the value in each Subaccount and the Fixed Account bears to the sum of all Subaccounts and the Fixed Account on the Monthly Due Date). Because portions of the Monthly Deduction can vary from month-to-month, the Monthly Deduction will also vary.

The Monthly Deduction is equal to:

 

   

The monthly administration charge; plus

   

The cost of insurance charge for the Policy; plus

   

Extra charges for a special Premium Class, if any; plus

   

The monthly underwriting and sales charge; plus

   

The charges for any riders.

Monthly Administration Charge. We deduct this charge to compensate us for a portion of our administrative expenses such as recordkeeping, processing death benefit claims and Policy changes, and overhead costs. The monthly administration charge currently equals $7. We may increase or decrease this charge but it is guaranteed never to be higher than $10.

Cost of Insurance Charge. We assess a monthly cost of insurance charge to compensate us for the anticipated cost of paying a death benefit in excess of your Contract Value. The charge depends on a number of variables (e.g. the Principal Sum, the Contract Value, the Insured’s Issue Age, sex, and Premium Class, and the number of months since the Issue Date) that will cause it to vary from Policy to Policy and from month to month.

The cost of insurance charge is equal to the cost of insurance rate at the Insured’s Attained Age, times the number of thousands of Risk Insurance Amount.

The Risk Insurance Amount is:

 

  1.   The current death benefit; minus
  2.   The Contract Value at the end of the Business Day preceding the Monthly Due Date; plus
  3.   The monthly administrative charge for the month that begins on the Monthly Due Date; plus
  4.   The monthly underwriting and sales charge; plus
  5.   Any charges for riders for the month that begins on the Monthly Due Date.

 

PAGE 26


Table of Contents

The Risk Insurance Amount may increase or decrease each month, depending on investment experience of the Portfolios in which you are invested, the payment of additional premiums, the fees and charges deducted under the Policy, the death benefit option you chose, Policy riders, any Policy transactions (such as loans, partial withdrawals, changes in death benefit option) and the application of the death benefit percentage formula. Therefore, the cost of insurance charges can increase or decrease each month.

Cost of insurance rates are based on the Principal Sum, sex, Attained Age, and Premium Class of the Insured. The cost of insurance rates are generally higher for male Insureds than for female Insureds of the same age and Premium Class, and ordinarily increase with age. Cost of insurance rates may never exceed the guaranteed maximum cost of insurance rates. Sample rates are shown in Appendix A.

The Premium Class of the Insured will affect the cost of insurance rates. We currently place Insureds into preferred and standard Premium Classes and into special Premium Classes involving higher mortality risks. The cost of insurance rates for Insureds in special Premium Classes involving higher mortality risks are multiples of the standard rates. If the Insured is in a special Premium Class, the guaranteed maximum monthly cost of insurance rate will be the rate shown in the table in the Policy times a special Premium Class rating factor shown on your Policy’s specification page.

We calculate the cost of insurance separately for the initial Principal Sum and for any increase in Principal Sum. If you request and we approve an increase in your Policy’s Principal Sum, then a different Premium Class (and a different cost of insurance rate) may apply to the increase, based on the Insured’s age and circumstances at the time of the increase.

The Policies are based on 1980 C.S.O. mortality tables that distinguish between men and women. As a result, the Policy may pay different benefits to men and women of the same age and Premium Class. We also offer Policies based on unisex mortality tables if required by state law.

We currently charge cost of insurance rates that are higher for Policies having a Principal Sum less than $100,000. If you reduce your Principal Sum below $100,000 at any time, these higher rates will apply.

Monthly Special Premium Class Charge. If the Insured is in a special Premium Class, the guaranteed maximum monthly cost of insurance rate will be the rate shown in the table in the Policy times a special Premium Class rating factor shown on your Policy’s specification page. This factor is applied to both current and guaranteed cost of insurance rates. This charge is deducted as part of the Monthly Deduction and compensates us for additional costs associated with policies in a special Premium Class. If applicable to you, your Policy’s specification page will show you the amount of this charge.

Flat Extra Monthly Charge for Policies in a Special Premium Class. We may deduct an additional flat extra monthly charge as part of the Monthly Deduction if the Insured is in a special Premium Class. This compensates us for additional costs we anticipate from policies in a special Premium Class. The charge, if any, will be shown on your Policy’s specifications page.

Monthly Underwriting and Sales Charge. We deduct this charge each month during the first 60 months after the Issue Date to compensate us for a portion of the expenses of selling, underwriting and issuing the Policy. This charge is imposed for an additional 60 months each time you choose to increase the Principal Sum after the Issue Date. The rate for this charge depends upon the Insured’s age at issue or at the time of any increase in Principal Sum. The charge is calculated by multiplying the rate for this charge by the amount of Principal Sum issued or by the amount by which the Principal Sum is increased above the Principal Sum immediately prior to the current increase. The underwriting and sales charge is not imposed on any increases in Principal Sum that are due to a change in death benefit option. The underwriting and sales charge will not be reduced as a result of a reduction in the Principal Sum.

The amount of the monthly underwriting and sales charge is computed on the Issue Date, as follows:

 

  1.   Find the appropriate annualized underwriting and sales charge per $1,000 for the Insured’s Issue Age in the following table; then
  2.   Multiply this charge per $1,000 by the original Principal Sum; then
  3.   Divide the result by 1,000; and then
  4.   Divide the result by 12.

 

PAGE 27


Table of Contents

Underwriting and Sales Charge per $1,000 of Principal Sum

 

Issue Age,
or  Attained
Age at Which
Principal
Sum is
Increased
  Annualized
Charge per
$1,000
  Issue Age,
or Attained
Age at Which
Principal
Sum is
Increased
  Annualized
Charge per
$1,000
  Issue Age,
or Attained
Age at Which
Principal
Sum is
Increased
  Annualized
Charge per
$1,000
  Issue Age, or
Attained
Age at Which
Principal
Sum is
Increased
  Annualized
Charge  per
$1,000
21   2.88   31   2.98   41   5.02   51   7.17
22   2.88   32   3.07   42   5.11   52   7.40
23   2.88   33   3.17   43   5.21   53   7.64
24   2.88   34   3.26   44   5.30   54   7.89
25   2.88   35   3.36   45   5.40   55   8.16
26   2.88   36   3.67   46   5.83   56   8.45
27   2.88   37   3.98   47   6.26   57   8.75
28   2.88   38   4.30   48   6.55   58   9.08
29   2.88   39   4.61   49   6.75   59   9.43
30   2.88   40   4.92   50   6.69   60   9.80
61               10.20
                        62 and older   10.51

If you choose to increase the Principal Sum after the Issue Date, we will assess an additional underwriting and sales charge for 60 months after the increase takes effect. The additional charge will be assessed only on the amount of the increase in Principal Sum, using the charge applicable to the Insured’s Attained Age at the time of the increase. The additional charge will be calculated by following the four steps outlined above.

Optional Monthly Disability Rider Charge (not available effective August 7, 2015). The Monthly Deduction includes charges for the Monthly Disability Benefit Rider, which is one of the optional insurance benefits you may add to your Policy by rider. Effective August 7, 2015, the Monthly Disability Benefit Rider was no longer available and cannot be added to a Policy; Monthly Disability Benefit Riders that were in force as of August 7, 2015 were not affected. The Monthly Disability Benefit Rider charge is summarized in the Fee Table in this prospectus. Any Monthly Disability Benefit Rider charges applicable to your Policy will be indicated in the rider you receive. The following is a description of the Monthly Disability Benefit Rider:

 

   

Monthly Disability Benefit Rider. This benefit adds a monthly benefit to the Fixed Account if we receive due proof that the Insured is totally disabled as defined in the rider. We pay the monthly benefit during the Insured’s continued disability, but not beyond the Insured’s Attained Age 65. The monthly benefit is the monthly disability benefit rider amount multiplied by the Percent of Premium Factor that is shown on the policy specifications page. Disability must start before the Insured’s Attained Age 60. The charge for this rider will be added to the Monthly Deduction for the Policy.

The monthly charge for this rider is the sum of:

 

  1.   the monthly disability benefit rider amount shown on the policy specifications page times a percentage at the Insured’s Attained Age; plus
  2.   the extra monthly charge for a special Premium Class for this rider, if any.

Mortality and Expense Risk Charge

We deduct a daily charge from your Contract Value in each Subaccount to compensate us for a portion of certain mortality and expense risks we assume. The mortality risk is the risk that an Insured will live for a shorter time than we project. The expense risk is the risk that the expenses we incur will exceed the maximum charges we can impose according to the terms of the Policy. The mortality and expense risk charge is equal to:

 

   

your Contract Value in each Subaccount; multiplied by

   

the daily portion of the annual mortality and expense risk charge rate of 0.70% during the first 10 Policy years, 0.30% during Policy years 11 through 20, and 0.25% thereafter.

If this charge and the other charges we impose do not cover our actual costs, we absorb the loss. Conversely, if the charges we impose more than cover actual costs, the excess is added to our surplus. We expect to profit from

 

PAGE 28


Table of Contents

the mortality and expense risk charge. We may use any profits for any lawful purpose including covering distribution costs.

Surrender Charge

We deduct a Surrender Charge if, during the first five Policy years or within five years after any increase in Principal Sum, you fully Surrender the Policy. In the case of a full Surrender, we pay you the Contract Value less any Surrender Charge and any outstanding Loan Amount and any interest you owe. The payment you receive is called the Surrender Value.

The Surrender Charge may be significant. You should carefully calculate this charge before you request a Surrender. Under some circumstances the level of Surrender Charges might result in no Surrender Value available if you Surrender your Policy during the period when Surrender Charges apply. This will depend on a number of factors, but is more likely if:

 

  1.   you pay premiums equal to or not much higher than the minimum Premium shown in your Policy, or
  2.   investment performance is too low.

The Surrender Charge is equal to the sum of all remaining monthly underwriting and sales charges that you would pay if the Policy stayed in force for five years from the Issue Date (or date of Principal Sum increase), or until the Maturity Date, if earlier.

An example of calculating the Surrender Charge follows:

This example is for a policy that is in its 39th month. The Principal Sum is $200,000 and the Issue Age is 35.

The monthly underwriting and sales charge for this policy is (3.36)(200,000/1,000)/12 = $56.00. The number of such charges that remain on the policy is 60-39 = 21. Therefore, the Surrender Charge is (21)(56.00) = $1,176.

Partial Withdrawal Processing Fee. We deduct a processing fee equal to the lesser of $25 or 2% of the amount withdrawn.

Transfer Charge

 

 

We currently allow you to make 12 transfers each Policy year free from charge. Any unused free transfers do not carry over to the next Policy year.

 

We charge $25 for each additional transfer. We will not increase this charge.

 

For purposes of assessing the transfer charge, each written or telephone request is considered to be one transfer, regardless of the number of Subaccounts (or Fixed Account) affected by the transfer.

 

We deduct the transfer charge from the amount being transferred, or from the remaining Contract Value, according to your instructions.

 

Transfers we affect on the Reallocation Date, and transfers due to loans and dollar cost averaging, do not count as transfers for the purpose of assessing this charge.

Loan Charges

 

 

We will charge interest on amounts in the loan account at a rate of 2.75% compounded annually. This rate is guaranteed. Interest is charged daily, and is due and payable at the end of each Policy year, or on the date of any Policy loan increase or repayment, if earlier. Unpaid interest becomes part of the outstanding loan and accrues interest daily.

 

Amounts in the loan account earn interest at the guaranteed minimum rate of 2.5% per year.

Optional Accelerated Benefit Rider for Terminal Illness Charge

We deduct a one-time charge for the Accelerated Benefit Rider for Terminal Illness, which is one of the optional insurance benefits you may add to your Policy by rider. The charge we assess for the Accelerated Benefit Rider for Terminal Illness is summarized in the “Fee Table” in this prospectus. There is no charge for this rider prior to the time the accelerated benefits are paid. At that time, we will assess an administrative charge not to exceed $250 (currently $150) that will be deducted from the benefit amount that you are paid. The benefit is also reduced by an actuarial discount appropriate to the Policy to which the rider is attached to compensate us for expected lost income due to the early payment of the death benefit. The actuarial discount charge may be significant. The administrative charge for the rider varies by state. The Accelerated Benefit Rider for Terminal Illness charges applicable to your Policy will be indicated in the rider you receive.

 

PAGE 29


Table of Contents

This benefit allows accelerated payment of up to 50% of the death benefit (unless a smaller amount is allowed by state law) while the Insured is still alive, provided that the Insured is diagnosed as having a terminal illness expected to cause death within 12 months (unless a different period is required by state law), or 24 months in certain circumstances. The maximum benefit available is the lesser of 50% of the death benefit (smaller percentage in some states) or $150,000. Exercise of this rider may reduce other benefits under the Policy under a formula set forth in the rider.

Portfolio Management Fees and Expenses

Each Portfolio deducts Portfolio management fees and expenses from the amounts you have invested in the Portfolios through the Subaccounts. You pay these Portfolio fees and expenses indirectly. In addition, some Portfolios deduct 12b-1 fees at an annual rate of up to 0.25% of average daily Portfolio assets. For 2017, total annual Portfolio fees and charges for the Portfolios offered through this Policy ranged from 0.71% to 1.22% of average daily Portfolio assets. See the prospectuses for the Portfolios for more information.

Redemption Fees. A Portfolio may assess a redemption fee of up to 2% on Subaccount assets that are redeemed out of the Portfolio in connection with a withdrawal or transfer. Each Portfolio determines the amount of the redemption fee and when the fee is imposed. The redemption fee is retained by or paid to the Portfolio and is not retained by us. The redemption fee will be deducted from your Contract Value. For more information on each Portfolio’s redemption fee, see the Portfolio prospectus.

Other Charges

 

 

We charge $5 for each additional annual report you request.

Death Benefit

 

 

Death Benefit Proceeds

As long as the Policy is in force, we will pay the Death Benefit Proceeds once we receive satisfactory proof of the Insured’s death at our Home Office. We may require return of the Policy. We will pay the Death Benefit Proceeds to the primary Beneficiary or a contingent beneficiary. If the Beneficiary dies before the Insured and there is no contingent beneficiary, we will pay the Death Benefit Proceeds in a lump sum or a series of payments according to the payment option selected by the Beneficiary. We will pay the Death Benefit Proceeds into an interest paying checking account or under a payment option. For more information, see “Payment Options” in the SAI.

 

Death benefit proceeds equal:  

•  the death benefit (described below); minus

 

•  any past due Monthly Deductions; minus

 

•  any outstanding Policy loan on the date of death; minus

 

•  any interest you owe on the Policy loan(s); plus

 

•  any additional benefits payable under the terms of any riders attached to the Policy.

If all or a part of the Death Benefit Proceeds are paid in one lump sum and the proceeds are at least $10,000, we will place the lump-sum payment into an interest-bearing special account opened in the Beneficiary’s name unless the Beneficiary elects to receive the lump sum by check or payment by check is required by applicable law. We will provide the Beneficiary with a checkbook to access these Funds from the special account within seven days of our receipt of due proof of death and payment instructions at the Service Center. The Beneficiary can withdraw all or a portion of the Death Benefit Proceeds at any time, and will receive interest on the proceeds remaining in the account. The special account is part of our General Account, is not FDIC Insured, and is subject to the claims of our creditors. We may receive a benefit from the amounts held in the account.

We may further adjust the amount of the Death Benefit Proceeds under certain circumstances. See “Our Right to Contest the Policy,” “Misstatement of Age or Sex,” and “Suicide Exclusion” in the SAI.

Death Benefit Options

In your application, you tell us how much life insurance coverage you initially want to purchase on the life of the Insured. We call this the “Principal Sum” of insurance. You also choose whether the death benefit we will pay

 

PAGE 30


Table of Contents

is Option A (variable death benefit through Attained Age 99), or Option B (level death benefit through Attained Age 99). For Attained Ages after age 99, the death benefit equals the Contract Value.

 

The variable death benefit under Option A is the greater of:  

•  the Principal Sum plus the Contract Value (determined as of the end of the Valuation Period during which the Insured dies); or

 

•  the death benefit required by the Tax Code (Contract Value on the date of death multiplied by the applicable death benefit percentage).

Under Option A, the death benefit varies with the Contract Value.

 

The level death benefit under Option B is the greater of:  

•  the Principal Sum on the date of death; or

 

•  the death benefit required by the Tax Code (Contract Value on the date of death multiplied by the applicable death benefit percentage).

Under Option B, your death benefit generally equals the Principal Sum and will remain level, unless the Contract Value becomes so large that the Tax Code requires a higher death benefit (Contract Value times the applicable death benefit percentage).

Under Option A, your death benefit will tend to be higher than under Option B. However, the monthly insurance charges we deduct will also be higher to compensate us for our additional risk. Because of this, your Contract Value will tend to be higher under Option B than under Option A.

In order for the Policy to qualify as life insurance, Federal tax law requires that your death benefit be at least as much as your Contract Value multiplied by the applicable death benefit percentage. The death benefit percentage is based on the Insured person’s Attained Age. For example, the death benefit percentage is 250% for an Insured at age 40 or under, and it declines for older Insureds. The following table indicates the applicable death benefit percentages for different Attained Ages:

 

Attained Age

     

Death Benefit Percentage

40 and under     250%
41 to 45     250% minus 7% for each age over age 40
46 to 50     209% minus 6% for each age over age 46
51 to 55     178% minus 7% for each age over age 51
56 to 60     146% minus 4% for each age over age 56
61 to 65     128% minus 2% for each age over age 61
66 to 70     119% minus 1% for each age over age 66
71 to 74     113% minus 2% for each age over age 71
75 to 90     105%
91 to 94     104% minus 1% for each age over age 91
95 to 99     100%

If the Tax Code requires us to increase the death benefit by reference to the death benefit percentages, that increase in the death benefit will increase our risk, and will result in a higher monthly cost of insurance.

Option A Example. Assume that the Insured’s Attained Age is under 40, that there have been no decreases in the Principal Sum, and that there are no outstanding loans. Under Option A, a Policy with a Principal Sum of $50,000 will have a death benefit equal to the greater of $50,000 plus Contract Value or 250% of the Contract Value. Thus, a Policy with a Contract Value of $10,000 will have a death benefit of $60,000 (that is, the greater of $60,000 ($50,000 + $10,000) or $25,000 (250% of $10,000)).

However, once the Contract Value exceeds $33,334, the death benefit determined by reference to the death benefit percentage ($33,334 X 250% = $83,335) will be greater than the Principal Sum plus Contract Value ($50,000 + $33,334 = $83,334). Each additional dollar of Contract Value above $33,334 will increase the death benefit by $2.50. This is a circumstance in which we have the right to prohibit you from paying additional premiums because an additional dollar of premium would increase the death benefit by more than one dollar.

Similarly, under this scenario, any time Contract Value exceeds $33,334, each dollar taken out of Contract Value will reduce the death benefit by $2.50.

 

PAGE 31


Table of Contents

Option B Example. Assume that the Insured’s Attained Age is under 40, there have been no withdrawals or decreases in Principal Sum, and that there are no outstanding loans. Under Option B, a Policy with a $50,000 Principal Sum will generally have a $50,000 death benefit. However, because the death benefit must be equal to or be greater than 250% of Contract Value, any time the Contract Value exceeds $20,000, the death benefit will be determined as required by the Tax Code (Contract Value X 250%) and will exceed the Principal Sum of $50,000. Each additional dollar added to the Contract Value above $20,000 will increase the death benefit by $2.50. This is a circumstance in which we have the right to prohibit you from paying additional premiums because an additional dollar of premium would increase the death benefit by more than one dollar.

Similarly, so long as the Contract Value exceeds $20,000, each dollar taken out of the Contract Value will reduce the death benefit by $2.50.

Changing Death Benefit Options

You may change death benefit options or change the Principal Sum (but not both, unless done simultaneously) once each Policy year.

A change in death benefit option may affect the future monthly cost of insurance charge, which varies with the Risk Insurance Amount. Generally, the Risk Insurance Amount is the amount by which the death benefit exceeds the Contract Value. (See “Charges and Deductions – Monthly Deduction – Cost of Insurance Charge.”) If the death benefit does not equal Contract Value times the death benefit percentage under either Options A or B, changing from Option A (variable death benefit) to Option B (level death benefit) will generally decrease the future Risk Insurance Amount. This would decrease the future cost of insurance charges. Changing from Option B (level death benefit) to Option A (variable death benefit) generally results in a Risk Insurance Amount that remains level. Such a change, however, results in an increase in cost of insurance charges over time, since the cost of insurance rates increase with the Insured’s age. Changing the death benefit option may have tax consequences. You should consult a tax adviser before changing the death benefit option.

After any reduction in Principal Sum or change in death benefit option, the underwriting and sales charge and the Surrender Charge for the Policy will continue to be based on the same Principal Sum amount on which it was based immediately before the change and on any subsequent requested increase in Principal Sum.

For a more detailed discussion on changing death benefit options, see the SAI.

Effects of Withdrawals on the Death Benefit

If you have selected the variable death benefit (Option A), a withdrawal will not affect the Principal Sum. But if you have selected the level death benefit (Option B), a partial withdrawal will reduce the Principal Sum by the amount of the withdrawal (not including the processing fee). The reduction in Principal Sum will be subject to the terms of the Changing the Principal Sum section below.

Changing the Principal Sum

When you apply for the Policy, you tell us how much life insurance coverage you initially want on the life of the Insured. We call this the Principal Sum. You may change the Principal Sum subject to the conditions described below. You may either change the Principal Sum or change the death benefit option (but not both, unless done simultaneously) no more than once per Policy year. We will send you a Policy endorsement with the change to attach to your Policy.

Increasing the Principal Sum could increase the death benefit. Decreasing the Principal Sum could decrease the death benefit. The amount of change in the death benefit will depend, among other things, upon the selected death benefit option and the degree to which the death benefit exceeds the Principal Sum prior to the change. Changing the Principal Sum could affect the subsequent level of death benefit and Policy values. An increase in the Principal Sum may increase the Risk Insurance Amount, thereby increasing your cost of insurance charge. Conversely, a decrease in the Principal Sum may decrease the Risk Insurance Amount, thereby decreasing your cost of insurance charge.

We will not permit any change that would result in your Policy being disqualified as a life insurance contract under Section 7702 of the Tax Code. However, changing the Principal Sum may have other tax consequences. You should consult a tax adviser before changing the Principal Sum.

 

PAGE 32


Table of Contents

Increases

 

   

You may increase the Principal Sum by submitting a written request and providing evidence of insurability satisfactory to us. The increase will be effective on the Monthly Due Date following our approval of your request. We can deny your request for reasons including but not limited to the following:

  ¡    

We do not wish to increase the death benefits due to the Insured’s health, occupation, avocations, or any factor that we believe has a bearing on the Insured’s risk of death.

  ¡    

We conclude the Insured has an excessive amount of insurance coverage.

  ¡    

We conclude the Owner no longer has an insurable interest in the Insured.

   

You can increase the Principal Sum at any time before the Insured’s Attained Age 75. Increases during the first Policy year are permitted.

   

The minimum increase is $25,000 during the first two years after the Issue Date. The minimum increase after the second year is $100,000 if the Premium Class shown on the Specifications Page of your Policy is preferred non-nicotine use, or $50,000 otherwise.

   

An additional underwriting and sales charge will be imposed each month during the 60 months following each increase in Principal Sum. We assess this charge on the amount of the increase in Principal Sum. See the “Underwriting and Sales Charge” section of this prospectus for an explanation of how this charge is calculated.

   

Increasing the Principal Sum will increase your Policy’s minimum premium.

Decreases

 

   

You may decrease the Principal Sum, but not below the minimum Principal Sum amount shown on your Policy’s specifications page.

   

You must submit a written request to decrease the Principal Sum. Evidence of insurability is not required.

   

Any decrease will be effective on the Monthly Due Date following our approval of your request.

   

A reduction in Principal Sum will not reduce any underwriting and sales charges or Surrender Charges on the Policy.

   

A decrease in Principal Sum may require that a portion of a Policy’s Surrender Value be distributed as a partial withdrawal in order to maintain federal tax compliance. Decreasing the Principal Sum may also cause your Policy to become a Modified Endowment Contract under federal tax law and receive less favorable tax treatment than other life insurance policies. See “Tax Treatment of Policy Benefits, Modified Endowment Contracts.”

   

Decreasing the Principal Sum will reduce your Policy’s minimum premium.

   

Decreasing the Principal Sum may increase the rates we charge you for the cost of insurance. We currently charge significantly higher rates if the Principal Sum is below $100,000 than if it is at least $100,000.

Payment Options

There are several ways of receiving proceeds under the death benefit and Surrender provisions of the Policy, other than in a lump sum. None of these options vary with the investment performance of the variable account. For a discussion of the settlement options described in your Policy, see the SAI.

Supplemental Benefits (Riders)

 

 

Except where otherwise noted, the following supplemental benefits (riders) are available and may be added to a Policy. We assess a charge for each benefit. See the “Fee Table” and “Charges and Deductions” for more information on the charges assessed for each rider. The riders available with the Policies provide fixed benefits that do not vary with the investment experience of the variable account.

 

   

Accelerated Benefit Rider for Terminal Illness (not yet available in all states)

   

Monthly Disability Benefit Rider (effective August 7, 2015, the Monthly Disability Benefit Rider was no longer available and could not be added to a Policy; Monthly Disability Benefit Riders that were in force as of August 7, 2015 were not affected)

 

PAGE 33


Table of Contents

The benefits and restrictions are described in each rider. We will provide samples of these provisions upon request. You should consult a tax adviser to learn about the tax consequences associated with each rider. Each rider may not be available in all states, and a rider may vary by state.

Surrender and Withdrawals

 

 

Surrender

You may make a written request to Surrender your Policy for its Surrender Value, as calculated at the end of the Business Day on which we receive your signed request at the Service Center, unless you specify a later Business Day in your request. You should send your written request to the Service Center. The Surrender Value is the amount we pay when you Surrender your Policy.

The Surrender Value on any Business Day equals:

 

   

the Contract Value as of such date; minus

   

any Surrender Charge as of such date; minus

   

any outstanding Policy loans; minus

   

any interest you owe on the Policy loans.

 

Surrender Conditions:  

•  You must make your Surrender request in writing.

 

•  Your written Surrender request must contain your signature.

 

•  You should send your written request to the Service Center.

 

•  The Insured must be alive and the Policy must be in force when you make your written request. A Surrender is effective as of the date when we receive your written request.

 

•  You will incur a Surrender Charge if you Surrender the Policy during the first five Policy years or within five years after any increase in the Principal Sum. See “Charges and Deductions.”

 

•  Once you Surrender your Policy, all coverage and other benefits under it cease and cannot be reinstated.

 

•  We will pay you the Surrender Value in a lump sum within seven calendar days unless you request other arrangements.

We will price complete Surrender requests that we receive from you at our Service Center before the NYSE closes for regular trading (usually, 4:00 p.m. Eastern Time, 1:00 p.m. Pacific Time) using the Accumulation Unit value determined at the close of that regular trading session of the NYSE. If we receive your complete Surrender request after the close of regular trading on the NYSE, we will price your Surrender request at the Accumulation Unit value determined at the close of the next regular trading session of the NYSE.

Surrendering the Policy may have adverse tax consequences, including a penalty tax. See “Federal Tax Considerations.”

 

PAGE 34


Table of Contents

Partial Withdrawals

After the first Policy year, you may request a withdrawal of a portion of your Contract Value subject to certain conditions. Partial withdrawals may have tax consequences. See “Federal Tax Considerations.”

 

Withdrawal

Conditions:

 

•  You must make your partial withdrawal request in writing.

 

•  Your written partial withdrawal request must contain your signature.

 

•  You should send your written request to the Service Center.

 

•  You may make only one partial withdrawal each calendar quarter.

 

•  You must request at least $500.

 

•  You cannot withdraw more than 75% of the Surrender Value without Surrendering the Policy.

 

•  You can specify the Subaccount(s) and Fixed Account from which to make the withdrawal, otherwise we will deduct the amount from the Subaccounts and the Fixed Account on a pro-rata basis (that is, according to the percentage of Contract Value contained in each Subaccount and the Fixed Account). No portion of the loan account may be withdrawn.

 

•  We will price complete partial withdrawal requests that we receive from you at our Service Center before the NYSE closes for regular trading (usually, 4:00 p.m. Eastern Time, 1:00 p.m. Pacific Time) using the Accumulation Unit value determined at the close of that regular trading session. If we receive your complete partial withdrawal request after the close of regular trading on the NYSE, we will price your partial withdrawal request using the Accumulation Unit value determined at the close of the next regular trading session of the NYSE.

 

•  We will reduce your Contract Value by the amount of the withdrawal you requested plus any processing fee.

 

•  We generally will pay a withdrawal request within seven calendar days after the Business Day when we receive the request.

Processing Fee for Partial Withdrawals. Whenever you take a withdrawal, we deduct a processing fee according to your instructions (or on a pro rata basis if you provide no instructions) from the Contract Value equal to the lesser of $25 or 2% of the amount withdrawn.

If the level death benefit (Option B) is in effect at the time of a withdrawal, we will reduce the Principal Sum by the amount of the withdrawal (but not by the processing fee). See “Changing the Principal Sum – Decreases.” We will not allow any withdrawal to reduce the Principal Sum below the minimum Principal Sum set forth in the Policy.

Income taxes, tax penalties and certain restrictions may apply to any withdrawals you make.

When We Will Make Payments

We usually pay the amounts of any Surrender, withdrawal, Death Benefit Proceeds, loans, or settlement options within seven calendar days after we receive all applicable written notices and/or due proofs of death. However, we can postpone such payments if:

 

   

the NYSE is closed, other than customary weekend and holiday closing, or trading on the NYSE is restricted as determined by the SEC; or

   

the SEC permits, by an order, the postponement for the protection of Owners; or

   

the SEC determines that an emergency exists that would make the disposal of securities held in the variable account or the determination of their value not reasonably practicable.

If you have submitted a recent check or draft, we have the right to defer payment of a Surrender, withdrawals, Death Benefit Proceeds, or payments under a settlement option until such check or draft has been honored.

If mandated under applicable law, we may be required to reject a premium payment and/or otherwise block access to a Policy Owner’s account and thereby refuse to pay any request for transfers, partial withdrawals, a Surrender, loans, or death benefits. We may also be required to provide additional information about you, the

 

PAGE 35


Table of Contents

Insured, your Beneficiary, or your account to government regulators. Once blocked, monies would be held in that account until instructions are received from the appropriate regulator.

We have the right to defer payment of any Surrender, withdrawal, Death Benefit Proceeds, loans or settlement options from the Fixed Account for up to six months from the date we receive your written request.

Transfers

 

 

You may make transfers from the Subaccounts or from the Fixed Account subject to the conditions stated below. You may not make any transfers from the loan account. We determine the amount you have available for transfers at the end of the Valuation Period when we receive your transfer request. We may modify or revoke the transfer privilege at any time. The following features apply to transfers under the Policy:

 

   

You may make an unlimited number of transfers in a Policy year from the Subaccounts (subject to the “Policy and Procedures Regarding Disruptive Trading and Market Timing” section below).

   

You may only make one transfer each Policy year from the Fixed Account (unless you choose dollar cost averaging).

   

You may request transfers in writing (in a form we accept), or by telephone. You should send written requests to the Service Center.

   

For Subaccount transfers, you must transfer at least the lesser of $250, or the total value in the Subaccount.

   

For Fixed Account transfers, you may not transfer more than 25% of the value in the Fixed Account, unless the balance after the transfer is less than $250, in which case the entire amount will be transferred.

   

We deduct a $25 charge from the amount transferred or from the remaining Contract Value (your choice), for the 13th and each additional transfer in a Policy year. Any unused free transfers do not carry over to the next Policy year. Transfers we effect on the Reallocation Date and transfers resulting from loans are not treated as transfers for the purpose of the transfer charge.

   

We consider each written or telephone request to be a single transfer, regardless of the number of Subaccounts (or Fixed Account) involved.

   

We will price complete transfer requests that we receive at our Service Center before the NYSE closes for regular trading (usually, 4:00 p.m. Eastern Time, 1:00 p.m. Pacific Time) using the Accumulation Unit value determined at the close of that regular trading session of the NYSE. If we receive your complete transfer request after the close of regular trading on the NYSE, we will price the transfer request using the Accumulation Unit value determined at the close of the next regular trading session of the NYSE.

We reserve the right to modify, restrict, suspend or eliminate transfer privileges at any time, for any class of Policies, for any reason.

Third Party Transfers

If you authorize a third party to transact transfers on your behalf, we will honor their transfer instructions, so long as they comply with our administrative systems, rules and procedures, which we may modify or rescind at any time. We take no responsibility for any third party asset allocation program. Please note that any fees and charges assessed for third party asset allocation services are separate and distinct from the Policy fees and charges set forth in this prospectus. We neither recommend nor discourage the use of asset allocation services.

Telephone Transfers

Your Policy, as applied for and issued, will automatically receive telephone transfer privileges unless you provide other instructions. (In some states you may have to elect telephone transfers.) To make a telephone transfer, you must call the Service Center toll-free at 1-877-376-8008, open between 8:00 a.m. and 6:00 p.m. Eastern Time. Any telephone transfer requests directed to another number may not be considered received at our Service Center.

Please note the following regarding telephone transfers:

 

   

We are not liable for any loss, damage, cost or expense from complying with telephone instructions we reasonably believe to be authentic. You bear the risk of any such loss.

   

We will employ reasonable procedures to confirm that telephone instructions are genuine.

   

Such procedures may include requiring forms of personal identification prior to acting upon telephone instructions, providing written confirmation of transactions to you, and/or tape recording telephone instructions received from you.

 

PAGE 36


Table of Contents
   

If we do not employ reasonable confirmation procedures, we may be liable for losses due to unauthorized or fraudulent instructions.

We will price any complete telephone transfer request that we receive at the Service Center before the NYSE closes for regular trading (usually, 4:00 p.m. Eastern Time, 1:00 p.m. Pacific Time) using the Accumulation Unit value determined at the end of that regular trading session of the NYSE. We cannot guarantee that telephone transfer transactions will always be available. For example, our Service Center may be closed during severe weather emergencies or there may be interruptions in telephone service or problems with computer systems that are beyond our control. Outages or slowdowns may prevent or delay our receipt of your request. If the volume of calls is unusually high, we might not have someone immediately available to receive your order. Although we have taken precautions to help our systems handle heavy use, we cannot promise complete reliability under all circumstances.

The corresponding Portfolio of any Subaccount determines its net asset value per each share once daily, as of the close of the regular business session of the NYSE (usually, 4:00 p.m. Eastern Time, 1:00 p.m. Pacific Time), which coincides with the end of each Valuation Period. Therefore, we will price any transfer request we receive after the close of the regular business session of the NYSE, on any day the NYSE is open for regular trading, using the net asset value for each share of the applicable Portfolio determined as of the close of the next regular business session of the NYSE.

We reserve the right to modify, restrict, suspend or eliminate the transfer privileges (including the telephone transfer facility) at any time, for any class of Policies, for any reason.

Policy and Procedures Regarding Disruptive Trading and Market Timing

Statement of Policy. This Policy is not designed for use by organizations or individuals engaged in market timing or for use by investors who make frequent transfers, programmed transfers, transfers into and then out of a Subaccount in a short period of time, or transfers of large amounts at one time (“Disruptive Trading”).

Market timing and other kinds of Disruptive Trading can increase your investment risks and have harmful effects for you, for other Policy Owners, for the underlying Portfolios, and for other persons who have material rights under the Policy, such as Insureds and beneficiaries. These risks and harmful effects include:

 

   

dilution of the interests of long-term investors in a Subaccount if market timers manage to transfer into an underlying Portfolio at prices that are below the true value or to transfer out of the underlying Portfolio at prices that are above the true value of the underlying Portfolio’s investments (some market timers attempt to do this through methods known as “time-zone arbitrage” and “liquidity arbitrage”);

   

reduced investment performance due to adverse effects on Portfolio management by:

 

  ¡    

impeding a Portfolio manager’s ability to sustain an investment objective;

 

  ¡    

causing the underlying Portfolio to maintain a higher level of cash than would otherwise be the case; or

  ¡    

causing an underlying Portfolio to liquidate investments prematurely (or otherwise at an inopportune time) in order to pay withdrawals or transfers out of the underlying Portfolio; and

   

increased costs to you in the form of increased brokerage and administrative expenses. These costs are borne by all Policy Owners invested in those Subaccounts, not just those making the transfers.

Policy Against Disruptive Trading. We have adopted policies and procedures that are intended to detect and deter market timing and other forms of Disruptive Trading in the Policy. We do not make special arrangements or grant exceptions or waivers to accommodate any persons or class of persons with regard to these policies and procedures.

Do not invest with us if you intend to conduct market timing or potentially Disruptive Trading.

For these purposes, we do not include transfers made pursuant to Dollar Cost Averaging.

Detection. We monitor the transfer activities of Owners in order to detect market timing and other forms of Disruptive Trading activity. However, despite our monitoring we may not be able to detect or halt all Disruptive Trading activity. Our ability to detect Disruptive Trading may be limited by operational or technological systems, as well as by our ability to predict strategies employed by market timers to avoid detection. As a result, despite our efforts, there is no assurance that we will be able to identify and curtail all Disruptive Trading by such Policy Owners or intermediaries acting on their behalf.

 

PAGE 37


Table of Contents

In addition, because other insurance companies (and retirement plans) with different market timing policies and procedures may invest in the underlying Portfolios, we cannot guarantee that all harmful trading will be detected or that an underlying Portfolio will not suffer harm from Disruptive Trading in the Subaccounts of variable products issued by these other insurance companies (or retirement plans) that invest in the underlying Portfolios.

As a result, to the extent we are not able to detect Disruptive Trading activity, or other insurance companies (or retirement plans) fail to detect such activity, it is possible that a market timer may be able to engage in Disruptive Trading transactions that may interfere with underlying Portfolio management and cause you to experience detrimental effects such as increased costs, lower performance and a dilution of your interest in a underlying Portfolio.

Deterrence. We impose limits on transfer activity within the Policy in order to deter Disruptive Trading.

We will accept the following transfers only if the order is sent to us with an original signature and by first class U.S.Mail:

 

   

transfers in excess of $250,000 per Policy, per day; and

   

transfers into or out of the PVC Diversified International Account in excess of $50,000 per Policy, per day.

If you send a transfer request in excess of these restrictions by any other method (such as fax, phone, or overnight mail), we will not honor your request.

If we identify suspicious transfer activity, we will advise you in writing that we are monitoring your transfer activity and that we will impose restrictions if we identify a pattern of Disruptive Trading activity. If we identify such a pattern as a result of continued monitoring, we will notify you in writing that all future transfers must be requested through first class U.S. Mail. This means that we would accept only written transfer requests with an original signature transmitted to us only by U.S. mail. We may also restrict the transfer privileges of others acting on your behalf, including your registered representative or an asset allocation or investment advisory service.

To further deter any market timing and Disruptive Trading activities, we may at any time and without prior notice:

 

   

terminate all telephone, website, email or fax transfer privileges;

   

limit the total number of transfers;

   

place further limits on the dollar amount that may be transfer;

   

require a minimum period of time between transfers; or

   

refuse transfer requests from intermediaries acting on behalf of you.

Our ability to impose these restrictions in order to discourage market timing and other forms of Disruptive Trading may be limited by the provisions of your Policy. As a result, to the extent the provisions of your Policy limit our actions, some Contract Owners may be able to market time through the Policy, while others would bear the harm associated with the timing.

We reserve the right to reject any premium payment or transfer request from any person without prior notice, if, in our judgment, (1) the payment or transfer, or series of transfers, would have a negative impact on an underlying Portfolio’s operations, or (2) if an underlying Portfolio would reject or has rejected our purchase order, or has instructed us not to allow that purchase or transfer, or (3) because of a history of large or frequent transfers. We may impose other restrictions on transfers, or even prohibit transfers for any Owner who, in our view, has abused, or appears likely to abuse, the transfer privilege. We also reserve the right to reverse a potentially harmful transfer if an underlying Portfolio refuses or reverses our order; in such instances some Policy Owners may be treated differently than others. For all of these purposes, we may aggregate two or more variable insurance products that we believe are connected.

In addition to our internal policies and procedures, we will administer your Policy to comply with any applicable state, federal, and other regulatory requirements concerning transfers. We reserve the right to implement, administer, and charge you for any fee or restriction, including redemption fees, imposed by any underlying Portfolio. To the extent permitted by law, we also reserve the right to defer the transfer privilege at any time that we are unable to purchase or redeem shares of any of the underlying Portfolios.

 

PAGE 38


Table of Contents

Under our current policies and procedures, we do not:

 

   

impose redemption fees on transfers;

   

expressly limit the number, size or frequency of transfers in a given period (except for certain Subaccounts listed above where transfers that exceed a certain size are prohibited); or

   

allow a certain number of transfers in a given period.

Redemption fees, other transfer limits, and other procedures or restrictions may be more or less successful than ours in deterring market timing or other forms of Disruptive Trading and in preventing or limiting harm from such trading.

We may revise our policies and procedures in our sole discretion at any time and without prior notice, as we deem necessary or appropriate (1) to better detect and deter market timing or other Disruptive Trading if we discover that our current procedures do not adequately curtail such activity, (2) to comply with state or federal regulatory requirements, or (3) to impose additional or alternative restrictions on Owners engaging in frequent transfer activity among the underlying Portfolios under the Policy. The actions we take will be based on policies and procedures that we apply uniformly to all Policy Owners.

Underlying Portfolio Frequent Trading Policies. The underlying Portfolios may have adopted their own policies and procedures with respect to frequent purchases and redemptions of their respective shares. The prospectuses for the underlying Portfolios describe any such policies and procedures. The frequent trading policies and procedures of one underlying Portfolio may be different, and more or less restrictive, than the frequent trading policies and procedures of another underlying Portfolios and the policies and procedures we have adopted for the Policy to discourage market timing and other programmed, large, frequent, or short-term transfers.

You should be aware that, as required by SEC regulation, we have entered into a written agreement with each underlying Fund or principal underwriter that obligates us to provide the Fund, upon written request, with information about you and your trading activities in the Fund’s Portfolios. In addition, we are obligated to execute instructions from the Funds that may require us to restrict or prohibit your investment in a specific Portfolio if the Fund identifies you as violating the frequent trading policies that the Fund has established for that Portfolio.

If we receive a premium payment from you with instructions to allocate it into a Fund that has directed us to restrict or prohibit your trades into the Fund, then we will request new allocation instructions from you. If you request a transfer into a Fund that has directed us to restrict or prohibit your trades, then we will not effect the transfer.

Omnibus Order. Policy Owners and other persons with material rights under the Policy also should be aware that the purchase and redemption orders received by the underlying Portfolios generally are “omnibus” orders from intermediaries such as retirement plans and separate accounts funding variable insurance products. The omnibus orders reflect the aggregation and netting of multiple orders from individual retirement plan participants and individual Owners of variable insurance products. The omnibus nature of these orders may limit the underlying Portfolios’ ability to apply their respective frequent trading policies and procedures. We cannot guarantee that the underlying Portfolios will not be harmed by transfer activity relating to the retirement plans or other insurance companies that may invest in the underlying Portfolios. These other insurance companies are responsible for their own policies and procedures regarding frequent transfer activity. If their policies and procedures fail to successfully discourage harmful transfer activity, it will affect other Owners of underlying Portfolio shares, as well as the Owners of all of the variable annuity or life insurance policies, including ours, whose variable investment options correspond to the affected underlying Portfolios. In addition, if an underlying Portfolio believes that an omnibus order we submit may reflect one or more transfer requests from Owners engaged in market timing and other programmed, large, frequent, or short-term transfers, the underlying Portfolio may reject the entire omnibus order and thereby delay or prevent us from implementing your request.

 

PAGE 39


Table of Contents

Loans

 

 

While the Policy is in force, you may borrow money from us using the Policy as the only security for the loan. A loan that is taken from, or secured by, a Policy may have tax consequences. See “Federal Tax Considerations.”

 

Loan Conditions:  

•  You may take a loan against the Policy for amounts up to the Surrender Value, as calculated at the end of the Business Day on which we receive your signed request at the Service Center, minus loan interest you would have to pay by the next Policy anniversary date.

 

•  To secure the loan, we transfer an amount equal to the loan from the variable account and Fixed Account to the loan account, which is a part of our General Account. If your loan application does not specify any allocation instructions, we will transfer the loan from the Subaccounts and the Fixed Account on a pro-rata basis (that is, according to the percentage of Contract Value contained in each Subaccount and the Fixed Account).

 

•  Amounts in the loan account earn interest at the guaranteed minimum rate of 2.5% per year, compounded annually. We may credit the loan account with an interest rate different from the Fixed Account.

 

•  We normally pay the amount of the loan within seven calendar days after we receive a proper loan request at the Service Center. We may postpone payment of loans under certain conditions. See “Surrender and Withdrawals—When We Will Make Payments.”

 

•  We charge you interest on your loan. The loan interest rate is 2.75% per year, compounded annually. This rate is guaranteed. Interest accrues daily and is due and payable at the end of each Policy year, or, if earlier, on the date of any loan increase or repayment. Unpaid interest becomes part of the outstanding loan and accrues interest daily.

 

•  You may repay all or part of your outstanding loans at any time by sending the repayment to the Service Center. Loan repayments must be at least $25, and must be clearly marked as “loan repayments” or they will be credited as premiums.

 

•  Upon each loan repayment, we will transfer an amount equal to the loan repayment from the loan account to the fixed and/or variable account according to your current premium allocation instructions.

 

•  We deduct any unpaid Loan Amount and any interest you owe, from the Surrender Value and from the Death Benefit Proceeds payable on the Insured’s death.

 

•  If any unpaid Loan Amount, plus any interest you would owe if you Surrendered the Policy, equals or exceeds the Contract Value, causing the Surrender Value to become zero, then your Policy will enter a 61-day grace period. See “Policy Lapse.”

Effects of Policy Loans

Risk of Policy Lapse. There are risks involved in taking a Policy loan, one of which is an increased potential for the Policy to Lapse. A Policy loan, whether or not repaid, affects the Policy, the Contract Value, and the death benefit. We deduct any Loan Amounts (including any interest you owe) from the proceeds payable upon the death of the Insured and from the Surrender Value. Repaying the loan causes the Death Benefit Proceeds and Surrender Value to increase by the amount of the repayment. We will notify you (or any assignee of record) if the sum of your loans plus any interest you owe on the loans is more than the Contract Value. If you do not submit a sufficient payment during the 61-day grace period your Policy will Lapse.

Risk of Investment Performance. As long as a loan is outstanding, we hold an amount equal to the Loan Amount in the loan account. The amount in the loan account is not affected by the variable account’s investment performance and may not be credited with the same interest rates currently accruing on the Fixed Account. Amounts transferred from the variable account to the loan account will affect the Contract Value because we credit such amounts with an interest rate we declare rather than a rate of return reflecting the investment results of the variable account.

 

PAGE 40


Table of Contents

Tax Risks. The tax consequences of a Policy loan are uncertain. A Policy loan may have adverse tax consequences. You should review the “Federal Tax Considerations” section of this prospectus carefully, especially if you are purchasing this Policy with the intention of taking Policy loans or a partial withdrawal at any time in the future, and/or you intend to keep the Policy in force after the Insured reaches age 100. You should consult a tax adviser before taking out a Policy loan.

Policy Lapse and Reinstatement

 

 

Lapse

The following circumstances will cause your Policy to enter a 61-day grace period during which you must make a large enough payment to keep your Policy in force:

 

   

Your Policy’s Surrender Value becomes zero, and total premiums you have paid, minus withdrawals (not including Surrender Charges and processing fees), are less than the Cumulative Minimum Premiums; or

   

The total premiums you have paid, minus withdrawals (not including Surrender Charges and processing fees), are greater than the Cumulative Minimum Premiums, but the Contract Value, minus any outstanding Loan Amount and any interest you would owe if you Surrendered the Policy, is too low to pay the entire Monthly Deduction when due.

Whenever your Policy enters the grace period, you must make a sufficient payment before the grace period ends. Market performance alone will not be deemed to constitute a sufficient payment. A premium payment is required. If you do not make a sufficient payment by the end of the grace period, then your Policy will terminate without value, insurance coverage will no longer be in effect, and you will receive no benefits. The payment must be large enough to cause either one of the following conditions:

 

  1.   the Surrender Value must exceed zero, after deducting all due and unpaid Monthly Deductions; or
  2.   total premiums paid minus withdrawals (not including Surrender Charges and processing fees) must exceed Cumulative Minimum Premiums, and the Contract Value, minus any outstanding Loan Amount and any interest you would owe if you Surrendered the Policy, must exceed zero, after deducting all due and unpaid Monthly Deductions.

If your Policy enters into a grace period, we will mail a notice to your last known address or to any assignee of record. We will mail the notice at least 31 days before the end of the grace period. The notice will specify the minimum payment required and the final date by which we must receive the payment to keep the Policy from lapsing. If we do not receive the specified minimum payment by the end of the grace period, all coverage under the Policy will terminate.

Reinstatement

We will consider reinstating a Lapsed Policy within three years after the Policy enters a grace period that ends with a Lapse (and prior to the Maturity Date).

If your Policy has lapsed, you must do the following to reinstate the Policy:

 

   

complete a reinstatement application;

   

pay the unpaid Monthly Deductions due during the last expired grace period; and

   

pay a Premium sufficient to keep the Policy in force for three months after the date of reinstatement.

You must also provide evidence of insurability if any of the following apply to you:

 

   

your Policy Lapsed more than a year ago;

   

your Policy is rated;

   

your Policy’s face amount is over $500,000;

   

the Insured has gained or lost a significant amount of weight since your initial application;

   

there has been a significant change in the Insured’s medical condition since your initial application;

   

the Insured is employed in an occupation we consider hazardous; or

   

the Insured participates in activities we consider hazardous.

 

PAGE 41


Table of Contents

We will reinstate any indebtedness that existed on your Policy at the date of termination, plus additional loan interest that accrues to the date of reinstatement.

 

On the reinstatement

date, your Contract

Value equals:

 

•  premiums paid at reinstatement; times

 

•  the Percent of Premium Factor; minus

 

•  all unpaid Monthly Deductions due during the last expired grace period; minus

 

•  the additional Monthly Deduction due at the time of reinstatement; minus

 

•  any uncollected underwriting and sales charges that would have fallen due between the your Policy termination date and the reinstatement date (even if there is a gap in coverage); plus

 

•  the amount of any loans that existed when the Policy terminated (including loan interest calculated at an annual rate of 2.75% to the date of termination); plus

 

•  loan interest calculated at an annual rate of 2.50% from the termination date to the reinstatement date.

The Surrender Charges will still apply and will be calculated based on the original Issue Date of the Policy and the dates of any increases in the Principal Sum. The reinstatement date for your Policy will be the Monthly Due Date on or following the date we approve your application for reinstatement. In most states, we will apply the suicide and incontestability provisions from the reinstatement date except that the suicide provision will not apply after age 100.

We will not consider your request for reinstatement unless you have paid sufficient premiums and provided the requested evidence of insurability. Until we have received all required premiums and evidence of insurability, we will hold your premiums in our Reinstatement Suspense Account. If your reinstatement premiums have been in our Reinstatement Suspense Account for more than 60 days, we will send a notice to your address of record reminding you that your Policy will remain lapsed until you send in the required items and we approve your application. After we have held your reinstatement premiums in our Reinstatement Suspense Account for 90 days, we will return your reinstatement premiums to you and you will be required to re-apply for reinstatement of your Policy.

We may decline a request for reinstatement. We will not reinstate a Policy that has been surrendered for the Surrender Value.

Federal Tax Considerations

 

 

The following summary provides a general description of the Federal income tax considerations associated with a Policy and does not purport to be complete or to cover all situations. This discussion is not intended as tax advice. Please consult counsel or other qualified tax advisers for more complete information. We base this discussion on our understanding of the present Federal income tax laws as they are currently interpreted by the Internal Revenue Service (the “IRS”). Federal income tax laws and the current interpretations by the IRS may change.

Tax Status of the Policy

A Policy must satisfy certain requirements set forth in the Tax Code in order to qualify as a life insurance contract for Federal income tax purposes and to receive the tax treatment normally accorded life insurance contracts under Federal tax law. There is limited guidance as to how these requirements are to be applied. Nevertheless, we believe that a Policy issued on a standard Premium Class basis should satisfy the applicable Tax Code requirements. There is, however, some uncertainty about the application of the Tax Code requirements if a Policy is issued on a special Premium Class basis particularly if the full amount of premiums permitted under the Policy is paid. If it is subsequently determined that a Policy does not satisfy the applicable requirements, we may take appropriate steps to bring the Policy into compliance with such requirements and we reserve the right to restrict Policy transactions and make other changes to your Policy that may be necessary in order to do so.

In some circumstances, Owners of variable life insurance contracts who retain excessive control over the investment of the underlying Portfolio assets of the variable account may be treated as the Owners of those assets and may be subject to tax on income produced by those assets. Although there is limited published guidance in this area and it does not address certain aspects of the Policies, we believe that the Owner of a Policy should not be treated as the Owner of the underlying assets. We reserve the right to modify the Policies to bring them into conformity with applicable standards should such modification be necessary to prevent Owners of the Policies from being treated as the Owners of the underlying Portfolio assets of the variable account.

 

PAGE 42


Table of Contents

In addition, the Tax Code requires that the investments of the variable account be “adequately diversified” in order to treat the Policy as a life insurance contract for Federal income tax purposes. We intend that the variable account, through the Portfolios, will satisfy these diversification requirements.

The following discussion assumes that the Policy will qualify as a life insurance contract for Federal income tax purposes.

Tax Treatment of Policy Benefits

In General. We believe that the death benefit under a Policy generally should be excludible from the Beneficiary’s gross income. Federal, state and local transfer, and other tax consequences of Ownership or receipt of Policy proceeds depend on your circumstances and the Beneficiary’s circumstances. You should consult a tax adviser on these consequences.

Generally, you will not be deemed to be in constructive receipt of the Contract Value. When distributions from a Policy occur, or when loans are taken out from or secured by (e.g., by assignment), a Policy, the tax consequences depend on whether the Policy is classified as a “Modified Endowment Contract.”

Modified Endowment Contracts. Under the Tax Code, certain life insurance contracts are classified as “Modified Endowment Contracts,” (“MEC”) with less favorable lifetime income tax treatment than other life insurance contracts. Due to the flexibility of the Policies as to premiums and benefits, the individual circumstances of each Policy will determine whether it is classified as a MEC. In general, a Policy will be classified as a MEC if the amount of premiums paid into the Policy causes the Policy to fail the “7-pay test.” A Policy will fail the 7-pay test if at any time in the first seven Policy years; the amount paid into the Policy exceeds the sum of the level premiums that would have been paid at that point under a Policy that provided for paid-up future benefits after the payment of seven level annual payments.

If there is a reduction in the benefits under the Policy during the first seven Policy years, for example, as a result of a partial withdrawal, the 7-pay test will have to be reapplied as if the Policy had originally been issued at the reduced face amount. If there is a “material change” in the Policy’s benefits or other terms, even after the first seven Policy years, the Policy will have to be retested as if it were a newly issued Policy. A material change can occur, for example, when there is an increase in the death benefit that is due to the payment of an unnecessary premium. Unnecessary premiums are premiums paid into the Policy which are not needed in order to provide a death benefit equal to the lowest death benefit that was payable in the first seven Policy years. To prevent your Policy from becoming a MEC it may be necessary to limit premium payments or to limit reductions in benefits. A current or prospective Policy Owner should consult with a competent tax adviser to determine whether a Policy transaction will cause the Policy to be classified as a Modified Endowment Contract.

Upon issuance of your Policy, we will notify you if your Policy is classified as a MEC based on the Initial Premium we receive. If any future payment we receive would cause your Policy to become a MEC, you will be notified. We will not invest that premium in the Policy until you notify us that you want to continue your Policy as a MEC.

Distributions (other than Death Benefits) from Modified Endowment Contracts. Policies classified as MECs are subject to the following tax rules:

 

   

All distributions other than death benefits from a MEC, including distributions upon Surrender and withdrawals, will be treated first as distributions of gain taxable as ordinary income and as tax-free recovery of the Policy Owner’s investment in the Policy only after all gain has been distributed.

   

Loans taken from or secured by (e.g., by assignment) such a Policy are treated as distributions and taxed accordingly.

   

A 10% additional income tax is imposed on the amount included in income except where the distribution or loan is made when you have Attained Age 59 1/2 or are disabled, or where the distribution is part of a series of substantially equal periodic payments for your life (or life expectancy) or the joint lives (or joint life expectancies) of you, and the Beneficiary.

   

If a Policy becomes a MEC, distributions that occur during the Policy year will be taxed as distributions from a MEC. In addition, distributions from a Policy within two years before it becomes a MEC will be taxed in this manner. This means that a distribution from a Policy that is not a MEC at the time when the distribution is made could later become taxable as a distribution from a MEC.

Distributions (other than Death Benefits) from Policies that are not a Modified Endowment Contract (MEC). Distributions other than Death Benefits from a Policy that is not a MEC are generally treated first as a

 

PAGE 43


Table of Contents

recovery of your investment in the Policy, and as taxable income after the recovery of all investment in the Policy. However, certain distributions which must be made in order to enable the Policy to continue to qualify as a life insurance contract for Federal income tax purposes if Policy benefits are reduced during the first 15 Policy years may be treated in whole or in part as ordinary income subject to tax.

Loans from or secured by a Policy that is not a MEC are generally not treated as distributions. However, the tax consequences associated with Policy loans from this Policy are less clear because the difference between the interest rate we charge on Policy loans and the rate we credit to the loan account results in a net cost to you that could be viewed as negligible and, as a result, it is possible that such a loan could be treated as, in substance, a taxable distribution. You should consult a tax adviser about such loans.

Finally, neither distributions from nor loans from or secured by a Policy that is not a MEC are subject to the 10% additional tax.

Investment in the Policy. Your investment in the Policy is generally your aggregate premiums. When a distribution is taken from the Policy, your investment in the Policy is reduced by the amount of the distribution that is tax-free.

Policy Loans. If a loan from a Policy is outstanding when the Policy is cancelled or Lapses, the amount of the outstanding indebtedness will be added to the amount distributed and will be taxed accordingly. In general, interest you pay on a loan from a Policy will not be deductible. Before taking out a Policy loan, you should consult a tax adviser as to the tax consequences. If your Policy has a large amount of indebtedness when it Lapses or is Surrendered, you might owe taxes that are much more than the Surrender Value you receive.

This Policy may be purchased with the intention of accumulating Cash Value on a tax-free basis for some period (such as, until retirement) and then periodically borrowing from the Policy without allowing the Policy to Lapse. The aim of this strategy is to continue borrowing from the Policy until its Contract Value is just enough to pay off the Policy loans that have been taken out. Anyone contemplating taking advantage of this strategy should be aware that it involves several risks. First, this strategy will fail to achieve its goal if the Policy is a MEC or becomes a MEC after the periodic borrowing begins. Second, this strategy has not been ruled on by the Internal Revenue Service or the courts and it may be subject to challenge by the IRS, since it is possible that loans under this Policy will be treated as taxable distributions. Finally, there is a significant risk that poor investment performance, together with ongoing deductions for insurance charges, will lead to a substantial decline in the Contract Value that could result in the Policy lapsing. In that event, assuming Policy loans have not already been subject to tax as distributions, a significant tax liability could arise when the Lapse occurs. Anyone considering using the Policy as a source of tax-free income by taking out Policy loans should consult a competent tax adviser before purchasing the Policy about the tax risks inherent in such a strategy.

Multiple Policies. All MECs that we issue (or that our affiliates issue) to the same Owner during any calendar year are treated as one MEC for purposes of determining the amount includible in the Owner’s income when a taxable distribution occurs.

Withholding. To the extent that Policy distributions are taxable, they are generally subject to withholding for the recipient’s federal income tax liability. Recipients can generally elect, however, not to have tax withheld from distributions.

Life Insurance Purchases by Residents of Puerto Rico. The Internal Revenue Service has announced that income received by residents of Puerto Rico under life insurance contracts issued by a Puerto Rico branch of a United States life insurance company is U.S.-source income that is generally subject to United States Federal income tax.

Other Policy Owner Tax Matters. The tax consequences of continuing the Policy after the Insured reaches age 100 are unclear. The IRS has issued Revenue Procedure 2010-28 providing a safe harbor concerning the application of Sections 7702 and 7702A to life insurance contracts that have mortality guarantees based on the 2001 CSO Table and which may continue in force after an insured attains age 100. If a contract satisfies all the requirements of Sections 7702 and 7702A using all of the Age 100 Safe Harbor Testing Method requirements set forth in Rev. Proc. 2010-28, the IRS will not challenge the qualification of that contract under Sections 7702 and 7702A. Rev. Proc. 2010-28 also states that: “No adverse inference should be drawn with respect to the qualification of a contract as a life insurance contract under Section 7702, or its status as not a MEC under Section 7702A, merely by reason of a failure to satisfy all of the requirements of [the Age 100 Safe Harbor].

 

PAGE 44


Table of Contents

You should consult a tax adviser if you intend to keep the Policy in force after the Insured reaches age 100. It is possible that the Internal Revenue Service might tax you as though you have surrendered the Policy when the Insured reaches age 100, even if you keep the Policy in force. This could potentially result in a very large tax liability for you. The tax liability might be much larger than the Surrender Value of this Policy.

Business Uses of the Policy. The Policy may be used in various arrangements, including nonqualified deferred compensation or salary continuance plans, split-dollar insurance plans, executive bonus plans, retiree medical benefit plans and others. The tax consequences of such plans and business use of the Policy may vary depending on the particular facts and circumstances of each individual arrangement and business uses of the Policy. Therefore, if you are contemplating using the Policy in any arrangement the value of which depends in part on its tax consequences, you should be sure to consult a tax adviser as to the tax attributes of the arrangement.

Employer-owned Life Insurance Contracts. Pursuant to section 101(j) of the Code, unless certain eligibility, notice and consent requirements are satisfied, the amount excludible as a death benefit payment under an employer-owned life insurance contract will generally be limited to the premiums paid for such contract (although certain exceptions may apply in specific circumstances). An employer-owned life insurance contract is a life insurance contract owned by an employer that insures an employee of the employer and where the employer is a direct or indirect beneficiary under such contract. It is the employer’s responsibility to verify the eligibility of the intended Insured under employer-owned life insurance contracts and to provide the notices and obtain the consents required by section 101(j). These requirements generally apply to employer-owned life insurance contracts issued or materially modified after August 17, 2006. A tax adviser should be consulted by anyone considering the purchase or modification of an employer-owned life insurance contract.

Non-Individual Owners and Business Beneficiaries of Policies. If a Policy is owned or held by a corporation, trust or other non-natural person, this could jeopardize some (or all) of such entity’s interest deduction under Code Section 264, even where such entity’s indebtedness is in no way connected to the Policy unless one of the exceptions under Code Section 264(f)(4) applies. In addition, under Section 264(f)(5), if a business (other than a sole proprietorship) is directly or indirectly a beneficiary of a Policy, this Policy could be treated as held by the business for purposes of the Section 264(f) entity-holder rules. Therefore, it would be advisable to consult with a qualified tax adviser before any non-natural person is made an Owner or holder of a Policy, or before a business (other than a sole proprietorship) is made a beneficiary of a Policy.

In Revenue Ruling 2011-9, the IRS held that the status of an Insured as an employee “at the time first covered” for purposes of Section 264(f)(4) does not carry over from a policy given up in a Section 1035 tax-free exchange to a policy received in such an exchange. Therefore, the pro rata interest expense disallowance exception of Section 264(f)(4) does not apply to new policies received in Section 1035 tax-free exchanges unless such policies also qualify for the exception provided by Section 264(f)(4) of the Code.

Split-Dollar Arrangements. The Sarbanes-Oxley Act of 2002 prohibits, with limited exceptions, publicly-traded companies, including non-U.S. companies that have securities listed on exchanges in the United States, from extending, directly or through a subsidiary, many types of personal loans to their directors or executive officers. It is possible that this prohibition may be interpreted as applying to split-dollar life insurance policies for directors and executive officers of such companies, since such insurance arguably can be viewed as involving a loan from the employer for at least some purposes.

Although the prohibition on loans is generally effective as of July 30, 2002, there is an exception for loans outstanding as of the date of enactment, so long as there is no material modification to the loan terms and the loan is not renewed after July 30, 2002. Any affected business contemplating the payment of a premium on an existing Policy, or the purchase of a new Policy, in connection with a split-dollar life insurance arrangement should consult legal counsel.

In addition, the IRS and Treasury have issued guidance relating to split-dollar insurance arrangements that significantly affect the tax treatment of such arrangements. This guidance affects all split-dollar arrangements, not just those involving publicly-traded companies. Any business contemplating the purchase of a new Policy or a change in an existing Policy should consult a tax adviser.

Estate, Gift and Generation-Skipping Transfer Taxes. The transfer of the Policy or designation of a beneficiary may have federal, state, and/or local transfer and inheritance tax consequences, including the imposition of gift, estate, and generation-skipping transfer taxes. For example, when the Insured dies, the death proceeds will generally be includable in the Owner’s estate for purposes of federal estate tax if the Insured owned the Policy. If the Owner was not the Insured, the fair market value of the Policy would be included in the Owner’s estate upon the

 

PAGE 45


Table of Contents

Owner’s death. The Policy would not be includable in the Insured’s estate if the Insured did not retain incidents of Ownership at death or had given up Ownership more than three years before death.

Moreover, under certain circumstances, the Tax Code may impose a “generation skipping transfer tax” when all or part of a life insurance policy is transferred to, or a death benefit is paid to, an individual two or more generations younger than the Owner. Regulations issued under the Tax Code may require us to deduct the tax from your Policy, or from any applicable payment, and pay it directly to the IRS.

Qualified tax advisers should be consulted concerning the estate and gift tax consequences of Policy Ownership and distributions under federal, state and local law. The individual situation of each Owner or beneficiary will determine the extent, if any, to which federal, state, and local transfer and inheritance taxes may be imposed and how Ownership or receipt of Policy proceeds will be treated for purposes of federal, state and local estate, inheritance, generation skipping and other taxes.

The American Taxpayer Relief Act of 2012 (“ATRA”). ATRA permanently establishes the federal estate tax, gift tax and generation-skipping transfer tax exemptions at $5,000,000 indexed for inflation. ATRA also permanently establishes the maximum federal estate tax, gift tax and generation-skipping transfer tax rate at 40%. ATRA allows a deceased spouse’s estate to transfer any unused portion of the deceased spouse’s exemption amount to a surviving spouse. ATRA also unified the estate tax, gift tax and generation skipping transfer tax exemptions and provided for indexing of these exemptions for inflation beginning in 2012. The Tax Cut and Jobs Act of 2017, increased the federal estate, gift and generation-skipping transfer tax exemption amounts to $11,200,000 for individuals and $22,400,000 for married couples respectively beginning in 2018. These exemption amounts are scheduled to increase with inflation each year until 2025. On January 1, 2026, the exemption amounts are scheduled to revert to the 2017 levels, adjusted for inflation.

The Health Care and Education Reconciliation Act of 2010 (the “Act”). The Act imposes a 3.8% tax in taxable years beginning in 2013 on an amount equal to the lesser of (a) “net investment income”; or (b) the excess of a taxpayer’s modified adjusted gross income over a specified income threshold ($250,000 for married couples filing jointly, $125,000 for married couples filing separately, and $200,000 for everyone else). Proposed Regulations issued by the IRS define “net investment income” for this purpose as including taxable distributions from life insurance policies over allowable deductions; as such term is defined in the Act. Please consult the impact of the Act on you with a competent tax adviser.

Accelerated Benefit Rider for Terminal Illness. The tax consequences associated with adding or electing to receive benefits under the Accelerated Benefit Rider for Terminal Illness are unclear. A tax adviser should be consulted about the tax consequences of adding this rider to a Policy or requesting payment under the rider.

Alternative Minimum Tax. There may also be an indirect tax upon the income in the Policy or the proceeds of a Policy under the Federal corporate alternative minimum tax, if the Policy Owner is subject to that tax.

Life Insurance Purchases by Nonresident Aliens and Foreign Corporations. The discussion above provides general information regarding U.S. federal income tax consequences to life insurance purchasers that are U.S. citizens or residents. Purchasers that are not U.S. citizens or residents will generally be subject to U.S. federal withholding tax on taxable distributions from life insurance policies at a 30% rate, unless a lower treaty rate applies. In addition, purchasers may be subject to state and/or municipal taxes and taxes that may be imposed by the purchaser’s country of citizenship or residence. Prospective purchasers are advised to consult with a qualified tax adviser regarding U.S. state, and foreign taxation with respect to a life insurance policy purchase.

Foreign Tax Credits. We may benefit from any foreign tax credits attributable to taxes paid by certain Portfolios to foreign jurisdictions to the extent permitted under federal tax law.

Possible Charges for Our Taxes. At the present time, we make no charge for any Federal, state or local taxes (other than the charge for state premium taxes) that may be attributable to the Subaccounts or to the Policy. We reserve the right to impose charges for any future taxes or economic burden we may incur.

Possible Tax Law Changes. While the likelihood of legislative changes is uncertain, there is always a possibility that the tax treatment of the Policy could change by legislation or otherwise. It is even possible that any legislative change could be retroactive (effective prior to the date of the change). Consult a tax adviser with respect to legislative developments and their effect on the Policy.

 

PAGE 46


Table of Contents

Additional Information

 

 

Distribution of the Policies

Distribution and Principal Underwriting Agreement. We have entered into distribution agreements with both Farmers Financial Solutions, LLC (“FFS”), our affiliate, and Principal Funds Distributor, Inc. (“PFD”) for the distribution and sale of the Policies. FFS is affiliated with Farmers through Farmers’ parent that provides management-related services to the parent companies of FFS. FFS offers the Policies for sale through its sales representatives. PFD no longer offers the Policies for sale through any selling firm. We reimburse FFS for certain expenses it incurs in order to pay for the distribution of the Policies.

Compensation to Broker-Dealers Selling the Policies. We pay commissions to FFS for sales of the Policies by FFS’ sales representatives. We no longer pay commissions to Chase Investment Services Corp. (referred to herein as “Chase”; formerly known as WM Financial Services, Inc.), a broker-dealer, for previous sales of the Policies by its sales representatives pursuant to a written sales agreement among Chase, PFD (formerly known as WM Funds Distributor, Inc.) and Farmers. This agreement was terminated as of January 15, 2010.

Sales commissions may vary, but the commissions payable for Policy sales by sales representatives of FFS are expected not to exceed 69% of premiums up to a target premium set by Farmers (we may pay additional amounts) and 4.74% of premium in excess of the target premium in the first year. In renewal years two through ten, the most common commission is 6.6% of premium up to the target premium and 4.74% of excess premium. After year 10, the most common commission is 2% of the premium. FFS may be required to return to us first year commissions if the Policy is not continued through the first Policy year.

Special Compensation Paid to FFS. We pay for FFS’ operating and other expenses, including overhead, legal, and accounting fees. We may also pay for certain sales expenses of FFS: sales representative training materials; marketing materials and advertising expenses; and certain other expenses of distributing the Policies. In addition, we contribute indirectly to the deferred compensation for FFS’ sales representatives. FFS pays its sales representatives a portion of the commissions received for their sales of the Policies.

FFS’ sales representatives and their managers are also eligible for various cash benefits, such as cash production incentive bonuses based on aggregate sales of our variable insurance policies (including this Policy) and/or other insurance products we issue, as well as certain insurance benefits and financing arrangements. Cash production incentive bonuses may equate to a sizeable percentage of first year premiums up to a target premium set by Farmers.

In addition, FFS’ sales representatives who meet certain productivity, persistency and length of service standards and/or their managers may be eligible for additional non-cash compensation. Non-cash compensation items that FFS and we may provide jointly include attendance at conferences, conventions, seminars and trips (including travel, lodging and meals in connection therewith), entertainment, awards, merchandise and other similar items. By selling this Policy, sales representatives and/or their managers may qualify for these productivity benefits. FFS’ sales representatives and managers may receive other payments from us for services that do not directly involve the sale of the Policies, including payments made for the recruitment and training of personnel, production of promotional literature and similar services.

Exclusive Access to FFS’ Distribution Network. In exchange for the amounts we pay to FFS, we receive exclusive access to FFS’ distribution network. The amounts we pay are designed especially to encourage the sale of our products by FFS. See the SAI for a discussion of the amounts of commissions and bonuses we have paid FFS in connection with its exclusive offering of the Policies and other Farmers variable life products.

The prospect of receiving or the actual receipt of the additional compensation may provide FFS and/or its sales representatives with an incentive to recommend the Policies to prospective Owners over the sales of other investments with respect to which FFS either does not receive additional compensation or receives lower levels of additional compensation.

Ask your sales representative for further information about the compensation your sales representative and FFS may receive in connection with your purchase of a Policy. Also inquire about any revenue sharing arrangements that we may have with FFS, including the conflicts of interest that such arrangements may create.

No specific charge is assessed directly to Policy Owners or the variable account to cover commissions and other incentives and payments described above in connection with the distribution of the Policies. However, we

 

PAGE 47


Table of Contents

intend to recoup commissions and other sales expenses through the fees and charges we deduct under the Policy and through other corporate revenue.

You should be aware that FFS and its sales representatives may receive different compensation or incentives for selling one product over another. In some cases, these payments may create an incentive for the selling firm or its sales representatives to recommend or sell this Policy to you. You may wish to take these payments into account when considering and evaluating any recommendations relating to the Policy.

Legal Proceedings

Like other life insurance companies, we are involved in lawsuits that arise in the ordinary course of the Company’s business. These actions are in various stages of discovery and development, and some seek punitive as well as compensatory damages. In addition, we are, from time to time, involved as a party to various governmental and administrative proceedings. While it is not possible to predict the outcome of such matters with absolute certainty, at the present time, it appears that there are no pending or threatened lawsuits that are likely to have a material adverse impact on the variable account, on FFS’ and PFD’s ability to perform under their principal underwriting agreement, or on the Company’s ability to meet its obligations under the Policy.

Financial Statements

The audited financial statements of Farmers New World Life Insurance Company and of Farmers Variable Life Separate Account A are included in the SAI. You should consider the financial statements of Farmers New World Life Insurance Company as bearing only upon our ability to meet our obligations under the Policies. For a free copy of these audited financial statements, please call or write to us at the Service Center.

 

PAGE 48


Table of Contents

Table of Contents for the SAI

 

 

    Page  

Glossary

    2  

General Provisions

    6  

The Policy

    6  

Our Right to Contest the Policy

    6  

Suicide Exclusion

    6  

Misstatement of Age or Sex

    7  

Addition, Deletion or Substitution of Investments

    7  

Resolving Material Conflicts

    7  

Additional Information

    8  

Changing Death Benefit Options

    8  

Payment Options

    8  

Dollar Cost Averaging

    10  

Accumulation Unit Value

 

Additional Information about Farmers and the Variable Account

    11  

Third Party Administration Agreement

    11  

Distribution of the Policies

    12  

Reports to Owners

    13  

Records

    13  

Legal Matters

    13  

Experts

    13  

Other Information

    13  

Financial Statements

    13  

Index to Financial Statements

    F-1  

 

PAGE 49


Table of Contents

Glossary

 

 

For your convenience, we are providing a glossary of the special terms we use in this prospectus.

 

Accumulation Unit

An accounting unit used to calculate variable account value. It is a measure of the net investment results of each of the variable Subaccounts.

Attained Age

The insured’s age on the issue date plus the number of years completed since the policy was issued.

Beneficiary

The beneficiary is the person or persons named to receive the proceeds at the insured’s death. The beneficiary is as named in the application or as changed by the Policy Owner’s signed request while the insured is living.

Business Day/Valuation Day

Each day on which the New York Stock Exchange (“NYSE”) is open for business. Farmers New World Life Insurance Company is open to administer the Policy on each day that the NYSE is open for regular trading. When we use the term “Business Day” in the Prospectus, it has the same meaning as the term “Valuation Day” found in the Policy.

Cash Value

The Contract Value minus the Surrender Charge that would be imposed if you surrendered your Policy.

Company (we, us, our, Farmers, FNWL)

Farmers New World Life Insurance Company

Contract Value

The sum of the values you have in the variable account plus the fixed account and the loan account.

Cumulative Minimum Premiums

The sum of all monthly-mode minimum premiums due since the issue date. The initial minimum premium is specified on the Policy specifications page. The minimum premium will change if you increase or decrease the principal sum or if certain other changes in the Policy occur.

Death Benefit Proceeds

If the insured dies while the policy is in force, we will pay the proceeds to the beneficiary on receipt of due proof of death. If no beneficiary survives the insured, we will pay the proceeds to the Policy Owner or the Policy Owner’s estate. Payment will be made in one sum unless a settlement option with a different method of payment is chosen.

Fixed Account

An option to which you can direct your Contract Value under the Policy. It provides a guarantee of principal and interest. The assets supporting the Fixed Account are held in our general account and are not part of, or dependent on, the investment performance of the variable account.

Fixed Account Value

The portion of your Contract Value allocated to the Fixed Account.

Fund(s)

Investment companies that are registered with the SEC. The Policy allows you to invest in the portfolios of the Funds that are listed on the front page of the Prospectus.

General Account

The account containing all of Farmers’ assets, other than those held in its separate accounts.

Home Office

The address of our Home Office is 3003 77th Avenue S.E., Mercer Island, Washington 98040.

Initial Premium

The amount you must pay before insurance coverage begins under the Policy. The initial premium is shown on your Policy’s specification page.

Insured

The person whose life is insured by the Policy.

Issue Age

A person’s age as of last birthday on the date the policy was issued.

Issue Date

The effective date for coverage. Policy months, years, and anniversaries are measured from the issue date. The initial premium (times the percent of premium factor) is allocated to the fixed account on the issue date. The first monthly deduction occurs on the issue date. The entire Contract Value remains allocated to the fixed account until the reallocation date.

Lapse

If the surrender value becomes zero, the policy will enter a 61-day grace period unless cumulative premiums less withdrawals exceed cumulative minimum premiums. If cumulative premiums less

 

 

PAGE 50


Table of Contents

withdrawals exceed cumulative minimum premiums, the policy will enter the 61-day grace period when the contract value minus any outstanding policy loan and accrued loan interest is insufficient to pay the entire monthly deduction due. At the end of the grace period the policy will terminate without value unless a premium payment or loan repayment is made and is sufficient to cause either one of the following conditions: 1) The surrender value exceeds zero, after deducting all due and unpaid monthly deductions; or 2) Both of the following occur: a) cumulative premiums less withdrawals exceed cumulative minimum premiums; and b) the contract value minus any outstanding policy loan and accrued loan interest exceeds zero, after deducting all due and unpaid monthly deductions.

Loan Amount

While the Policy is in force, you may make a loan for all or part of the loan value. You must assign the Policy to us as sole security. An amount equal to the loan will be transferred from the Subaccounts and the fixed account to the loan account. The loan account is part of our general account. The loan will be withdrawn from the Subaccounts and the fixed account on a pro-rata basis.

Maturity Date

The Maturity Date of the Policy is the Policy anniversary when Insured’s Attained Age is 120. The maturity date is shown on the Policy Specifications page.

Monthly Deduction

The amount deducted from the Contract Value each month to pay for the insurance coverage. This includes the monthly cost of insurance charge, the monthly administration charge, and the underwriting and sales charge. The monthly deduction for the policy and the riders are separate deductions. The first monthly deduction occurs on the issue date.

Monthly Due Date

The day of each month on which policy charges are determined and deducted. The monthly due date is shown on the Policy Specifications page.

NYSE

The New York Stock Exchange

Percent of Premium Factor

The factor multiplied by all premium payments to determine the amount of premium credited to the contract value. This factor is shown on the Policy Specifications page.

Portfolio

A series of a Fund with its own objectives and policies, which represents shares of beneficial interest in a separate Portfolio of securities and other assets. Portfolio is sometimes referred to herein as a Fund.

Premium Class

A classification that affects the cost of insurance rate and the premium required to insure an individual. The premium class on the issue date is shown on the Policy Specifications page.

Premiums

All payments you make under the Policy other than loan repayments. When we use the term “premium” in the Prospectus, it generally has the same meaning as “net premium” in the Policy, and means a premium multiplied by the percent of premium factor.

Principal Sum

The amount of initial death benefit shown on the Policy Specifications page. The Policy Owner may increase or decrease the principal sum, subject to certain conditions. The actual death benefit proceeds paid may be more or less than the principal sum.

Reallocation Date

The date the contract value in the fixed account is allocated to the Subaccounts and to the fixed account based on the premium payment allocation percentages specified in the application. The reallocation date is the record date plus the number of days in your state’s right to examine period, plus 10 days.

Record Date

The date we record your Policy in our books as an in force policy.

Right to Examine Period

You may cancel the Policy at any time within 10 days after you receive it be delivering or mailing it to our Home Office. This shall void the Policy from the beginning and the parties shall be in the same positions as if no policy had been issued. We will refund the greater of all premiums you paid for the Policy or the contract value on the date we receive the returned policy at our Home Office.

Service Center

The address of the Service Center is P.O. Box 724208, Atlanta, GA 31139. McCamish Systems, L.L.C. (registered and known as “McCamish Systems, LLC Insurance Administrators” in the State of California only) is the administrator of the Policy. You can call the Service Center toll-free at 1-877-376-8008.

 

 

PAGE 51


Table of Contents

Subaccount

A division of the variable account. The assets of each Subaccount are invested in a corresponding portfolio of a designated mutual fund.

Surrender

To cancel the Policy by signed request from the Policy Owner.

Surrender Charge

The sum of all remaining monthly underwriting and sales charges that you would pay if the Policy stayed in force for five years from the Issue Date (or date of Principal Sum increase), or until the Maturity Date, if earlier.

Surrender Value

The surrender value of the policy on any date is the cash value; minus any outstanding policy loan plus due but unpaid loan interest to the date of computation.

Tax Code

The Internal Revenue Code of 1986, as amended.

Valuation Period

The interval of time commencing at the close of normal trading on the New York Stock Exchange on one valuation day and ending at the close of normal trading on the New York Stock Exchange on the next succeeding valuation day.

Variable Account

Farmers Variable Life Separate Account A. It is a separate investment account that is divided into Subaccounts, each of which invests in a corresponding Portfolio of a designated Fund.

Written Notice

The written notice you must sign and send us to request or exercise your rights as Owner under the Policy. To be complete, it must: (1) be in a form we accept, (2) contain the information and documentation that we determine is necessary, and (3) be received at our Service Center.

You (your, Owner)

The person entitled to exercise all rights as Owner under the Policy.

 

 

PAGE 52


Table of Contents

Appendix A—Guaranteed Maximum Cost of Insurance Rates

 

 

 

GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES FOR A MALE
Per $1000 of Risk Insurance Amount
Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
21   0.15833   35   0.18083   49   0.53833   62   1.67667   75     5.60417   88   16.62750
22   0.15667   36   0.19333   50   0.58333   63   1.84083   76     6.14167   89   17.80750
23   0.15333   37   0.20750   51   0.63583   64   2.02250   77     6.69750   90   19.03583
24   0.15000   38   0.22333   52   0.69417   65   2.21833   78     7.27667   91   20.34250
25   0.14583   39   0.24167   53   0.76083   66   2.42750   79     7.89667   92   21.78583
26   0.14333   40   0.26250   54   0.83417   67   2.64917   80     8.57833   93   23.51083
27   0.14250   41   0.28500   55   0.91333   68   2.88750   81     9.34083   94   25.83083
28   0.14167   42   0.30917   56   0.99750   69   3.15083   82   10.20083   95   29.32167
29   0.14333   43   0.33583   57   1.08667   70   3.44750   83   11.15333   96   35.08250
30   0.14583   44   0.36417   58   1.18167   71   3.78583   84   12.17667   97   45.08333
31   0.15000   45   0.39417   59   1.28500   72   4.17333   85   13.24833   98   62.09583
32   0.15583   46   0.42667   60   1.40000   73   4.61167   86   14.35083   99   83.33333
33   0.16250   47   0.46083   61   1.53000   74   5.09167   87   15.47750   100-119   N/A
34   0.17083   48   0.49750                                

 

GUARANTEED MAXIMUM MONTHLY COST OF INSURANCE RATES FOR A FEMALE
Per $1000 of Risk Insurance Amount
Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
  Attained
Age
  Cost of
Insurance
Rate
21   0.09000   35   0.14167   49   0.39917   62   0.95750   75     3.38000   88   13.78167
22   0.09167   36   0.15167   50   0.42750   63   1.05250   76     3.78750   89   15.12833
23   0.09333   37   0.16333   51   0.45833   64   1.16000   77     4.22333   90   16.57083
24   0.09583   38   0.17750   52   0.49333   65   1.27417   78     4.69333   91   18.14000
25   0.09750   39   0.19333   53   0.53167   66   1.39250   79     5.21417   92   19.89083
26   0.10000   40   0.21083   54   0.57083   67   1.51083   80     5.80583   93   21.95083
27   0.10333   41   0.22917   55   0.61083   68   1.63250   81     6.48583   94   24.60250
28   0.10667   42   0.24833   56   0.65000   69   1.76917   82     7.27083   95   28.41833
29   0.11000   43   0.26667   57   0.68750   70   1.93000   83     8.15833   96   34.49000
30   0.11417   44   0.28667   58   0.72500   71   2.12750   84     9.13500   97   44.77000
31   0.11833   45   0.30667   59   0.76667   72   2.37250   85   10.19083   98   61.99667
32   0.12250   46   0.32667   60   0.81667   73   2.66583   86   11.31833   99   83.33333
33   0.12833   47   0.34917   61   0.87833   74   3.00417   87   12.51500   100-119   N/A
34   0.13417   48   0.37333                                

If the Insured is in a special Premium Class, the guaranteed maximum monthly cost of insurance rate will be the rate shown in the table times the special Premium Class rating factor shown on the Policy Specifications page.

The rates shown above are for the base Policy only. Separate maximum charges apply to each rider.

 

A-1

PAGE 53


Table of Contents

The Statement of Additional Information (“SAI”) dated May 21, 2018 contains additional information about the Policy and the variable account. The Table of Contents for the SAI appears near the end of this prospectus. The SAI has been filed with the SEC and is incorporated by reference into this prospectus.

You can obtain the SAI (at no cost) by writing to the Service Center at the address shown on the back cover or by calling 1-877-376-8008.

The SEC maintains an Internet website (http://www.sec.gov) that contains the SAI and other information about us and the Policy. More information about us and the Policy (including the SAI) may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC, or may be obtained, upon payment of a duplicating fee, by writing the Public Reference Section of the SEC, 100 F Street, N.E., Washington, DC 20549. Additional information on the operation of the Public Reference Room may be obtained by calling the SEC at (202) 551-8090.

Farmers Financial Solutions, LLC (“FFS”) and Principal Funds Distributor, Inc. (“PFD”) serve as the principal underwriter and distributor of the Policies. You may obtain more information about FFS and PFD and their registered representatives at http://www.finra.org or by calling 1-800-289-9999. You also can obtain an investor brochure from the Financial Industry Regulatory Authority (“FINRA”), describing its Public Disclosure Program.

 

 

 

SEC File No. 333-100287/811-09507

 

PAGE 54


Table of Contents

Statement of Additional Information for the Farmers® LifeAccumulator

Individual Flexible Premium Variable Life Insurance Policy

Issued Through

Farmers Variable Life Separate Account A

Offered by

Farmers New World Life Insurance Company

3003 77th Avenue S.E.

Mercer Island, Washington 98040

Phone: 1-800-238-9671

Service Center:

P.O. Box 724208

Atlanta, Georgia 31139

Phone: 1-877-376-8008 (toll free)

8:00 a.m. to 6:00 p.m. Eastern Time

This Statement of Additional Information expands upon subjects discussed in the current Prospectus for the Farmers® LifeAccumulator, an individual flexible premium variable life insurance policy, offered by Farmers New World Life Insurance Company. You may obtain a copy of the Prospectus for the Policy dated May 21, 2018 by calling 1-877-376-8008 or by writing to our Service Center at P.O. Box 724208, Atlanta, Georgia 31139.

This Statement incorporates terms used in the current Prospectus for each Policy.

This Statement of Additional Information is not a prospectus and should be read only in conjunction with the Prospectuses for your Policy and the Portfolios.

The date of this Statement of Additional Information is May 21, 2018.


Table of Contents

Table of Contents

 

     Page  

Glossary

     2  

General Provisions

     6  

The Policy

     6  

Our Right to Contest the Policy

     6  

Suicide Exclusion

     6  

Misstatement of Age or Sex

     7  

Addition, Deletion or Substitution of Investments

     7  

Resolving Material Conflicts

     7  

Additional Information

     8  

Changing Death Benefit Options

     8  

Payment Options

     8  

Dollar Cost Averaging

     10  

Subaccount Unit Value

  

Additional Information about Farmers and the Variable Account

     11  

Third Party Administration Agreement

     11  

Distribution of the Policies

     12  

Reports to Owners

     13  

Records

     13  

Legal Matters

     13  

Experts

     13  

Other Information

     13  

Financial Statements

     13  

Index to Financial Statements

     F-1  

 

1


Table of Contents

Glossary

For your convenience, we are providing a glossary of the special terms we use in the Prospectus.

Accumulation Unit

An accounting unit used to calculate variable account value. It is a measure of the net investment results of each of the variable Subaccounts.

Attained Age

The insured’s age on the issue date plus the number of years completed since the policy was issued.

Beneficiary

The beneficiary is the person or persons named to receive the proceeds at the insured’s death. The beneficiary is as named in the application or as changed by the Policy Owner’s signed request while the insured is living.

Business Day/Valuation Day

Each day on which the New York Stock Exchange (“NYSE”) is open for business. Farmers New World Life Insurance Company is open to administer the Policy on each day that the NYSE is open for regular trading. When we use the term “Business Day” in the Prospectus, it has the same meaning as the term “Valuation Day” found in the Policy.

Surrender Value The cash value minus any outstanding policy loans and accrued loan interest.

Company (we, us, our, Farmers, FNWL)

Farmers New World Life Insurance Company

Contract Value

The sum of the values you have in the variable account plus the fixed account and the loan account.

Cumulative Minimum Premiums

The sum of all monthly-mode minimum premiums due since the issue date. The initial minimum premium is specified on the Policy specifications page. The minimum premium will change if you increase or decrease the principal sum or if certain other changes in the Policy occur.

 

2


Table of Contents

Death Benefit Proceeds

If the insured dies while the policy is in force, we will pay the proceeds to the beneficiary on receipt of due proof of death. If no beneficiary survives the insured, we will pay the proceeds to the Policy Owner or the Policy Owner’s estate. Payment will be made in one sum unless a settlement option with a different method of payment is chosen.

Fixed Account

An option to which you can direct your Contract Value under the Policy. It provides a guarantee of principal and interest. The assets supporting the Fixed Account are held in our general account and are not part of, or dependent on, the investment performance of the variable account.

Fixed Account Value

The portion of your Contract Value allocated to the Fixed Account.

Fund(s)

Investment companies that are registered with the SEC. The Policy allows you to invest in the portfolios of the Funds that are listed on the front page of the Prospectus.

General Account

The account containing all of Farmers’ assets, other than those held in its separate accounts.

Home Office

The address of our Home Office is 3003 77th Avenue S.E., Mercer Island, Washington 98040.

Initial Premium

The amount you must pay before insurance coverage begins under the Policy. The initial premium is shown on your Policy’s specification page.

Insured

The person whose life is insured by the Policy.

Issue Age

A person’s age as of last birthday on the date the policy was issued.

Issue Date

The effective date for coverage. Policy months, years, and anniversaries are measured from the issue date. The initial premium (times the percent of premium factor) is allocated to the fixed account on the issue date. The first monthly deduction occurs on the issue date. The entire Contract Value remains allocated to the fixed account until the reallocation date.

Lapse

If the surrender value becomes zero, the policy will enter a 61-day grace period unless cumulative premiums less withdrawals exceed cumulative minimum premiums. If cumulative premiums less withdrawals exceed cumulative minimum premiums, the policy will enter the 61-day grace period when the contract value minus any outstanding policy loan and accrued loan interest is insufficient to pay the entire monthly deduction due. At the end of the grace period the policy will terminate without value unless a premium payment or loan repayment is made and is sufficient to cause either one of the following conditions: 1) The surrender value exceeds zero, after deducting all due and unpaid monthly deductions; or 2) Both of the following occur: a) cumulative premiums less withdrawals exceed cumulative minimum premiums; and b) the contract value minus any outstanding policy loan and accrued loan interest exceeds zero, after deducting all due and unpaid monthly deductions.

 

3


Table of Contents

Loan Amount

While the Policy is in force, you may make a loan for all or part of the loan value. You must assign the Policy to us as sole security. An amount equal to the loan will be transferred from the Subaccounts and the fixed account to the loan account. The loan account is part of our general account. The loan will be withdrawn from the Subaccounts and the fixed account on a pro-rata basis.

Maturity Date

The Maturity Date of the Policy is the Policy anniversary when Insured’s Attained Age is 120. The maturity date is shown on the Policy Specifications page.

Monthly Deduction

The amount deducted from the Contract Value each month to pay for the insurance coverage. This includes the monthly cost of insurance charge, the monthly administration charge, and the underwriting and sales charge. The monthly deduction for the policy and the riders are separate deductions. The first monthly deduction occurs on the issue date.

Monthly Due Date

The day of each month on which policy charges are determined and deducted. The monthly due date is shown on the Policy Specifications page.

Percent of Premium Factor

The factor multiplied by all premium payments to determine the amount of premium credited to the contract value. This factor is shown on the Policy Specifications page.

Portfolio

A series of a Fund with its own objectives and policies, which represents shares of beneficial interest in a separate Portfolio of securities and other assets. Portfolio is sometimes referred to herein as a Fund.

Premium Class

A classification that affects the cost of insurance rate and the premium required to insure an individual. The premium class on the issue date is shown on the Policy Specifications page.

Premiums

All payments you make under the Policy other than loan repayments. When we use the term “premium” in the Prospectus, it generally has the same meaning as “net premium” in the Policy, and means a premium multiplied by the percent of premium factor.

Principal Sum

The amount of initial death benefit shown on the Policy Specifications page. The Policy Owner may increase or decrease the principal sum, subject to certain conditions. The actual death benefit proceeds paid may be more or less than the principal sum.

Reallocation Date

The date the contract value in the fixed account is allocated to the Subaccounts and to the fixed account based on the premium payment allocation percentages specified in the application. The reallocation date is the record date plus the number of days in your state’s right to examine period, plus 10 days.

Record Date

The date we record your Policy on our books as an in force policy.

Right to Examine Period

You may cancel the Policy at any time within 10 days after you receive it be delivering or mailing it to our Home Office. This shall void the Policy from the beginning and the parties shall be in the same positions as if no policy had been issued. We will refund the greater of all premiums you paid for the Policy or the contract value on the date we receive the returned policy at our Home Office.

 

4


Table of Contents

Service Center

The address of the Service Center is P.O. Box 724208, Atlanta, GA 31139. McCamish Systems, L.L.C. (registered and known as “McCamish Systems, LLC Insurance Administrators” in the State of California only) is the administrator of the Policy. You can call the Service Center toll-free at 1-877-376-8008.

Subaccount

A division of the variable account. The assets of each Subaccount are invested in a corresponding portfolio of a designated mutual fund.

Surrender

To cancel the Policy by signed request from the Policy Owner.

Surrender Charge

The surrender charge is the charge assessed upon full surrender of the Policy. The amount of the charge is the sum of all the underwriting and sales charges that would be imposed in the future if the policy remained in force until the maturity date.

Surrender Value

The surrender value of the policy on any date is the cash value; minus any outstanding policy loan plus due but unpaid loan interest to the date of computation.

Tax Code

The Internal Revenue Code of 1986, as amended.

Valuation Period

The interval of time commencing at the close of normal trading on the New York Stock Exchange on one valuation day and ending at the close of normal trading on the New York Stock Exchange on the next succeeding valuation day.

 

5


Table of Contents

General Provisions

The Policy

The entire contract consists of the Policy, the signed application attached at issue, any attached amendments and supplements to the application, any attached riders and endorsements, and any attached application for reinstatement, increase in principal sum, or change in death benefit option. In the absence of fraud, we will consider all statements in the application to be representations and not warranties. No statement shall be used by us to contest a claim unless that statement is in an attached application or in an amendment or supplement to the application attached to the Policy.

Any change in the terms of the policy must be in writing and signed by one of our officers. A copy of the change will be attached to and made a part of the policy. No agent has the authority to change any terms or conditions of the Policy. Upon notice to you, we may modify the Policy to:

 

    conform the Policy, our operations, or the variable account’s operations to the requirements of any law (or regulation issued by a government agency) to which the Policy, our company or the variable account is subject;

 

    assure continued qualification of the Policy as a life insurance contract under the Federal tax laws; or

 

    reflect a change in the variable account’s operations.

If we modify the Policy, we will make appropriate endorsements to the Policy. If any provision of the Policy conflicts with the laws of a jurisdiction that govern the Policy, we will amend the provision to conform with such laws.

Our Right to Contest the Policy

In issuing the Policy, we rely on all statements made by or for the insured in the application and in any amendments and supplements to the application. Therefore, if you make any material misrepresentation of a fact in the application (or in any amendments or supplements to the application), then we may contest the Policy’s validity or may resist a claim under the Policy.

In the absence of fraud, we cannot bring any legal action to contest the validity of the Policy after the Policy has been in force during the insured’s lifetime for two years from the issue date, or if reinstated, for two years from the date of reinstatement. In the absence of fraud, we will not contest any increase in principal sum after the increase has been in force for two years during the insured’s lifetime. This limitation of our right to contest the validity of the Policy does not apply to any riders.

Suicide Exclusion

If, within two years from the issue date or the date of reinstatement, the insured dies by suicide, while sane or insane, we will limit the proceeds to:

1. the premiums paid; less

2. any policy loans; less

3. any partial surrender amounts previously paid.

 

6


Table of Contents

A new two-year period will apply to each increase in principal sum starting on the effective date of each increase. During this two-year period the proceeds paid due to an increase in principal sum will be limited to the monthly cost of insurance charges for the increase.

Misstatement of Age or Sex

If the insured’s age or sex has been misstated, we will adjust the death benefit. The adjusted death benefit will be that which would have been purchased by the most recent monthly deduction based on the correct age or sex.

You may file proof of age or sex at any time. Once the insured’s age or sex is established to our satisfaction we will use this age or sex in any settlement.

Addition, Deletion or Substitution of Investments

We reserve the right, subject to applicable law, to make additions to, deletions from, or substitutions for the shares of a portfolio that are held in the variable account. New or substitute portfolios may have different fees and expenses and their availability may be limited to certain classes of purchasers. If the shares of a portfolio are no longer available for investment or if, in our judgment, further investment in any portfolio should become inappropriate, we may redeem the shares of that portfolio and substitute shares of another portfolio. We will not substitute any shares without notice and prior approval of the SEC and state insurance authorities, to the extent required by the 1940 Act or other applicable law. We also reserve the right in our sole discretion to establish additional subaccounts, eliminate or combine one or more subaccounts, combine the variable account with one or more other separate accounts, or operate the variable account as a different kind of investment company. Subject to obtaining any approvals or consents required by law, the assets of one or more subaccounts may also be transferred to any other subaccount if, in our sole discretion, conditions warrant. In addition, we reserve the right to modify the provisions of the Policy to reflect changes to the subaccounts and the variable account and to comply with applicable law.

Resolving Material Conflicts

The portfolios currently sell shares to registered separate accounts of insurance companies other than us to support other variable annuity contracts and variable life insurance contracts. In addition, our other separate accounts and separate accounts of other affiliated life insurance companies may purchase some of the funds to support other variable annuity or variable life insurance contracts. Moreover, qualified retirement plans may purchase shares of some of the funds. As a result, there is a possibility that an irreconcilable material conflict may arise between your interests as an Owner and the interests of persons owning other contracts investing in the same funds. There is also the possibility that a material conflict may arise between the interests of Owners generally, or certain classes of Owners, and participating qualified retirement plans or participants in such retirement plans.

We currently do not foresee any disadvantages to you that would arise from the sale of portfolio shares to support variable life insurance contracts or variable annuity contracts of other companies or to qualified retirement plans. However, the management of each fund will monitor events related to its fund in order to identify any material irreconcilable conflicts that might possibly arise as a result of such fund offering its shares to support both variable life insurance contracts and variable annuity contracts, or support the variable life insurance contracts and/or variable annuity contracts issued by various affiliated and unaffiliated insurance companies. In addition, the management of the portfolios will monitor the portfolios in order to identify any material irreconcilable conflicts that might possibly arise as a result of the sale of its shares to qualified retirement plans, if applicable.

In the event of such a conflict, the management of the appropriate fund would determine what action, if any, should be taken in response to the conflict. In addition, if we believe that the response of the portfolios to any such conflict does not sufficiently protect you, then we will take our own appropriate action, including withdrawing the variable account’s investment in such portfolios, as appropriate.

 

7


Table of Contents

Additional Information

Changing Death Benefit Options

You may change the death benefit option or the amount of principal sum (but not both, unless done simultaneously), subject to the following:

 

    You must send us a signed request for a change.

 

    We may require evidence of insurability.

 

    You may make no more than one change per policy year.

 

    The change will take effect on the monthly due date following our approval of the request.

 

    We will send you a policy endorsement with the change to attach to your policy.

 

    Changing the death benefit option may have tax consequences. You should consult a tax adviser before changing the death benefit option.

From Option A (variable death benefit) to Option B (level death benefit)

 

    Evidence of insurability is not required.

 

    The principal sum will change. The new Option B principal sum will equal the Option A principal sum plus the contract value. There will not be any additional underwriting and sales charge imposed on the amount by which the principal sum increases as a result of this change.

 

    The minimum premium will increase.

From Option B (level death benefit) to Option A (variable death benefit)

 

    The Insured must provide evidence of insurability satisfactory to us.

 

    The principal sum will change. The new Option A principal sum will equal the Option B principal sum less the contract value immediately before the change, but in no case will the new principal sum be less than the minimum principal sum amount shown on the Policy Specifications page.

 

    The minimum premium will decrease as a result of any decrease in the principal sum.

Payment Options

There are several ways of receiving proceeds under the death benefit and surrender provisions of the Policy, other than in a lump sum. Below is information concerning settlement options described in your Policy. None of these options vary with the investment performance of the variable account.

Settlement Options. The proceeds of the Policy may be paid in one sum. The proceeds may also be paid under any reasonable settlement that may be arranged with our consent. When the proceeds from a death claim are payable as one sum, the beneficiary may select a reasonable settlement. When you select a select a settlement, the beneficiary may not assign or receive payments before they are due unless expressly given this right by you. A payee may name a contingent payee to receive any final amount that would otherwise be paid to the payee’s estate. Any settlement requires the proceeds to be at least $2,500 and any periodic payment to be at least $25. The first installment will be due, or interest will begin on the date of death, maturity or surrender. We may make other settlement options available in the future.

Once we begin making payments under a settlement option, you or the beneficiary will no longer have any value in the Subaccounts or the fixed account. Instead, the only entitlement will be the amount of the regular payment for the period selected under the terms of the settlement option chosen. Depending upon the circumstances, the effective date of a settlement option is the surrender date, the maturity date or the insured’s date of death.

Under any settlement option, the dollar amount of each payment will depend on three things:

 

    the amount of the surrender or death benefit proceeds on the surrender date, maturity date or insured’s date of death;

 

    the interest rate we credit on those amounts (we guarantee a minimum interest rate); and

 

    the specific option(s) you choose. The amount you would receive may depend on your adjusted age and sex.

 

8


Table of Contents
Option 1 – Interest Accumulation:   

•  Proceeds will earn interest at a rate of 2.5% per year compounded annually.

  

•  We may not keep the funds under this option for longer than five years, unless the beneficiary is a minor, in which case we may hold the funds until the beneficiary attains the age of majority.

Option 2 – Interest Income:

  

 

•  Each $1,000 of proceeds will yield an income of not less than $25.00 annually, $12.42 semi-annually, $6.19 quarterly, or $2.05 monthly.

 

•  Unless you direct otherwise, the payee may withdraw the proceeds at any time. After the first year, we may defer such withdrawal for up to six months.

Option 3 – Income—Period Certain:

  

 

•  We will pay installments for a specified period.

  

•  The amount of each installment per $1,000 of proceeds will not be less than the amounts shown in the table in your Policy.

  

•  If the payee dies before the end of the specified period, we will pay the installments remaining to the end of the period will be paid to the contingent payee.

Option 4 – Income—Amount Certain:

  

 

•  We will pay installments of a specified amount until the proceeds, together with 2.5 percent interest compounded annually, are paid in full.

Option 5 – Income - Life:

  

•  We will pay installments for the lifetime of the payee but for not less than a guaranteed period. If the payee dies prior to the end of the guaranteed period, the installments remaining will be paid to the contingent payee.

 

•  The amount of each installment will depend upon the adjusted age and sex of the payee at the time the first payment is due.

 

•  The adjusted age is determined by calculating the age at the nearest birthday of the payee on the date of the first payment and subtracting a number that depends on the year in which the first payment begins.

 

9


Table of Contents

First Payment Date

  

Adjusted Age is Age Minus

 

2002 to 2010

     1 Year  

2011 to 2020

     2 Years  

2021 to 2030

     3 Years  

2031 to 2040

     4 Years  

After 2040

     5 Years  

Tax Consequences. Even if the death benefit under the Policy is excludible from income, payments under settlement options may not be excludible in full. This is because earnings on the death benefit after the insured’s death are taxable and payments under the settlement options generally include such earnings. You should consult a tax adviser as to the tax treatment of payments under settlement options.

Dollar Cost Averaging

Under the Dollar Cost Averaging program, you may authorize us to transfer a fixed dollar amount at monthly intervals from the fixed account to one or more subaccounts. You may designate up to eight subaccounts to receive the transfers. The fixed dollar amount will purchase more Accumulation Units of a subaccount when their value is lower and fewer units when their value is higher. Over time, the cost per unit averages out to be less than if all purchases of units had been made at the highest value and greater than if all purchases had been made at the lowest value. The dollar cost averaging method of investment reduces the risk of making purchases only when the price of Accumulation Units is high. It does not assure a profit or protect against a loss in declining markets.

You may cancel your participation in the program at any time.

You may enroll in the Dollar Cost Averaging program at any time by submitting a request to the Service Center. We make transfers on the same day of every month as your issue date. Transfers under the Dollar Cost Averaging program are not included when we determine the number of free transfers permitted each year. We must receive the form at least 5 Business Days before the transfer date, for your transfers to begin on that date. When you enroll in the Dollar Cost Averaging program, your total Contract Value in the fixed account must be at least equal to the amount you designate to be transferred on each transfer date. Transfers from the fixed account must be at least $100. If on any transfer date the amount remaining in the fixed account is less than the amount designated to be transferred, the entire balance will be transferred out of the fixed account and applied pro-rata to the selected subaccounts, and the dollar cost averaging request will expire.

We may modify or revoke the Dollar Cost Averaging program at any time. There is no charge for participating in the Dollar Cost Averaging program. We do not assess transfer fees on dollar cost averaging transfers.

Accumulation Unit Value

The value of an Accumulation Unit for each of the Subaccounts was arbitrarily set at an initial value. The value at the end of any later Valuation Day is equal to:

A x B

“A” is equal to the Subaccount’s Accumulation Unit Value for the end of the immediately preceding Valuation Day.

“B” is equal to the Net Investment Factor at the end of the current Valuation Day. This Net Investment Factor equals:

(X / Y ) – Z

“X” equals:

1. the net asset value per fund portfolio share held in the Subaccount at the end of the current Valuation Day; plus

2. the per share amount of any dividend or capital gain distribution on the same fund portfolio shares held in the Subaccount during the current Valuation Day; less

3. the per share amount of any capital loss distribution on the same fund portfolio shares held in the Subaccount during the current Valuation Day; less

4. the per share amount of any taxes or any amount set aside during the Valuation Day as a reserve for taxes due to the investment results of the Subaccount.

“Y” equals the net asset value per fund portfolio share held in the Subaccount as of the end of the preceding Valuation Day.

 

10


Table of Contents

“Z” equals the Mortality and Expense Risk Charge factor.    The mortality and expense risk charges are deducted from each of the Subaccounts on each valuation day. The annualized rate of this charge is shown on the Policy Specifications page.

The Net Investment Factor may be greater than, less than, or equal to one. Therefore, the value of the Subaccount may increase, decrease or remain the same.

Additional Information about Farmers and the Variable Account

Farmers New World Life Insurance Company (“Farmers”) is the stock life insurance company issuing the Policy. Farmers is located at 3003 77th Avenue S.E., Mercer Island, Washington 98040, and was incorporated under Washington law on February 21, 1910. Farmers established the variable account to support the investment options under the Policy and under other variable life insurance policies Farmers issues. Farmers’ general account supports the fixed account under the Policy.

Farmers is a direct wholly-owned subsidiary of Farmers Group, Inc. (“FGI”). FGI is a stock holding and management company. The ultimate controlling parent of FGI is Zurich Insurance Group LTD (formerly Zurich Financial Services LTD), a publicly traded holding company listed on the Swiss Exchange, but not publicly traded in the U.S. Farmers markets a broad line of individual life insurance products, including universal life, term life, and whole life insurance products. Farmers currently is licensed to sell insurance in 49 states and the District of Columbia. Farmers is not licensed in New York.

Farmers established the variable account as a separate investment account under Washington law on April 6, 1999. Farmers owns the assets in the variable account and is obligated to pay all benefits under the Policies. Farmers may use the variable account to support other variable life insurance policies Farmers issues. The variable account is registered with the U.S. Securities and Exchange Commission (“SEC”) as a unit investment trust under the Investment Company Act of 1940 and qualifies as a “separate account” within the meaning of the Federal securities laws.

We hold the title to the assets of the variable account. The assets are kept physically segregated and held separate and apart from our general account assets and from the assets in any other separate account. We and our agent, McCamish, maintain records of all purchases and redemptions of portfolio shares held by each of the Subaccounts.

Additional protection for the assets of the variable account is provided by a blanket fidelity bond issued by Federal Insurance Company to Farmers Group, Inc., providing coverage of $20,000,000 in the aggregate and $10,000,000 per occurrence (subject to a $1,000,000 deductible) for all officers and employees of Farmers Group, Inc.

Third Party Administration Agreement

We have entered into a Master Administration Agreement (the “Agreement”) with McCamish Systems, L.L.C. (registered and known as “McCamish Systems, LLC Insurance Administrators” in the State of California only) (“McCamish”), a limited liability company organized and existing under the laws of Georgia. McCamish has its principal business address at 6452 Powers Ferry Road, Third Floor, Atlanta, Georgia 30339 (the “Service Center”). Under the Agreement, McCamish provides, at the Service Center and at its Contact Center located at 500 SW 7th Street, Suite 304, Des Moines, IA 50309, significant administrative services for the Contract and the Variable Account, including the processing of all premium payments, requests for transfers, partial withdrawals, and surrenders, and the calculation of Accumulation Unit values for each Contract and the variable account.

 

11


Table of Contents

Distribution of the Policies

We discontinued offering new Policies in 2008. We will continue to accept premium and to process transactions for existing Policies.

Farmers Financial Solutions, LLC (“FFS”) and Principal Funds Distributor, Inc. (“PFD”); formerly known as WM Funds Distributor, Inc.) serve as the principal underwriters for the Policies. FFS is a Nevada limited liability company and its home office is located at 30801 Agoura Road, Bldg. 1, Agoura Hills, California 91301-2054. FFS is affiliated with Farmers through Farmers’ parent that provides management-related services to the parent companies of FFS. PFD is located at 711 High Street, Des Moines, Iowa, 50392. FFS and PFD are registered as broker-dealers with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as well as with the securities commissions in the states in which they operate, and are members of the Financial Industry Regulatory Authority (“FINRA”). FFS is a member of the Securities Investor Protection Corporation. The Policies were sold through FFS’ sales representatives who are appointed as our insurance agents.

We pay commissions to FFS for previous sales of the Policies by its sales representatives. We also pay commissions to FFS for sales of other variable life insurance policies supported by the variable account. FFS received sales commissions with respect to variable life insurance policies supported by the variable account, including the other policies, in the following amounts during the periods indicated:

 

Fiscal
year

    Aggregate Amount of
Commissions Paid to FFS*
    Aggregate Amount of Commissions
Retained by FFS as
Principal Underwriter
 
  2013     $ 10,014,614       0  
  2014     $ 14,243,597       0  
  2015     $ 14,585,396       0  
  2016     $ 11,663,995       0  
  2017     $ 12,255,080       0  

 

  * Includes sales commissions paid to FFS for all variable life insurance policies issued by Farmers, including the other policies.

FFS passes through commissions it receives as principal underwriter and does not retain any portion of it in return for its services as principal underwriter for the Policies. As a selling firm for the other variable life insurance policies supported by the variable account, FFS retained approximately $2,473,968 in commissions for all variable life insurance policies supported by the variable account in 2017.

We pay for certain of FFS’ operating and other expenses, including overhead, legal, and accounting fees. We may also pay for certain sales expenses of FFS: sales representative training materials; marketing materials and advertising expenses; and certain other expenses of distributing the Policies. In addition, we contribute indirectly to the deferred compensation for FFS’ sales representatives and managers. FFS’ sales representatives and their managers are also eligible for various cash benefits, such as production incentive bonuses, insurance benefits and financing arrangements, and non-cash compensation items that we and our affiliates may provide jointly with FFS. During 2017, we paid FFS sales representatives and district managers $2,171,099 in bonus compensation for their sales of all of our variable life insurance policies supported by the variable account.

We may pay FFS additional cash amounts for: (1) exclusively offering the Policies; (2) sales promotions relating to the Policies; (3) costs associated with sales conferences and educational seminars for FFS’ sales representatives; and (4) other sales expenses incurred by them. We may make bonus payments to FFS based on aggregate sales or persistency standards.

PFD no longer offers the Policies for sale through any selling firm. We no longer pay commissions to Chase Investment Services Corp. (“Chase”); formerly known as WM Financial Services, Inc.), a broker-dealer registered with the SEC and a member of FINRA, for previous sales of the Policies by its sales representatives pursuant to a written sales agreement among Chase, PFD (formerly known as WM Funds Distributor, Inc.) and Farmers. This agreement was terminated as of January 15, 2010. Chase representatives received $2,982, $2,440, $4,243, $1,706, $1,700, $1,409, $649, $300, $282 and $266 in trail commissions during 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016 and 2017 respectively, for Policies it previously sold.

 

12


Table of Contents

Reports to Owners

At least once each year, or more often as required by law, we will mail to Owners at their last known address a report showing at least the following information as of the end of the report period:

 

•  the current principal sum

 

•  the amount of death benefit

 

•  the Contract Value

 

•  the Surrender Value

 

•  Any other information required by the state where the policy was delivered.

  

•  premiums paid, monthly deductions and loans since the last report

 

•  notifications required under the provisions of the policy

 

•  the amount of any policy loan outstanding

Upon request, we will send a report at other than the regularly scheduled interval. We will charge a fee for this requested report. The fee is shown on the Policy Specifications page.

Records

We and our agent, McCamish, maintain all records relating to the variable account and the fixed account.

Legal Matters

All matters of Washington law pertaining to the Policy have been passed upon by Garrett B. Paddor, General Counsel and Corporate Secretary, Farmers New World Life Insurance Company.

Experts

The financial statements of Farmers New World Life Insurance Company as of December 31, 2017 and 2016, and the related statements of operations and changes in capital and surplus, and of cash flows for the years ending December 31, 2017, 2016 and 2015 (prepared in conformity with accounting practices prescribed or permitted by the Office of the Insurance Commissioner of the State of Washington as described in Note 2 of the financial statements); and the financial statements of Farmers Variable Life Separate Account A as of December 31, 2017 and for the period ending December 31, 2016 included in this SAI have been so included in reliance on the reports of PricewaterhouseCoopers LLP, 601 South Figueroa, Los Angeles, California 90017, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

Other Information

We have filed a registration statement with the SEC under the Securities Act of 1933, as amended, with respect to the Policies discussed in this Statement of Additional Information. The Statement of Additional Information does not include all of the information set forth in the registration statement, amendments and exhibits. Statements contained in this Statement of Additional Information concerning the content of the Policies and other legal instruments are intended to be summaries. For a complete statement of the terms of these documents, you should refer to the instruments filed with the SEC.

Financial Statements

The audited statutory financial statements of Farmers New World Life Insurance Company as of December 31, 2017 and 2016, and the related statutory statements of operations and changes in capital and surplus, and of cash flows for the years ending December 31, 2017, 2016, and 2015, prepared in accordance with accounting practices prescribed or permitted by the Office of the Insurance Commissioner of the State of Washington, which include the Independent Auditor’s Report, are included in the SAI. You should consider the financial statements of Farmers New World Life Insurance Company as bearing only upon our ability to meet our obligations under the Policies.

The audited financial statements of Farmers Variable Life Separate Account A as of December 31, 2017 and for the period ending December 31, 2016, as well as the Report of the Independent Registered Public Accounting Firm, are included in the SAI.

 

13


Table of Contents

Index to Financial Statements

Farmers New World Life Insurance Company

Independent Auditor’s Report

Statutory Statements of Admitted Assets, Liabilities, and Capital and Surplus as of December 31, 2017 and 2016

Statutory Statements of Operations for the Years Ending December 31, 2017, 2016, and 2015

Statutory Statements of Changes in Capital and Surplus for the Years Ending December 31, 2017, 2016, and 2015

Statutory Statements of Cash Flows for the Years Ending December 31, 2017, 2016, and 2015

Notes to Statutory Financial Statements

Supplemental Schedule of Assets and Liabilities for the Year Ending December 31, 2017

Supplemental Summary Investment Schedule and Investment Risk Interrogatories for the Year Ending December 31, 2017

Farmers Variable Life Separate Account A

Report of Independent Registered Public Accounting Firm

Statement of Assets and Liabilities as of December 31, 2017

Statement of Operations for the Period Ending December 31, 2017

Statements of Changes in Net Assets for the Periods Ending December 31, 2017 and 2016

Notes to Financial Statements

 

F-1


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statutory Financial Statements

December 31, 2017 and 2016 and

For the Years Ended December 31, 2017, 2016

and 2015

And Supplemental Schedules

As of and for the Year Ended December 31, 2017


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Index

December 31, 2017, 2016 and 2015

 

 

     Page(s)  

Report of Independent Auditors

     1–2  

Statutory Financial Statements

  

Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus

     3  

Statutory Statements of Operations

     4  

Statutory Statements of Changes in Capital and Surplus

     5  

Statutory Statements of Cash Flows

     6  

Notes to Statutory Financial Statements

     7–60  

Supplemental Schedules

  

Supplemental Schedule of Assets and Liabilities

     61–64  

Supplemental Summary Investment Schedule and Investment Risk Interrogatories

     65–68  

 


Table of Contents

LOGO

Report of Independent Auditors

To the Board of Directors and Management of

Farmers New World Life Insurance Company

We have audited the accompanying statutory financial statements of Farmers New World Life Insurance Company, a wholly owned subsidiary of Farmers Group, Inc., which comprise the statutory statements of admitted assets, liabilities and capital and surplus as of December 31, 2017 and 2016, and the related statutory statements of operations and changes in capital and surplus, and of cash flows for each of the three years in the period ended December 31, 2017.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Washington State Office of the Insurance Commissioner. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Washington State Office of the Insurance Commissioner, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

 

LOGO


Table of Contents

LOGO

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2017 and 2016, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2017.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and capital and surplus of the Company as of December 31, 2017 and 2016 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in accordance with the accounting practices prescribed or permitted by the Washington State Office of the Insurance Commissioner described in Note 2.

Other Matter

Our audit was conducted for the purpose of forming an opinion on the statutory-basis financial statements taken as a whole. The supplemental schedule of assets and liabilities, summary investment schedule and investment risk interrogatories (collectively, the “supplemental schedules”) of the Company as of December 31, 2017 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the statutory-basis financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the statutory-basis financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the statutory-basis financial statements taken as a whole.

/s/ PricewaterhouseCoopers LLP

Los Angeles, California

May 17, 2018

 

2


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus

December 31, 2017, and 2016

 

 

 

(in thousands of dollars)    2017      2016  

Admitted Assets

     

Bonds, at amortized cost (market value of $3,037,830 and $5,274,477)

   $ 2,865,025      $ 4,985,672  

Common stocks (cost of $3,307 and $52,990)

     3,226        67,198  

Mortgage loans on real estate

     578,689        588,683  

Investment real estate:

     

Properties held for the production of income, net

     135,687        112,448  

Properties held for sale, net

     4,841        25,512  

Contract loans

     283,721        284,183  

Other invested assets

     100,000        —    

Receivables for securities

     3,535        2,746  

Securities lending reinvested collateral

     10,678        5,405  

Cash, cash equivalents and short-term investments

     69,193        106,234  
  

 

 

    

 

 

 

Total cash and invested assets

     4,054,595        6,178,081  

Accrued investment income

     38,093        61,038  

Deferred and uncollected premiums

     92,651        95,507  

Other assets

     74,644        34,537  

Current federal income tax recoverable and interest thereon

     5,433        5,713  

Net deferred tax asset

     55,105        103,788  

Separate accounts

     806,798        676,681  
  

 

 

    

 

 

 

Total admitted assets

   $ 5,127,319      $ 7,155,345  
  

 

 

    

 

 

 

Liabilities

     

Aggregate reserves for life and annuity policies

   $ 3,381,550      $ 5,247,480  

Aggregate reserves for accident and health policies

     4,932        4,616  

Contract claims

     40,121        40,806  

Liability for deposit-type contracts

     255,074        466,132  

Premiums and annuity considerations received in advance

     891        970  

General expenses due and accrued

     30,990        28,590  

Taxes, licenses, and fees due and accrued

     4,833        5,247  

Unearned investment income

     284        305  

Amounts withheld or retained by company as agent or trustee

     210        215  

Amounts held for agents’ account

     4,712        5,056  

Remittances and items not allocated

     10,563        8,494  

Interest maintenance reserve

     15,359        28,351  

Asset valuation reserve

     36,311        51,069  

Securities lending collateral liability

     10,678        5,405  

Other liabilities

     55,155        58,226  

Separate accounts

     806,798        676,681  
  

 

 

    

 

 

 

Total liabilities

     4,658,461        6,627,643  
  

 

 

    

 

 

 

Capital and Surplus

     

Common capital stock ($1 par value, 25,000,000 shares authorized, 6,600,000 shares issued and outstanding December 31, 2017 and 2016)

     6,600        6,600  

Gross paid-in and contributed surplus

     3,199        3,199  

Unassigned surplus

     459,059        517,903  
  

 

 

    

 

 

 

Total capital and surplus

     468,858        527,702  
  

 

 

    

 

 

 

Total liabilities and capital and surplus

   $ 5,127,319      $ 7,155,345  
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

3


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statutory Statements of Operations

Years Ended December 31, 2017, 2016 and 2015

 

 

 

(in thousands of dollars)    2017     2016     2015  

Revenues

      

Premiums and annuity considerations

   $ (1,738,445   $ 592,855     $ 600,006  

Net investment income

     186,642       260,196       265,162  

Amortization of interest maintenance reserve

     5,806       6,512       5,795  

Commissions and expense allowances on reinsurance ceded

     210,531       187,870       158,922  

Reserve adjustments on reinsurance ceded

     2,107,981       —         —    

Other

     9,693       9,459       10,897  
  

 

 

   

 

 

   

 

 

 

Total revenues

     782,208       1,056,892       1,040,782  
  

 

 

   

 

 

   

 

 

 

Benefits and expenses

      

Death and other benefits

     235,343       234,391       253,874  

Surrender benefits and other fund withdrawals

     203,465       274,827       289,524  

Interest on policy or contract funds

     11,186       20,766       21,645  

Increase in aggregate reserves

     21,329       17,214       14,633  

Commissions

     89,761       88,257       99,259  

General insurance expenses

     198,050       197,905       195,671  

Taxes, licenses and fees

     27,531       26,587       25,219  

Increase / (decrease) in loading on deferred and uncollected premiums

     (1,841     (4,292     (1,232

Transfers (from) / to separate accounts

     527       5,827       2,401  

Aggregate write-ins for deductions

     (118,009     4       46  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     667,342       861,486       901,040  
  

 

 

   

 

 

   

 

 

 

Net gain from operations before federal income taxes and realized capital gains

     114,866       195,406       139,742  

Federal income taxes

     (2,407     69,042       39,064  
  

 

 

   

 

 

   

 

 

 

Net gain from operations before realized capital gains

     117,273       126,364       100,678  

Net realized capital gains, less capital gains taxes of $60,750, $2,208 and $3,102 and transfers to interest maintenance reserve of $112,957, $8,531 and $5,476 at December 31, 2017, 2016 and 2015, respectively. Refer to note 3 for further breakout.

     31,612       11,542       690  
  

 

 

   

 

 

   

 

 

 

Net income

   $ 148,885     $ 137,906     $ 101,368  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

4


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statutory Statements of Changes in Capital and Surplus

December 31, 2017, 2016 and 2015

 

 

 

(in thousands of dollars)    Common
Capital
Stock
     Gross
Paid-In and
Contributed
Surplus
     Unassigned
Surplus
    Total
Capital
and
Surplus
 

Balances at December 31, 2014

   $ 6,600      $ 3,199      $ 487,830     $ 497,629  

Net Income

     —          —          101,368       101,368  

Change in net unrealized capital gains

     —          —          845       845  

Change in net deferred taxes

     —          —          (9,512     (9,512

Change in nonadmitted assets

     —          —          15,330       15,330  

Change in asset valuation reserve

     —          —          (3,742     (3,742

Extraordinary dividends to stockholder

     —          —          (110,000     (110,000

SSAP No. 3 Real Estate Leasing Commissions

     —          —          (1,341     (1,341

SSAP No. 3 VUL Reserves Adjustment

     —          —          (279     (279
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2015

     6,600        3,199        480,499       490,298  

Net Income

     —          —          137,906       137,906  

Change in net unrealized capital gains

     —          —          2,976       2,976  

Change in net deferred taxes

     —          —          (3,233     (3,233

Change in nonadmitted assets

     —          —          9,264       9,264  

Change in asset valuation reserve

     —          —          2,397       2,397  

Extraordinary dividends to stockholder

     —          —          (105,000     (105,000

SSAP No. 3 Policy Loan adjustment

     —          —          (3,755     (3,755

SSAP No. 3 VUL Reserves Adjustment

     —          —          (3,151     (3,151
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2016

     6,600        3,199        517,903       527,702  

Net Income

     —          —          148,885       148,885  

Change in net unrealized capital gains

     —          —          (9,300     (9,300

Change in net deferred taxes

     —          —          (85,865     (85,865

Change in nonadmitted assets

     —          —          36,469       36,469  

Change in asset valuation reserve

     —          —          14,758       14,758  

Change in reserve on accout of change in valuation basis, (increase) or decrease

     —          —          (31     (31

Extraordinary dividends to stockholder

     —          —          (179,000     (179,000

Change in surplus as a result of reinsurance

     —          —          15,240       15,240  
  

 

 

    

 

 

    

 

 

   

 

 

 

Balances at December 31, 2017

   $ 6,600      $ 3,199      $ 459,059     $ 468,858  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these statutory financial statements.

5


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statutory Statements of Cash Flows

For The Years Ended December 31, 2017, 2016 and 2015

 

 

(in thousands of dollars)    2017     2016     2015  

Cash from operations

      

Premiums collected net of reinsurance

   $ 547,074     $ 598,483     $ 602,806  

Net investment income

     220,148       272,317       271,251  

Miscellaneous income

     220,225       197,329       169,819  
  

 

 

   

 

 

   

 

 

 

Cash provided by operating activities

     987,447       1,068,129       1,043,876  
  

 

 

   

 

 

   

 

 

 

Benefits and loss related payments

     487,981       520,992       551,251  

Net transfers (from) / to separate accounts

     (285     3,877       766  

Commissions, expenses paid and write-ins

     315,473       314,240       318,408  

Federal and foreign income taxes paid

     58,100       66,552       50,974  
  

 

 

   

 

 

   

 

 

 

Cash used in operating activities

     861,269       905,661       921,399  
  

 

 

   

 

 

   

 

 

 

Net cash from operations

     126,178       162,468       122,477  
  

 

 

   

 

 

   

 

 

 

Cash from investments

      

Proceeds from investments sold, matured or repaid:

      

Bonds

     693,773       1,312,850       1,239,615  

Common stocks

     80,710       100,682       34,372  

Mortgage loans

     13,055       7,125       3,239  

Real estate

     41,252       11,699       —    

Miscellaneous proceeds

     3,155       10,109       25,702  
  

 

 

   

 

 

   

 

 

 

Cash provided by investing activities

     831,945       1,442,465       1,302,928  
  

 

 

   

 

 

   

 

 

 

Cost of investments acquired (long-term only):

      

Bonds

     688,078       1,360,231       938,393  

Common stocks

     15,574       33,696       36,813  

Mortgage loans

     3,061       61,468       260,082  

Real estate

     32,710       4,286       71,516  

Other invested assets

     100,000       —         —    

Miscellaneous applications

     12,740       1,000       3,590  
  

 

 

   

 

 

   

 

 

 

Cash paid for investing activities

     852,163       1,460,681       1,310,394  

Net (decrease) / increase in contract loans and premium notes

     (430     (3,788     (3,943
  

 

 

   

 

 

   

 

 

 

Net cash provided by / (used in) investments

     (19,788     (14,428     (3,523
  

 

 

   

 

 

   

 

 

 

Cash from financing and miscellaneous sources

      

Net (withdrawals) / deposits on deposit-type contracts and other insurance liabilities

     9,950       5,248       (3,481

Dividends to stockholder

     (179,000     (105,000     (110,000

Other cash (applied) / provided

     25,620       (4,213     (20,456
  

 

 

   

 

 

   

 

 

 

Net cash used by financing and miscellaneous sources

     (143,430     (103,965     (133,937
  

 

 

   

 

 

   

 

 

 

Net change in cash, cash equivalents and short-term investments

     (37,041     44,075       (14,983

Cash, cash equivalents and short-term investments

      

Beginning of year

     106,234       62,159       77,142  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 69,193     $ 106,234     $ 62,159  
  

 

 

   

 

 

   

 

 

 

 

* As part of a reinsurance transaction with RGA in 2017, FNWL exchanged bonds with the book value of $2.1 billion in exchange for the assumption of FNWL’s Deferred annuity, Variable annuity and Structured settlement reserves.

 

The accompanying notes are an integral part of these statutory financial statements.

6


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

1. Nature of Operations

The Company

The accompanying financial statements include the accounts of Farmers New World Life Insurance Company (the “Company”), a wholly owned subsidiary of Farmers Group, Inc. (“FGI”), whose ultimate parent is Zurich Insurance Group Ltd (“ZIG”). FGI has attorney-in-fact relationships with three inter-insurance exchanges: Farmers Insurance Exchange, Fire Insurance Exchange, and Truck Insurance Exchange (the “Exchanges”).

The Company is a stock life insurance company domiciled in the state of Washington and is subject to regulation by the Washington State Office of the Insurance Commissioner (“OIC”). It is also subject to regulation by the states in which it transacts business.

Nature of Operations

The Company concentrates its sales activities in the individual life insurance markets. Principal lines of business include traditional term and whole life products as well as universal life and variable universal life products.

The Company and the Exchanges operate using federally registered trade names, including Farmers Insurance Group of Companies, Farmers Insurance Group, Farmers, Farmers New World Life and Farmers Life. The Company and the Exchanges distribute their respective insurance products through a common network of direct writing agents and district managers. Each agent is required to first submit business to the insurers in the Farmers Insurance Group of Companies within the classes and lines of business written by such insurers. The Company is currently licensed in 49 states and the District of Columbia.

Business Risks

The Company operates in a business environment that is subject to various risks and uncertainties, including but not limited to, mortality risk, market risk, interest rate risk and legal and regulatory changes. The Company is subject to various state and federal regulatory authorities. The potential exists for changes in regulatory initiatives that could result in additional, unanticipated expenses to the Company.

Existing federal laws and regulations affect the taxation of life insurance products and insurance companies. There can be no assurance as to what, if any, future legislation might be enacted, or if enacted, whether such legislation would include provisions with possible negative effects on the Company’s life, accident and health or annuity products.

Going Concern

The Company’s management periodically evaluates whether there is substantial doubt about the Company’s ability to continue as a going concern. Such substantial doubt is determined when relevant conditions and events, considered in the aggregate, indicate that it is probable that the Company will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued. Management has determined that there is not a substantial doubt about the Company’s ability to continue as a going concern.

 

7


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

2. Summary of Significant Accounting Policies

Basis of Presentation

The financial statements have been prepared in conformity with accounting practices prescribed or permitted by the OIC.

The OIC only recognizes statutory accounting practices prescribed or permitted by the State of Washington for reporting the financial condition and results of operations of an insurance company for the purposes of determining its compliance with the Washington Insurance Law. The National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual (“NAIC SAP”) has been adopted as a component of prescribed or permitted practices by the State of Washington. The Commissioner of Insurance of the OIC has the power to permit other specific practices that may deviate from prescribed practices.

The Company did not use any permitted practices that differed from NAIC statutory accounting practices (SAP) as of December 31, 2017. A reconciliation of the Company’s capital and surplus between NAIC SAP and practices prescribed or permitted by the OIC are shown below as of December 31, 2017 and 2016. The practices prescribed or permitted by the OIC did not have an impact on statutory surplus or net income.

 

(in thousands of dollars)

Description

   State of
Domicile
    

2017

    

2016

 

Statutory surplus, state basis

     Washington      $ 468,858      $ 527,702  

State prescribed practices that increase/decrease NAIC SAP

     Washington        —          —    
     

 

 

    

 

 

 

Statutory surplus, NAIC SAP

     Washington      $ 468,858      $ 527,702  
     

 

 

    

 

 

 

The effects on the financial statements of the variances between statutory basis of accounting and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material. Statutory accounting practices differ from GAAP in the following respects:

Investments

Investments in bonds are stated at amortized cost or at values required by the NAIC. Under GAAP, bonds are reported at fair value or amortized cost based upon management’s intent as to whether bonds are available for sale, will be held until maturity or are available for trading.

Asset Valuation Reserve

The asset valuation reserve (“AVR”) is determined by NAIC prescribed formulas, which establish a provision for the risk of asset defaults, and is reported as a liability with changes recorded directly to unassigned surplus. Under GAAP, no such liability is established.

Interest Maintenance Reserve

An interest maintenance reserve (“IMR”) is provided as required by the NAIC in order to defer certain realized investment gains and losses, net of tax, related to interest rate fluctuations, and to amortize such gains and losses through operating income over the remaining life of the securities sold. Any net unamortized deferred losses are nonadmitted and charged directly to unassigned surplus. No such reserve is required by GAAP.

 

8


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Life Policy and Contract Reserves

Life policy, annuity and contract reserves under statutory accounting practices are based on statutory mortality, morbidity, and interest requirements without consideration of withdrawals and Company experience, unless annual cash flow testing reveals the need to hold reserves in excess of the normal statutory reserves. One exception to this relates to deficiency reserves for certain term insurance plans issued on or after January 1, 2000, while another relates to Principles-Based Valuation for Life Products as required under VM-20 for plans issued on or after January 1, 2017. Both are mentioned in the Aggregate Reserves for Life and Annuity Policies section below. GAAP requires that policy reserves for traditional products be based upon the net level premium method utilizing management’s best estimate of mortality, interest, and withdrawals prevailing when the policies were sold, except that for traditional life products, a provision for adverse deviations is used to make the reserves higher than best estimate assumptions would require. For interest sensitive products, the GAAP policy reserve is determined using the retrospective deposit method and is equal to the policy fund balance, before surrender charges. For Variable Annuities, we hold extra liability (SOP reserve) for Guaranteed Minimum Death Benefit (GMDB) and Guaranteed Retirement Income Benefit (GRIB). For Indexed Universal Life (IUL), GAAP reserve reflects an embedded derivative portion, so the reserve fluctuates as the market value of the option fluctuates.

Acquisition Costs

Under statutory accounting practices, costs of acquiring new business are charged to operations in the year such costs are incurred. Under GAAP, such costs are deferred and amortized over the premium paying period of the policies for traditional products, or as a level percentage of gross profits for interest sensitive products.

Recognition of Revenue and Related Expenses

Under statutory accounting practices, life premiums are recognized as income over the premium-paying period of the related policies. Annuity considerations are recognized as revenue when received. Accident and health premiums are earned ratably over the terms of the related insurance policies or reinsurance contracts. Deposits received on contracts that do not incorporate policyholder mortality or morbidity risks are recorded directly to liability for deposit-type contracts. Interest credited to deposit-type contracts is recorded as an expense in the statement of operations when earned under the terms of the contract. Expenses incurred in connection with acquisition of new insurance business, including acquisition costs such as sales commissions, are expensed as incurred in the statement of operations. Under statutory accounting practices, deferred premiums, representing gross premiums less loading, are reported as an admitted asset.

For GAAP purposes, premiums for traditional life insurance products, which include those products with fixed and guaranteed premiums and benefits and consist principally of whole and term life insurance policies, are recognized as revenues when due. Under GAAP, revenues for universal life insurance policies and for investment products consist of policy charges for the cost of insurance, policy administration charges, and surrender charges assessed against policyholder account balances during the year. Expenses related to these products include interest credited to policy account balances, benefit claims incurred in excess of policy account balances and commissions and expense allowances on reinsurance assumed. Revenues also include commissions and expense allowances on reinsurance ceded. Under GAAP, uncollected premiums are stated at gross amounts and deferred premiums are reflected as a reduction of the related aggregate reserve.

 

9


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Reinsurance

Under statutory accounting practices, reinsurance reserves and reinsurance recoverable on unpaid claims on reinsured business are netted in aggregate reserves and the liability for life policy claims, respectively. Under GAAP, these reinsurance amounts are reflected as an asset.

Federal Income Taxes

Under statutory accounting practices, deferred income taxes are provided for temporary differences between the financial statement and tax bases of assets and liabilities at the end of each year based on enacted tax rates. Deferred income tax assets are reduced by a valuation allowance if it is more likely than not some portion or all of the deferred tax assets will not be realized. In addition to a valuation allowance, statutory accounting limits deferred tax assets to their admissible amount according to a prescribed formula. Changes in deferred income tax assets and liabilities are reported as adjustments to surplus. Under GAAP, changes in deferred income taxes are included in income tax expense or benefit and are allocated to continuing operations, discontinued operations, extraordinary items and items charged directly to shareholders equity consistently with the pre-tax income item to which they relate.

Nonadmitted Assets

Under statutory accounting practices, certain assets, such as electronic data processing equipment and software, furniture and equipment, receivables over 90 days past due and certain deferred tax assets, are considered nonadmitted assets for statutory purposes as they may not be fully realizable at their carrying values in a liquidation scenario and, therefore, these nonadmitted assets and any changes in such assets are charged directly to unassigned surplus. There are no nonadmitted assets for GAAP purposes.

Separate Accounts

Separate accounts assets are carried at fair value. Separate accounts liabilities represent the contract holders’ claims to the related assets. Investment income and realized capital gains and losses of the separate accounts accrue directly to the contract holders and, therefore, are not included in the Company’s statutory basis statements of operations. Under GAAP these investment amounts and resulting changes in separate account liabilities are shown gross. Mortality, policy administration, and surrender charges to all accounts are included in the revenues of the Company and do not differ from GAAP.

The Company issues variable universal life (“VUL”) and is licensed to issue deferred variable annuity contracts although it suspended issuance of new variable annuities, effective September 30, 2012. The assets and liabilities held for VUL, Farmers EssentialLife VUL, Life Accumulator VUL and deferred variable annuity contracts are held in the Separate Accounts (the “Accounts”), which are legally segregated from the general assets of the Company.

Please see Note 15 for additional information on separate accounts.

Statements of Cash Flows

The statutory basis statement of cash flows is presented as required under statutory accounting principles and differs in certain respects from the GAAP presentation.

Use of Estimates

The preparation of financial statements in conformity with accounting practices prescribed or permitted by the OIC requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the

 

10


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Aggregate Reserves for Life and Annuity Policies

Life reserves are based on mortality tables approved by the NAIC using statutory specified interest rates and valuation methods that provide, in the aggregate, reserves that are greater than or equal to the minimum required by the OIC.

 

    Reserves for life insurance are based on the American Experience, 1941, 1958, 1980, 2001, or 2017 Commissioner’s Standard Ordinary (“CSO”) and Commissioners Extended Term (“CET”) mortality tables with interest rates from 2.25% to 6.00%. For certain term insurance plans issued on or after January 1, 2000, the Company calculates deficiency reserves using valuation mortality rates representative of actual Company experience, as permitted by the Valuation of Life Insurance Policies Model Regulation of the NAIC. For some plans issued on or after January 1, 2017, the Company calculates Principles-Based Reserves using Company experience, as required in VM-20. This will apply to all plans issued on or after January 1, 2017 after the end of the 3-year transition period.

 

    Reserves for deferred annuities, including variable annuities, are based on 1971 Individual Annuity Mortality (“IAM”), 1983 Table A, Annuity 2000, 2012 IAR, or 1994 Guaranteed Minimum Death Benefit mortality tables with interest rates from 3.50% to 6.00%.

 

    Reserves for equity-indexed annuities are based on 1983 Table A or Annuity 2000 mortality tables with interest rates from 4.25% to 5.50%.

 

    Reserves for immediate annuity contracts, other than structured settlements, are based on the Annuity Table for 1949, 1971 IAM, 1983 Table A, Annuity 2000, or 2012 IAR mortality tables with interest rates from 3.50% to 4.50%.

 

    Reserves for structured settlement annuities are based on the 1983 Table A mortality table with interest rates from 4.75% to 7.00%. The reserves held for structured settlement annuity contracts with a substandard rating are based on a rated age approach and are compliant with the approach specified by Actuarial Guideline 9A of the NAIC.

The Company waives deduction of deferred fractional premiums upon the death of the insured. For all plans, with the exception of its universal life plans, any portion of the final premium beyond the month of death is returned. For universal life plans, premiums beyond the date of death are not refunded. Surrender values are not promised in excess of the legally computed reserves.

For certain universal life policies, reserves for substandard lives are not separately identified and are calculated in the aggregate. For all other life policies, substandard lives are charged an extra premium plus the regular gross premium for the rated issue age. For the Farmers Level Term 2000 plan group and the Farmers Value Term group, the reserve is the standard interpolated terminal reserve at the rated age, plus the regular net unearned premium reserve at the rated age, plus an additional gross unearned premium reserve using the substandard extra premium charge for the premium payment mode. For all other plan groups, mean reserves are determined by computing the regular mean reserve for the plan at the rated age and holding, in addition, a substandard reserve of one-half of the annualized substandard extra premium charge. The reserves held for structured settlement annuity contracts with a substandard rating are based on a rated age approach.

 

11


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

As of December 31, 2017 and 2016, the Company had approximately $7,510,020,000 and $9,688,441,000 respectively, of insurance in force for which the gross premiums are less than the net premiums according to the standard valuation set by the OIC. The Company does not utilize anticipated investment income as a factor in the premium deficiency calculation.

For tabular interest on annuities involving life contingencies, the tabular less actual reserve released, and the tabular cost have been determined by formula. For annuities and other deposits not involving life contingencies the tabular interest was determined by one of the following methods: 1) serially using the actual interest credited to funds on deposit for the year, or 2) estimated in the aggregate from the beginning and the ending balances, assuming a uniform distribution of cash flows during the year, and the average statutory valuation interest rate.

Excess of Minimum Reserves

As of December 31, 2017, the only life insurance plan written after January 1, 2001 which the statutory reserve basis is specifically selected to be more conservative than specified in Appendix A-820 is the Farmers Graded Death Benefit Whole Life product (FGDBWL). The mortality assumption used in the statutory reserve calculation is the 1980 CSO ALB Ultimate mortality, rather than the 2001 CSO ALB Select & Ultimate mortality.

As of December 31, 2017, the statutory reserves net of deferred and uncollected premiums is $9,573,000 while the tax reserves are $8,261,000.

Unpaid Loss/Claim Adjustment Expenses

The Company accrues an operating expense for the cost of settling benefit claims incurred in the current period, with settlement in future periods. The estimate is based upon the time duration of expected transactions and the total expected costs of settlement, including overhead expenses for each transaction. The balance in the liability for the unpaid loss/claim adjustment expense as of December 31, 2017 and 2016 was approximately $862,000 and $634,000, respectively.

Reinsurance

Premiums, commissions, expense reimbursements, benefits and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums ceded to other companies have been reported as a reduction of premium income. Amounts applicable to reinsurance ceded for future policy benefits, unearned premium reserves and claim liabilities have been reported as reductions of these items.

Investments

Investments are valued as prescribed by the NAIC and as required by the OIC. Security transactions are recorded on a trade date basis and private placements are recorded on a funding date basis. Investments are recorded on the following bases:

 

  Bonds–at cost, adjusted for amortization of premium or discount. Bonds with NAIC designations of 6 are reported at the lower of amortized cost or fair value. Discount or premium on bonds is amortized using the interest method on a prospective basis. A yield to worst amortization method is used to take into consideration any bond call or sinking fund feature. Loan-backed securities are amortized using the interest method including anticipated prepayments at the date of purchase. Prepayment assumptions are obtained from broker dealer surveys or internal estimates and are based on the current interest rate and economic environment. Significant changes in estimated cash flows from the original purchase assumptions are accounted for using the prospective method.

 

 

12


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

  Unaffiliated common stocks- at fair value. In determining the estimated fair value disclosed for these securities, management obtained quotations from independent sources, generally pricing services.

 

  Mortgage loans–at the aggregate unpaid balance less allowance for uncollectible amounts. The Company measures impaired loans based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, estimated, at the loan’s observable market price or the fair value of the collateral, if the loan is collateral dependent. The Company had no impaired loans as of December 31, 2017 or December 31, 2016. Interest income on impaired loans would be recognized to the extent the borrower is currently paying interest according to their contractual obligation. Any future cash receipts will be identified as either reductions of principal or interest income depending on the facts and circumstances of the individual loan’s investment and the risk profile of the collateral.

 

  Real estate, including related improvements–at the depreciated historical cost or market if impaired. Depreciation is provided on a straight-line basis over 30 years, which is the estimated life of the properties. Accumulated depreciation for real estate as of December 31, 2017 and 2016 was approximately $20,900,000 and $36,100,000, respectively. Cost is adjusted for impairment whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable. Impaired real estate is written down to the estimated fair value with the impairment loss being included in realized losses. Impairment losses are based upon the estimated fair value of real estate, which is generally computed using the present value of expected future cash flows from the real estate discounted at a rate commensurate with the underlying risks. There were no impairments recognized in 2017, 2016 or 2015. In September 2016, the Company classified one property, Ohio State Life, as held for sale in the amount of $4,053,000 as part of the Company’s investment real estate strategy. In December 2017, the property’s carrying value was $4,841,000. The expected disposal dates of the properties held for sale are within 12 months of the dates of classification.

 

  Contract loans–at unpaid balances, not in excess of policy cash surrender value.

 

  Other invested assets–On December 20, 2017, the Company purchased a surplus note of $100,000,000 issued by Farmers Insurance Exchange. The Insurance Commissioner of the State of California authorized the purchase with a maturity date of December 20, 2027. The note has an annual interest rate of 3.758% due semi-annually on June 20 and December 20. Commencing on December 20, 2022 the annual interest rate will be the floating annual rate equal to the Three-Month USD LIBOR plus 2.60%. On the fifth anniversary of this Surplus Note date and any Interest Payment Date thereafter, the Exchange may prepay the principal sum and any outstanding interest without penalty, with the approval of the Insurance Commissioner. If the principal sum or any remaining balance has not been repaid on or before the Maturity Date, then the interest rate shall be subject to revision taking into account the then-prevailing interest rates and upon approval by the Insurance Commissioner.

 

  Securities lending reinvested collateral assets-at cost or amortized cost.

 

  Short-term investments–at cost or amortized cost.

 

13


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Realized gains and losses on sales of investments, recognized in the statement of operations, are determined based on the sale price and carrying value of the specific security. The unrealized gains or losses on common stocks, hedge fund and options are accounted for as direct increases or decreases in statutory unassigned surplus, and have no effect on the statement of operations.

Changes in interest rates have a direct, inverse impact on the fair value of fixed income investments. It is reasonably possible that changes in interest rates will occur in the near term and could, as a result of such changes, have a material impact on the fair value of fixed income investments. If a decline in the fair value of an individual investment, except for loan-backed securities, is considered to be other-than-temporary, the difference between amortized book value or original cost and fair value is recorded as a realized investment loss. If the fair value of loan-backed securities declines below its amortized cost basis, the Company determines whether the decline is other-than-temporary. Loan-backed securities with evidence of deterioration of credit quality and for which it is probable that the Company will be unable to collect all contractually required payments receivable, are written down to the present value of cash flows expected to be received.

Investment Income Due and Accrued

Investment income due and accrued with amounts over 90 days past due are nonadmitted. Nonadmitted investment income due and accrued as of December 31, 2017 and 2016 was $317,000 and $405,000, respectively.

Federal Income Taxes

The Company has applied the NAIC Statement of Statutory Accounting Principles (“SSAP”) No. 101, “Income Taxes.” Income tax incurred is recognized by applying the enacted income tax law. Deferred income taxes are provided for temporary differences between the financial statement and tax bases of assets and liabilities at the end of each year based on enacted tax rates. Changes in admitted deferred income tax assets and liabilities are recognized as adjustments to surplus. Deferred tax assets are first subjected to a valuation allowance assessment and then are admitted to the extent they meet specific criteria but are limited to the amount of gross deferred tax assets expected to be reversed within a limited time period and are limited to a percentage of adjusted capital and surplus. The reversal and surplus limitation parameters in the admission tests are determined based on the risk-based capital levels.

The significant tax jurisdiction for the Company is U.S. federal tax. The tax years 2013 and prior for U.S. federal tax are closed to tax authority examinations. The Company records any potential net interest and penalties in the income tax expense component of the statement of operations. During 2017 and 2016, the Company did not accrue any interest and penalties related to income tax contingencies.

Leases

The Company has a long-term lease commitment with options to renew at the end of the lease period. Operating lease payments are charged to the income statement in the period in which they are incurred. See Note 14 for additional information on lease commitments.

Death, Disability and Other Benefits

Death and disability benefits represent the estimated ultimate net cost of all reported and unreported claims incurred through year end. Such estimates are based on projections applied to historical claim payment data.

 

14


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Electronic Data Processing Equipment

Depreciation on electronic data processing equipment, a non-admitted asset, is calculated using the straight-line basis over 3 years, this was a change as of July 2016 due to alignment with changes in policy from parent. Gross electronic data processing equipment, accumulated depreciation and net admitted assets of EDP for December 31, 2017 and 2016 are as follows:

 

(in thousands of dollars)    2017      2016      Change  

Gross EDP Equipment

   $ 287      $ 189      $ 98  

Accumulated Depreciation

     (192      (144      (48
  

 

 

    

 

 

    

 

 

 

Net EDP

     95        45        50  

Non Admitted EDP

     (95      (45      (50
  

 

 

    

 

 

    

 

 

 

Net Admitted EDP

   $ —        $ —        $ —    

Depreciation expense on electronic data processing equipment assets was $48,000, $22,000, and $48,000 for the year ended December 31, 2017, 2016 and 2015, respectively, and has been included in general insurance expenses.

Financial Instruments and Concentrations of Credit Risk

The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash, investments, and reinsurance receivables and payables.

The Company cedes insurance risk to various reinsurance companies rated A- or better by A.M. Best. The Company’s management reviews the financial strength of its reinsurers at the inception of a reinsurance contract and periodically thereafter for the purpose of assessing the financial ability of the reinsurers to perform. Management believes that its reinsurers have the financial strength to perform on their financial obligations.

The Company places its cash with high credit quality institutions. At times, such amounts may be in excess of the FDIC insurance limits. Management believes that risk with respect to these balances is minimal, due to the high credit quality of the depositories.

The Company invests in high quality securities with no significant concentration of risk.

Accounting Changes and Corrections of Errors

At December 31, 2016, the Company included a SSAP No. 3 Accounting Changes and Corrections of Errors adjustment in the amount of ($3,755,450), net of tax, to show the impact on prior years’ surplus of a decrease in its accrued policy loan income for the Variable Universal Life product.

At December 31, 2016, the Company included a SSAP No. 3 Accounting Changes and Corrections of Errors adjustment in the amount of ($3,150,718), net of tax, to show the impact on prior years’ surplus of an increase in its aggregate reserves for the Premier Term and Simple Term products’ waiver of premium benefit for both active and disabled life reserves.

At March 31, 2016, the Company changed its reporting of its real estate property cash, which had been included in the debit balance suspense accounts and nonadmitted on Other Assets. As the Company has been investing in additional investment real estate properties, this balance has been growing over time. Beginning with the March 31, 2016 Quarterly Statement, the Company has reclassed property cash in the amount of $9,435,634 to be included on Cash, Cash Equivalents, and Short-Term Investments.

 

15


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

At December 31, 2015, the Company included an SSAP No. 3 Accounting Changes and Corrections of Errors direct to surplus adjustment in the amount of ($1,341,000), net of tax, to write-off non-admitted capitalized leasing commissions, net of amortization, to comply with SSAP No. 22 Leases.

At December 31, 2015, the Company also included an SSAP No. 3 Accounting Changes and Corrections of Errors direct to surplus adjustment in the amount of ($279,000), net of tax, to show the impact on prior years’ surplus of a correction to the variable universal life reserves.

Change in Valuation Basis

The changes in valuation basis for 2017 are outlined in the table below.

 

Description of Valuation Class

   Changed From     Changed to     Increase in
Actuarial Reserve
Due to Change
 

LIFE CONTRACTS (Including supplementary contracts set upon a basis other than that used to determine benefits) (Exhibit 5)

      

Exhibit 5B, SPIA and AIP - Mortality and Interest Updates

     71 IAM F 3.50%       71 IAM F 4.50%       8,135  

Exhibit 5B, SPIA and AIP - Mortality and Interest Updates

     71 IAM F 3.50%       83a F 4.50%       10,364  

Exhibit 5B, SPIA and AIP - Mortality and Interest Updates

     71 IAM F 3.50%       71 IAM M 4.50%       17,676  

Exhibit 5B, SPIA and AIP - Mortality and Interest Updates

     71 IAM F 3.50%       83a M 4.50%       45,265  

Exhibit 5B, Other Annuities in Payment - Mortality and Interest Updates

     a-1949 3.00%       83a M 4.50%       882  

Exhibit 5C, SCILC - Mortality and Interest Updates

     a-1949 3.00%       a-1949 3.50%       (29

Exhibit 5C, SCILC - Mortality and Interest Updates

     a-1949 3.00%       71 IAM F 4.50%       (11,412

Exhibit 5C, SCILC - Mortality and Interest Updates

     a-1949 3.00%       83a F 4.50%       (1,126

Exhibit 5C, SCILC - Mortality and Interest Updates

     a-1949 3.00%       a-2000 F 4.50%       (39,764

Exhibit 5C, SCILC - Mortality and Interest Updates

     a-1949 3.00%       71 IAM M 4.50%       (3,430

Exhibit 5C, SCILC - Mortality and Interest Updates

     a-1949 3.00%       83a M 4.50%       (260

Exhibit 5C, SCILC - Mortality and Interest Updates

     a-1949 3.00%       a-2000 M 4.50%       (2,372

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       a-1949 3.50%       327  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       58 CSO 3.50%       (1,199

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       71 IAM F 3.50%       148  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       71 IAM F 4.50%       967  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       83a F 4.50%       1,385  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       a-2000 F 4.50%       134  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       a-2000 F 4.25%       590  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       a-2000 F 4.50%       2,338  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       83a M 4.50%       18  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       a-2000 M 4.00%       273  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       a-2000 M 4.25%       686  

Exhibit 5C, Payor Death - Mortality and Interest Updates

     58 CSO 3.50%       a-2000 M 4.50%       1,945  
      

 

 

 

0199999 Subtotal (Line 6, Page 7)

         31,541  
      

 

 

 

There were no changes in reserve valuation bases in 2016.

Statements of Cash Flows

For purposes of the statement of cash flows the following are included: cash, cash equivalents and short-term investments. Short-term investments consist principally of money market funds with remaining maturities at date of purchase of 12 months or less.

 

16


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

3. Investments

The components of investment income by type of investment for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

(in thousands of dollars)    2017      2016      2015  

Bonds

   $ 146,661      $ 219,491      $ 232,583  

Common stocks (unaffiliated)

     87        2,546        2,718  

Mortgage loans

     22,281        21,222        14,708  

Investment real estate

     12,604        14,670        11,415  

Contract loans

     19,981        20,420        22,237  

Short-term investments

     732        200        42  

Other

     805        159        230  
  

 

 

    

 

 

    

 

 

 

Gross investment income

     203,151        278,708        283,933  

Less: Investment expenses

     (16,509      (18,512      (18,771
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 186,642      $ 260,196      $ 265,162  
  

 

 

    

 

 

    

 

 

 

Investment expenses included the following fees paid to the Company’s various affiliated investment managers:

In 2017, 2016 and 2015, the Company’s investment expense included fees of approximately $327,000, $321,000 and $313,000, respectively, to its Parent Company, FGI.

In 2017, 2016 and 2015, the Company’s investment expenses included fees of approximately $649,000, $543,000 and $572,000, respectively, to Zurich Investment Services.

In 2017, 2016 and 2015, the Company’s investment expenses included fees of approximately $2,002,000, $1,832,000 and $2,215,000, respectively, to Zurich Group Investments.

In 2017, 2016 and 2015, the Company’s investment expenses included fees of approximately $390,000, $573,000 and $558,000, respectively, to Zurich Alternative Asset Management.

 

17


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Realized Gains and Losses

Realized gains and losses on sales, redemptions and impairments of investments are determined based on the actual cost of the securities. Realized investment gains and losses for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

(in thousands of dollars)    2017      2016      2015  

Bonds

   $ 173,062      $ 9,826      $ 8,623  

Common stocks (unaffiliated)

     15,137        1,829        (1,222

Common Stocks of affiliates

     317        —          —    

Short-term investments

     (4      —          (1

Investment real estate

     14,648        8,525        —    

Aggregate write-ins for capital gains

     2,159        2,101        2,045  

Other

     —          —          (178
  

 

 

    

 

 

    

 

 

 
     205,319        22,281        9,267  

Transfer to interest maintenance reserve

     (112,957      (8,531      (5,476

Add: Tax expense on net realized gains

     (60,750      (2,208      (3,102
  

 

 

    

 

 

    

 

 

 

Net realized gains

   $ 31,612      $ 11,542      $ 690  
  

 

 

    

 

 

    

 

 

 

Impairment losses included in realized gains and losses above, for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

(in thousands of dollars)    2017      2016      2015  

Bonds

   $ —        $ (3,338    $ —    

Common stocks (unaffiliated)

     —          (625      (1,737
  

 

 

    

 

 

    

 

 

 
   $ —        $ (3,963    $ (1,737
  

 

 

    

 

 

    

 

 

 

Unrealized Gains and Losses on Common Stock

 

(in thousands of dollars)    Gains      Losses      Net  

2017

        

Common stock

        

Industrial and miscellaneous (unaffiliated)

   $ —        $ (82    $ (82
  

 

 

    

 

 

    

 

 

 

Total common stock

   $ —        $ (82    $ (82
  

 

 

    

 

 

    

 

 

 

2016

        

Common stock

        

Industrial and miscellaneous (unaffiliated)

   $ 14,415      $ (207    $ 14,208  
  

 

 

    

 

 

    

 

 

 

Total common stock

   $ 14,415      $ (207    $ 14,208  
  

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Unrealized Gains and Losses on Bonds

Amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value of bonds as of December 31, 2017 and 2016 are as follows:

 

     2017  
  

 

 

 
(in thousands of dollars)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

Bonds

           

U.S. governments

   $ 355,002      $ 4,206      $ (5,070    $ 354,138  

Non-U.S. governments

     3,076        169        (1      3,244  

States, territories and possessions

     5,196        1,637        —          6,833  

Political subdivisions

     18,976        5,701        —          24,677  

Special revenues

     63,085        18,777        —          81,862  

Industrial and miscellaneous

     1,878,826        154,886        (6,171      2,027,541  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     2,324,161        185,376        (11,242      2,498,295  

Loan-backed securities

     540,864        6,042        (7,371      539,535  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 2,865,025      $ 191,418      $ (18,613    $ 3,037,830  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2016  
  

 

 

 
(in thousands of dollars)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

Bonds

           

U.S. governments

   $ 409,182      $ 5,345      $ (17,637    $ 396,890  

Non-U.S. governments

     13,930        657        (15      14,572  

States, territories and possessions

     16,851        2,926        (176      19,601  

Political subdivisions

     40,476        9,956        —          50,432  

Special revenues

     127,295        27,957        (102      155,150  

Industrial and miscellaneous

     3,218,750        272,541        (20,857      3,470,434  

Hybrid securities

     9,677        1,691        —          11,368  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     3,836,161        321,073        (38,787      4,118,447  

Loan-backed securities

     1,149,511        21,241        (14,722      1,156,030  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 4,985,672      $ 342,314      $ (53,509    $ 5,274,477  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Unrealized Losses on Fixed Maturities and Equity Securities

Estimated fair value and gross unrealized losses of fixed maturities and equity securities as of December 31, 2017 and 2016 were as follows:

 

     2017  
     Unrealized Losses
Less Than 12 Months
     Unrealized Losses
12 Months or Greater
 
(in thousands of dollars)    Estimated
Fair Value
     Unrealized
Losses
     Estimated
Fair Value
     Unrealized
Losses
 

Fixed maturities

           

Bonds

           

U.S. governments

   $ 127,691      $ (952    $ 118,343      $ (4,118

Non-U.S. governments

     —          —          724        (1

Industrial and miscellaneous

     241,060        (2,175      102,856        (3,996
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     368,751        (3,127      221,923        (8,115

Loan-backed securities

     99,685        (652      194,782        (6,719
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 468,436      $ (3,779    $ 416,705      $ (14,834
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

           

Industrial and miscellaneous (unaffiliated)

   $ 3,226      $ (82    $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

   $ 3,226      $ (82    $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2016  
     Unrealized Losses
Less Than 12 Months
     Unrealized Losses
12 Months or Greater
 
(in thousands of dollars)    Estimated
Fair Value
     Unrealized
Losses
     Estimated
Fair Value
     Unrealized
Losses
 

Fixed maturities

           

Bonds

           

U.S. governments

   $ 281,559      $ (17,637    $ —        $ —    

Non-U.S. governments

     5,633        (15      —          —    

States, territories and possessions

     5,179        (176      —          —    

Special revenues

     2,400        (102      —          —    

Industrial and miscellaneous

     633,894        (17,206      65,214        (3,651
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     928,665        (35,136      65,214        (3,651

Loan-backed securities

     478,746        (14,021      20,955        (701
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 1,407,411      $ (49,157    $ 86,169      $ (4,352
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities

           

Industrial and miscellaneous (affiliated)

   $ 3,446      $ (207    $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

   $ 3,446      $ (207    $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2017, fixed maturities represented 99.6% of the Company’s total unrealized loss amount, which was comprised of 148 securities. The Company did not hold any fixed maturity securities that were in an unrealized loss position in excess of 20%.

Fixed maturities in an unrealized loss position for less than 12 months were comprised of 72 securities, of which 100%, or $468,436,000, were comprised of securities with fair value to amortized cost ratios at or greater than 95%. The majority of these securities are investment grade fixed maturities that have decreased in market values due to changes in interest rates since the date of purchase.

 

20


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Fixed maturities in an unrealized loss position for 12 months or more as of December 31, 2017 were comprised of 75 securities, with a total fair value of approximately $416,704,000. The decline in market value for these securities is primarily attributable to changes in interest rates. A variety of data is reviewed, including the aging and severity of unrealized losses; watch lists distributed by the asset managers, deviations in market prices between months, and results of tests indicating if any bond holdings with unrealized losses have a credit rating below investment grade for 12 consecutive months. If a fixed maturity security, except for loan-backed securities, is deemed other-than-temporarily impaired, then the security’s book value basis is written down to current market value with the Company recognizing an impairment loss in current period’s earnings.

Equity securities represented 0.4% of the Company’s total unrealized loss amount, which is comprised of 2 securities.

Equity securities in an unrealized loss position for less than 12 months were comprised of 2 securities, with a total fair value of approximately $3,226,000. There were no equity securities in an unrealized loss position for 12 months or more.

Because the decline in market value is attributable to changes in interest rates and not credit quality and because the Company has the ability and intent to hold the fixed income investments until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired as of December 31, 2017.

Loan-Backed Securities

There were no loan-backed securities impaired during 2017 due to intent to sell or inability or lack of intent to retain the security for a period of time sufficient to recover the amortized cost basis. Loan-backed securities with evidence of deterioration of credit quality for which it is probable that the Company will be unable to collect all contractually required payments receivable, are written down to the present value of expected cash flows to be received. In determining the impairments for loan-backed securities, a review of default rate, credit support and other key assumptions is made on the security level.

5* Securities

A 5* security lacks full documentation to get a rating but filed a Principal and Interest Certification form with the SVO. NAIC 5* is assigned by the SVO to certain obligations when an insurer certifies: (1) that documentation necessary to permit a full credit analysis of a security does not exist and (2) the issuer or obligor is current on all contracted interest and principal payments and (3) the insurer has an actual expectation of ultimate repayment of all contracted interest and principal.

5* Securities for December 31, 2017 and 2016 are as follows:

December 31, 2017

 

Investment

   Number of 5* Securities      Aggregate BACV      Aggregate Fair Value  

(1) Bonds - AC

     1    $  8,749,622      $  8,272,677  
  

 

 

    

 

 

    

 

 

 

(7) Total (1+2+3+4+5+6)

     1    $  8,749,622      $  8,272,677  

 

21


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

December 31, 2016

 

Investment

   Number of
5* Securities
     Aggregate
BACV
     Aggregate
Fair Value
 

(1) Bonds - AC

     —      $ —        $ —    
  

 

 

    

 

 

    

 

 

 

(7) Total (1+2+3+4+5+6)

     —      $ —        $ —    

Structured Notes

A Structured Note is a direct debt issuance by a corporation, municipality, or government entity, ranking pari-passu with the issuer’s other debt issuance of equal seniority where either:

 

    The coupon and/or principal payments are linked, in whole or in part, to prices or payment streams from index or indices, or assets deriving their value from other than the issuer’s credit quality, or

 

    The coupon and/or principal payments are leveraged by a formula that is different from either a fixed coupon, or a non-leveraged floating rate coupon linked to an interest rate index, including but not limited to LIBOR or the prime rate.

Structured Notes for December 31, 2017 are as follows:

December 31, 2017

 

CUSIPS    Actual Cost      Fair Value      Book/Adjusted
Carrying Value
     Mortgage-
Referenced
Security (Y/N)
 

039483BC5

   $ 1,511,070      $ 1,947,285      $ 1,510,066        N  

111021AE1

     5,118,600        5,963,080        4,801,371        N  

172967LM1

     747,105        744,750        747,064        N  

564759QB7

     9,060,000        9,007,814        9,036,118        N  
  

 

 

    

 

 

    

 

 

    

Total

   $ 16,436,775      $ 17,662,929      $ 16,094,619     
  

 

 

    

 

 

    

 

 

    

Subprime Mortgage Related Risk Exposure

The Company has no direct exposure through investments in subprime mortgage loans.

 

22


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Maturities of Bonds

The amortized cost and estimated fair value of bonds and preferred stocks, by contractual maturity, at December 31, 2017 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalty:

 

(in thousands of dollars)    Amortized
Cost
     Estimated
Fair Value
 

Due to 1 year or less

   $ 87,984      $ 88,532  

Due after 1 year through 5 years

     661,202        674,884  

Due after 5 years through 10 years

     591,541        603,484  

Due after 10 years

     983,434        1,131,395  
  

 

 

    

 

 

 
     2,324,161        2,498,296  

Loan-backed securities

     540,864        539,535  
  

 

 

    

 

 

 

Total bonds

   $ 2,865,025      $ 3,037,831  
  

 

 

    

 

 

 

Sales of Bonds and Common Stocks

The gross gains, gross losses and proceeds from sales on bonds and common stocks for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

(in thousands of dollars)    Gross
Gains
     Gross
Losses
     Proceeds  

2017

        

Bonds

   $ 192,989      $ (19,973    $ 2,714,282  

Common Stocks

     15,399        (263      69,906  
  

 

 

    

 

 

    

 

 

 
   $ 208,388      $ (20,236    $ 2,784,188  
  

 

 

    

 

 

    

 

 

 

2016

        

Bonds

   $ 17,398      $ (4,532    $ 902,946  

Common Stocks

     7,696        (5,241      100,682  
  

 

 

    

 

 

    

 

 

 
   $ 25,094      $ (9,773    $ 1,003,628  
  

 

 

    

 

 

    

 

 

 

2015

        

Bonds

   $ 10,955      $ (3,928    $ 811,403  

Common Stocks

     3,366        (2,851      33,582  
  

 

 

    

 

 

    

 

 

 
   $ 14,321      $ (6,779    $ 844,985  
  

 

 

    

 

 

    

 

 

 

Bonds with an amortized cost of approximately $4,175,000 and $3,893,000 were on deposit with regulatory authorities at December 31, 2017 and 2016, respectively, to satisfy regulatory requirements. The fair value of these securities was approximately $4,779,000 and $4,262,000 as of December 31, 2017 and 2016, respectively.

 

23


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

On July 11, 2003, the Company acquired a $15,000,000 Mount Rosa/Mount Evans bond at par. On February 13, 2009, the Company acquired a $75,000,000 par value Mount Rosa/Mount Evans bond from Fire Underwriters Association for $85,978,000. On January 17, 2014, approximately 13% of the bond was redeemed, reducing the par values down to $13,026,000 and $65,132,000. Mount Rosa/Mount Evans is not an affiliated company; however, in these special purpose vehicle bonds, ZIC, an affiliated company, provided the underlying financial guarantee of interest, and American International Group, Inc., an unaffiliated company, provided the underlying guarantee of principal. The maturity date for these bonds is July 17, 2033. The Coupon rate for these bonds is 6.15% and interest is paid semi-annually. The Company earned approximately $4,810,000 of interest income in 2017, 2016 and 2015, respectively. Market values for these two bonds were approximately $17,772,000 and $88,859,000, respectively, as of December 31, 2017. Market values for these two bonds as of December 31, 2016 were approximately $17,479,000 and $87,394,000, respectively.

Commercial Mortgage Loans

As of December 31, 2017, the Company owned 146 commercial mortgage loans, comprised of office, industrial, multifamily, hospitality, self-storage retail properties, senior living, and parking totaling $578,689,000. The Company did not have any impaired loans, any delinquent loan payments, or any interest rate reductions that were made during 2017. As of December 31, 2017, all mortgage loans were current with respect to payment of principal and interest and there were no amounts past due. The maximum and minimum lending rates were 4.73% and 3.00%, respectively. The maximum allowed percentage of any one loan to value (“LTV”) of a security at the origination date of the loan is 75%. There were no taxes, assessments or amounts advanced included in the mortgage loan investment. A quality rating analysis using the Prudential PGIM rating system is performed for all the mortgage loans on an ongoing basis throughout the year. The rating assigned is used for the balance of the fiscal year, unless a major change occurs with the property or the loan noted through ongoing analysis that merits a change of the quality rating assigned. The portfolio by quality and by property type for the years ended December 31, 2017 and 2016 was as follows:

 

Loan Quality Rating

 

(in thousands of dollars)

   2017  
     #      Principal      %  

“A+”

     37      $ 171,047        29.6

“A”

     13        63,943        11.0

“A-”

     31        151,148        26.1

“B+”

     55        121,340        21.0

“B”

     10        71,211        12.3
  

 

 

    

 

 

    

 

 

 

TOTAL

     146        578,689        100.0
  

 

 

    

 

 

    

 

 

 

Weighted Average Quality Rating is B+

 

     

 

24


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Property Type         
(in thousands of dollars)    2017  
     #      Principal      %  

Office

     18      $ 173,423        30.0

Multifamily

     28        144,419        25.0

Industrial

     36        113,154        19.6

Retail

     19        113,875        19.7

Hospitality

     2        10,970        1.9

Senior Living

     39        9,878        1.7

Self Storage

     1        5,180        0.9

Other

     3        7,790        1.3
  

 

 

    

 

 

    

 

 

 

Totals

     146        578,689        100.0
  

 

 

    

 

 

    

 

 

 

 

25


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Loan Quality Rating                     
(in thousands of dollars)    2016  
     #      Principal      %  

“A+”

     22      $ 133,414        22.7

“A”

     20        94,306        16.0

“A-”

     33        174,266        29.6

“B+”

     16        79,196        13.5

“B”

     30        85,451        14.5

“B-”

     3        22,050        3.7
  

 

 

    

 

 

    

 

 

 

TOTAL

     124      $ 588,683        100
  

 

 

    

 

 

    

 

 

 

Weighted Average Quality Rating is B+

        

 

Property Type                     
(in thousands of dollars)    2016  
     #      Principal      %  

Office

     18      $ 175,147        29.8

Multifamily

     28        149,885        25.5

Industrial

     36        115,120        19.6

Retail

     19        115,150        19.6

Hospitality

     2        11,349        1.9

Senior Living

     17        8,760        1.5

Self Storage

     1        5,180        0.9

Other

     3        8,092        1.4
  

 

 

    

 

 

    

 

 

 

Totals

     124      $ 588,683        100.0
  

 

 

    

 

 

    

 

 

 

The Company’s mortgage loan portfolio had no significant concentrations of credit risk whether by individual or group. The statement value of mortgage loans by collateral property type and state of geographic location as of December 31, 2017 and 2016 was as follows:

 

(in thousands)    December 31, 2017                                                          
     Senior Living      Multifamily      Retail      Industrial      Other      Hospitality      Office      Self-Storage      Totals  

State

                          

AZ

   $ —        $ 6,556      $ —        $ 12,764      $ —        $ —        $ —        $ —        $ 19,320  

CA

     —          58,584        78,858        44,858        —          —          24,816        —          207,116  

CO

     —          725        12,495        940        —          —          —          —          14,160  

CT

     —          10,000        —          —          —          —          9,395        —          19,395  

DC

     —          —          —          —          —          —          57,182        —          57,182  

FL

     —          1,145        4,484        4,207        —          —          7,510        —          17,346  

GA

     —          —          —          7,805        —          —          —          —          7,805  

ID

     1,638        —          —          —          —          —          —          —          1,638  

IL

     —          —          —          529        —          —          —          —          529  

KY

     —          —          —          4,287        —          —          —          —          4,287  

LA

     —          995        —          —          —          —          —          —          995  

MA

     —          —          —          —          —          —          19,971        —          19,971  

MD

     675        2,820        —          8,276        —          —          —          —          11,771  

MI

     341        —          —          —          7,790        —          —          —          8,131  

MN

     —          —          —          1,813        —             —          —          1,813  

MT

     833        —          —          —          —          —          —          —          833  

NJ

     —          14,144        —          —          —          —          —          —          14,144  

NV

     992        —          —          —          —          —          —          —          992  

NY

     —          —          2,217        —          —          —          37,858        —          40,075  

OH

     —          —          —          8,790        —          —          —          —          8,790  

OR

     3,244        —          —          —          —          —          15,000        —          18,244  

PA

     —          5,186        9,601        2,791        —          —          —          —          17,578  

SC

     —          —          —          1,470        —          —          —          —          1,470  

TN

     —          —          —          3,986        —          2,010        —          —          5,996  

TX

     —          43,961        —          9,709        —          8,960        —          5,180        67,810  

VA

     —          —          6,220        929        —          —          —          —          7,149  

WA

     2,155        303        —          —          —          —          1,691        —          4,149  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 9,878      $ 144,419      $ 113,875      $ 113,154      $ 7,790      $ 10,970      $ 173,423      $ 5,180      $ 578,689  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

26


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

(in thousands)    December 31, 2016                                                          
     Senior Living      Multifamily      Retail      Industrial      Other      Hospitality      Office      Self-Storage      Totals  

State

                          

AZ

   $ —        $ 6,556      $ —        $ 12,981      $ —        $ —        $ —        $ —        $ 19,537  

CA

     —          57,256        79,322        45,917        —          —          25,459        —          207,953  

CO

     —          787        12,768        888        —          —          —          —          14,443  

CT

     —          10,000        —          —          —          —          9,598        —          19,598  

DC

     —          —          —          —          —          —          57,532        —          57,532  

FL

     —          1,396        4,621        4,207        —          —          7,510        —          17,733  

GA

     —          —          —          8,012        —          —          —          —          8,012  

ID

     1,615        —          —          —          —          —          —          —          1,615  

IL

     —          —          —          586        —          —          —          —          586  

KY

     —          —          —          3,964        —          —          —          —          3,964  

LA

     —          995        —          —          —          —          —          —          995  

MA

     —          —          —          —          —          —          20,000        —          20,000  

MD

     —          2,820        —          8,726        —          —          —          —          11,546  

MI

     —          —          —          —          8,092        —          —          —          8,092  

MN

     —          —          —          1,645              —             1,645  

MT

     815        —          —          —          —          —          —          —          815  

NJ

     —          14,533        —          —          —          —          —          —          14,533  

NV

     987        —          —          —          —          —          —          —          987  

NY

     —          —          2,258        —          —          —          38,118        —          40,376  

OH

     —          —          —          8,790        —          —          —          —          8,790  

OR

     3,202        —          —          —          —          —          15,000        —          18,202  

PA

     —          5,388        9,790        3,022        —          —          —          —          18,200  

SC

     —          —          —          1,470        —          —          —          —          1,470  

TN

     —          —          —          4,047        —          2,060        —          —          6,107  

TX

     —          49,850        —          9,938        —          9,289        —          5,180        74,256  

VA

     —          —          6,392        929        —          —          —          —          7,322  

WA

     2,141        304        —          —          —          —          1,930        —          4,375  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 8,760      $ 149,885      $ 115,150      $ 115,120      $ 8,092      $ 11,349      $ 175,147      $ 5,180      $ 588,683  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LTV ratios are commonly used to assess the credit quality of commercial mortgage loans. A smaller LTV ratio generally indicates a higher quality loan. The statement value of mortgage loans by collateral type and LTV ratio as of December 31, 2017 and 2016 was as follows:

 

(in thousands)     December 31, 2017                            
     <51%      51%-70%      71%-90%      Totals  

Hospitality

   $ 2,010      $ 8,960      $ —        $ 10,970  

Multifamily

     51,438        55,818        37,163        144,419  

Office

     66,050        97,374        9,999        173,423  

Retail

     25,507        88,368        —          113,875  

Self-Storage

     5,180        —          —          5,180  

Industrial

     7,554        104,177        1,423        113,154  

Senior Living

            —          9,878        9,878  

Other

     7,790        —          —          7,790  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 165,529      $ 354,697      $ 58,463      $ 578,689  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

(in thousands)    December 31, 2016                            
     <51%      51%-70%      71%-90%      Totals  

Hospitality

   $ 2,060      $ 9,289      $ —        $ 11,349  

Multifamily

     30,930        104,937        14,018        149,885  

Office

     48,997        116,125        10,026        175,147  

Retail

     10,664        88,889        15,597        115,150  

Self-Storage

     5,180        —          —          5,180  

Industrial

     6,527        90,369        18,225        115,120  

Senior Living

     —          8,760        —          8,760  

Other

     8,092        —          —          8,092  
  

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 112,449      $ 418,368      $ 57,866      $ 588,683  
  

 

 

    

 

 

    

 

 

    

 

 

 

See Note 2 for additional information on accounting policy related to mortgage loans.

Restricted Assets

As of December 31, 2017 and 2016, total restricted assets amounted to $14,853,000 and $9,298,000 respectively. Of these assets, bonds and short term investments on deposit were for state insurance departments to satisfy regulatory requirements, while reverse repurchase receivable represented collateral reinvestment from the security lending transactions.

 

(in thousands)    December 31, 2017                                                

Restricted Asset Category

   Total General
Account (G/A)
     Total      Total from
Prior Year
     Increase/
(Decrease)
     Total
Admitted
Restricted
     Gross
Restricted
to Total
Assets
    Admitted
Restricted
to Total
Admitted
Assets
 

Subject to reverse repurchase agreements

   $ 10,678      $ 10,678      $ 5,405      $ 5,273      $ 10,678        0.206     0.208

On deposit with states regulatory bodies

   $ 4,175      $ 4,175      $ 3,893      $ 282      $ 4,175        0.080     0.081
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 14,853      $ 14,853      $ 9,298      $ 5,555      $ 14,853        0.286     0.289
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(in thousands)    December 31, 2016                                                

Restricted Asset Category

   Total General
Account (G/A)
     Total      Total from
Prior Year
     Increase/
(Decrease)
     Total Current
Year
Admitted
Restricted
     Gross
Restricted
to Total
Assets
    Admitted
Restricted
to Total
Admitted
Assets
 

Subject to reverse repurchase agreements

   $ 5,405      $ 5,405      $ —        $ 5,405      $ 5,405        0.074     0.076

On deposit with states regulatory bodies

   $ 3,893      $ 3,893      $ 3,859      $ 34      $ 3,893        0.054     0.054
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 9,298      $ 9,298      $ 3,859      $ 5,439      $ 9,298        0.128     0.130
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

28


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

4. Statutory Investment Valuation Reserves

The tables below present changes in the major elements of the AVR and the IMR:

 

(in thousands of dollars)    AVR     IMR  

Balances as of December 31, 2014

   $ 49,724     $ 26,651  

Realized investment gains (losses), net of tax

     547       5,476  

Amortization of investment gains

     —         (5,795

Unrealized investment gains (losses), net of deferred tax

     845       —    

Basic contribution

     5,649       —    

Reserve objective over accumulated balances at 20%

     (1,741     —    

Adjustment down to Maximum/up to Zero

     (1,559     —    
  

 

 

   

 

 

 

Balances as of December 31, 2015

     53,465       26,332  

Realized investment gains (losses), net of tax

     5,951       8,531  

Amortization of investment gains

     —         (6,512

Unrealized investment gains (losses), net of deferred tax

     2,976       —    

Basic contribution

     6,650       —    

Reserve objective over accumulated balances at 20%

     (5,325     —    

Adjustment down to Maximum/up to Zero

     (12,648     —    
  

 

 

   

 

 

 

Balances as of December 31, 2016

     51,069       28,351  

Realized investment gains (losses), net of tax

     20,501       112,957  

Adjustment for current year’s liability gains/(losses) released from the reserve

     —         (120,143

Amortization of investment gains

     —         (5,806

Unrealized investment gains (losses), net of deferred tax

     (11,289     —    

Basic contribution

     5,371       —    

Reserve objective over accumulated balances at 20%

     (7,381     —    

Adjustment down to Maximum/up to Zero

     (21,960     —    
  

 

 

   

 

 

 

Balances as of December 31, 2017

   $ 36,311     $ 15,359  
  

 

 

   

 

 

 

The AVR requires reserves for default risk on bonds, common stocks, mortgage loans on real estate and other investments. The IMR is designed to capture the realized gains and losses which result from changes in the overall level of interest rates and amortize such into income over the approximate remaining life of the investments sold. Changes in the AVR have been applied directly to unassigned surplus. Investment gains and losses, net of tax, added to the IMR are amortized to income over the remaining life of the investments sold.

 

5. Fair Value of Financial Instruments

Included in various investment related line items in the financial statements are certain financial instruments carried at fair value on a recurring basis. Other financial instruments are periodically measured at fair value, such as when impaired, or, for certain bonds when carried at the lower of cost or market.

 

29


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

The Company’s financial assets and liabilities carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3).

The levels of the fair value hierarchy are as follows:

 

Level 1

   Fair value measurements based on observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the company has the ability to access at the measurement date. Level 1 securities include money market, exchange traded equity and derivative securities.

Level 2

   Fair value measurements based on quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:
  

a.   Quoted prices for similar assets or liabilities in active markets;

  

b.  Quoted prices for identical or similar assets or liabilities in non-active markets;

  

c.   Inputs other than quoted market prices that are observable;

  

d.  Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

Level 3

   Fair value measurements based on valuation techniques that require significant inputs that are both unobservable and significant to the overall fair value measurement. These measurements include circumstances in which there is little, if any, market activity for the asset or liability and reflect management’s own judgments about the assumptions a market participant would use in pricing the asset or liability.

There were no revisions to the Company’s fair value level classifications policy for 2017 or 2016.

 

30


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table provides information as of December 31, 2017 and 2016 about the Company’s financial assets and liabilities measured at fair value:

 

     2017  
(in thousands of dollars)    Level 1      Level 2      Level 3      Total  

Assets at fair value

           

Common Stocks

   $ 1,006      $ —        $ 2,220      $ 3,226  

Separate account assets

     806,798        —          —          806,798  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 807,804      $ —        $ 2,220      $ 810,024  
  

 

 

    

 

 

    

 

 

    

 

 

 

Separate account liabilities

   $ —        $ 806,798      $ —        $ 806,798  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —        $ 806,798      $ —        $ 806,798  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2016  
(in thousands of dollars)    Level 1      Level 2      Level 3      Total  

Assets at fair value

           

Common Stocks

   $ 67,197      $ —        $ —        $ 67,197  

Separate account assets

     676,681        —          —          676,681  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 743,878      $ —        $ —        $ 743,878  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Separate account liabilities

   $ —        $ 676,681      $ —        $ 676,681  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ —        $ 676,681      $ —        $ 676,681  
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between Levels 1 and 2 for the years ended December 31, 2017 and 2016.

Level 1 Financial Assets

Common Stocks

Common stock assets in Level 1 include securities that are actively traded and valued through obtained quotations from independent sources.

Separate Account Assets

Fair values and changes in the fair values of separate account assets generally accrue directly to the contract holders and are not included in the Company’s revenues and expenses or surplus.

Separate account assets in Level 1 include actively-traded institutional and retail mutual fund investments valued by the respective mutual fund companies.

Level 2 Financial Liabilities

Separate Account Liabilities

Fair values and changes in the fair values of separate account liabilities accrue directly to the Company’s obligation to return the separate account assets to the contract holders and are not included in the Company’s revenues and expenses or surplus. Separate account liabilities are considered Level 2 as there is no ready market for these liabilities.

 

31


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Level 3 Financial Assets

Common Stocks

The amount in Level 3 for Common stocks represents equity warrants in a single entity. There is little, if any, market activity for these equity warrants. Fair Value of these warrants is provided by the third party asset manager.    

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

The following tables summarize the changes in assets classified as Level 3 for the years ended December 31, 2017 and 2016. Gains and losses reported in this table may include changes in fair value that are attributable to both observable and unobservable inputs.

 

(in thousands of dollars)    Balance at
January 1,
2017
     Gains (Losses)
Included in
Surplus
    Gains
(Losses)
Included in
Net Income
     Purchases      Balance at
December 31,
2017
 

Assets

             

Common Stock

   $ —        $ (57   $ —        $ 2,276      $ 2,219  

Policy on Transfers In and Out of Level 3

At the end of each reporting period, the Company evaluates whether or not any event has occurred or circumstances have changed that would cause an investment to be transferred in or out of Level 3. There were no transfers in or out of Level 3 in 2017 and 2016.

Fair Values of Financial Instruments and its Level within the Fair Value Hierarchy

The following tables provide information as of December 31, 2017 and 2016 about the fair values of the Company’s financial instruments and their levels within the fair value hierarchy.

 

(in thousands of dollars)    December 31, 2017                                   
Type of Financial Instrument    Aggregate
Fair Value
     Statement
Value
     Level 1      Level 2      Level 3  

Assets at Fair Value

              

Bonds

   $ 3,037,831      $ 2,865,025      $ —        $ 2,998,920      $ 38,911  

Common stocks

     3,226        3,226        1,006        —          2,219  

Mortgage loans on real estate

     582,748        578,689        —          —          582,748  

Contract loans

     405,680        283,721        —          —          405,680  

Cash, cash equivalents and short-term investments

     69,193        69,193        69,193        —          —    

Surplus Debentures - Affiliated

     100,000        100,000        —          —          100,000  

Accrued investment income

     38,093        38,093        38,093        —          —    

Receivable for securities

     3,535        3,535        3,535        —          —    

Securities lending - reinvested collateral

     10,678        10,678        10,678        —          —    

Separate accounts

     806,798        806,798        806,798        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 5,057,782      $ 4,758,958      $ 929,303      $ 2,998,920      $ 1,129,558  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at Fair Value

              

Deferred annuities

   $ 1,456,736      $ 1,464,416      $ —        $ 1,456,736      $ —    

Separate accounts

     806,798        806,798        —          806,798        —    

Payable for Securities

     2,100        2,100        2,100        —          —    

Securities lending collateral liability

     10,678        10,678        10,678        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ 2,276,312      $ 2,283,992      $ 12,778      $ 2,263,534      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

32


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

(in thousands of dollars)    December 31, 2016                            
Type of Financial Instrument    Aggregate
Fair Value
     Statement
Value
     Level 1      Level 2      Level 3  

Assets at Fair Value

              

Bonds

   $ 5,274,477      $ 4,985,672      $ —        $ 5,170,975      $ 103,502  

Common stocks

     67,198        67,198        67,198        —          —    

Mortgage loans on real estate

     590,279        588,683        —          —          590,279  

Contract loans

     410,279        284,183        —          —          410,279  

Cash, cash equivalents and short-term investments

     106,233        106,234        100,291        5,942        —    

Accrued investment income

     61,038        61,038        61,038        —          —    

Receivable for securities

     2,746        2,746        2,746        —          —    

Securities lending - reinvested collateral

     5,405        5,405        5,405        —          —    

Separate accounts

     676,681        676,681        676,681        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 7,194,336      $ 6,777,840      $ 913,359      $ 5,176,917      $ 1,104,060  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities at Fair Value

              

Deferred annuities

   $ 1,495,065      $ 1,506,328      $ —        $ 1,495,065      $ —    

Separate accounts

     676,681        676,681        —          676,681        —    

Payable for Securities

     8,778        8,778        8,778        —          —    

Securities lending collateral liability

     5,405        5,405        5,405        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities at fair value

   $ 2,185,929      $ 2,197,192      $ 14,183      $ 2,171,746      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following methods and assumptions were used to estimate the fair value of financial instruments as of December 31, 2017 and 2016:

Bonds

The estimated fair values of bonds are valued using quoted market prices from third party sources, primarily Bloomberg and IDC. If quotes from these sources were not available, a broker dealer estimate was used. Unless representative trades of securities actually occurred at year end, these quotes are generally estimates of market value based on an evaluation of appropriate factors such as trading in similar securities, yields, credit quality, coupon rate, maturity, type of issues and other market data. Mount Rosa bond, which is a level 3 security, is valued using the present value of expected future cash flows discounted at the interpolated rates at payment date of the cash flows. Major inputs include yield curves, yields, and expected future cash flows.

Unaffiliated Common Stocks

The fair values for unaffiliated common stocks are based on quoted market prices from third party sources, primarily Bloomberg and IDC.

Mortgage Loans on Real Estate

The estimated fair value of the mortgage loans is determined by discounting the scheduled cash flows using quality ratings, current interest rates and spreads. The quality ratings, which are based on the PGIM proprietary rating system, reflect Prudential’s assessment of the loan’s level of potential risk and are used to set interest rate spreads over Treasury securities with comparable average lives. Spreads are derived from a combination of observable market data, along with competitive loan pricing feedback and other real estate market information.

 

33


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Contract Loans

The carrying value of contract loans is the unpaid loan balance not in excess of policy cash surrender values. The estimated fair value of contract loans is based upon the present value of the future cash flows discounted at a mid-market swap rate. The excess of fair value over carrying value is due to interest rates on contract loans (some as high as 8%) being much higher than interest rates available in the current persistent low interest rate environment.

Receivables/Payables for Securities

The fair value for receivables/payables for securities are based on quoted market prices from third party sources, primarily Bloomberg and IDC.

Cash, Cash Equivalents and Short-Term Investments

The costs of these items are a reasonable estimate of their fair value. The estimated fair value of money market mutual funds are valued using NAV.

Accrued Investment Income

The cost of accrued investment income approximates fair value unless otherwise noted.

Securities Lending

The costs of these items are a reasonable estimate of their fair value due to the nature of the reinvested assets. The securities lending collateral asset represents the reinvestment of unrestricted cash collateral received from borrowers of the Company’s securities. The securities lending liability represents the obligation to return the cash collateral received to those borrowers.

Separate Accounts

The separate accounts assets are carried at fair value based on the reported net asset value (NAV) per share of the respective portfolios at December 31, 2017 and 2016. Accumulation values are computed daily based on the change in fair market value of the NAV of the subaccount less mortality and expense risk charges for the subaccount. The carrying amounts of the separate accounts liabilities are a reasonable estimate of their fair value.

Deferred Annuities

The estimated fair values are based on the currently available cash surrender value, similar to the demand deposit liabilities of depository institutions.

Surplus Debentures – Affiliated

The estimated fair value of Surplus Debentures uses the income approach by converting future cash flows to a single present discounted amount. The discount rates used reflect the return a market participant would expect to receive on instruments with similar remaining maturity, cash flow pattern, and credit risk.

 

6. Related Parties

The Company is a subsidiary of FGI, an insurance holding company domiciled in the state of Nevada. As the Parent Company, FGI performs legal, investment, and marketing services on behalf of the Company. Fees for these services are determined by using various cost allocation methods.

 

34


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

FGI has an agreement with the Company to provide sales and marketing, human resource, information technology, real estate, tax, payroll, investments, purchasing, warehousing, corporate legal and other services. Fees charged to the Company by FGI were approximately $39,113,000, $41,963,000 and $44,113,000 for the years ended December 31, 2017, 2016 and 2015, respectively, and are expensed as incurred.

The Exchanges have an agreement with the Company to provide distribution and other services. Fees charged to the Company by the Exchanges were approximately $24,059,000, $23,808,000 and $26,198,000 for the years ended December 31, 2017, 2016 and 2015, respectively, and are expensed as incurred.

MI Administrators, LLC is a wholly owned subsidiary of Farmers Insurance Group Leasing and was formed on September 24, 2008 under the laws of the State of Delaware. MI Administrators serves as a paymaster entity for the Company and affiliate entities and facilitates cash settlement of related party transactions in accordance with the State of Washington’s business and occupation regulations.

The Company has a service agreement with its affiliate, Zurich American Life Insurance Company (“ZALICO”), for the Company to perform administrative services reasonably necessary in the ordinary course of business, including but not limited to data processing, financial services, investment services, and certain other services as deemed necessary. Fees charged by the Company to ZALICO were approximately $1,129,000, $5,790,000 and $3,057,000 for the years ended December 31, 2017, 2016 and 2015 respectively and are expensed as incurred.

The Company had a service agreement with an affiliate, Universal Underwriters Life Insurance Company (“UULIC”), for the Company to perform certain financial services, reporting services and other services such as internal recordkeeping and general office administration. Fees charged by the Company to UULIC were approximately $871,000 for the year ended December 31, 2015 and were expensed as incurred. As of September 2016 UULIC was merged with ZALICO.

As part of a tax sharing agreement with FGI, FNWL remitted a net payment of $58,100,000 and $66,552,000 for the years ended December 31, 2017 and 2016 respectively. The current year prepayment was $66,500,000 and $76,000,000 for December 31, 2017 and 2016 respectively.

For information on investment fees paid to affiliates or affiliated investments, please refer to Note 3.

For information related to dividends paid to FGI, please refer to note 9.

For the period ended December 31, 2017 and 2016, the Company reported the following amounts due from or to related parties, excluding reinsurance related balances: (Please refer to Note 8 for reinsurance related balances.)

 

35


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

(in thousands of dollars)    2017      2016  

Receivables from related parties

     

ZALICO

   $ —        $ 560  
  

 

 

    

 

 

 

Total receivables from related parties

     —          560  
  

 

 

    

 

 

 

Payables to related parties

     

FGI

     (8,277      (8,271

Farmers Insurance Exchange

     (2,429      (2,508

ZALICO

     (1,026      —    

Farmers Financial Services

     (1      (11

Farmers Insurance Group Leasing

     (7      (9
  

 

 

    

 

 

 

Total payables to related parties

     (11,740      (10,799
  

 

 

    

 

 

 

Net payables to related parties

   $ (11,740    $ (10,239
  

 

 

    

 

 

 

 

7. Security Lending Arrangement

The Company has entered into a security lending agreement with a lending agent. The agreement authorizes the agent to lend securities held in the Company’s portfolio to a list of authorized borrowers. Concurrent with delivery of the securities, the borrower provides the Company with collateral equal to at least 102% of the market value of the loaned securities. The cash collateral is unrestricted.

The securities are marked-to-market on a daily basis, and the collateral is adjusted on the next business day. The cash collateral is reinvested in overnight repurchases, backed by US governmental and agency securities equal to at least 102% of the cash, which cannot be re-pledged. Income earned from the security lending arrangement is shared 25% and 75% between the agent and the Company, respectively. Income earned by the Company was approximately $114,000, $125,000 and $77,000 in 2017, 2016 and 2015, respectively.

The Company’s securities on loan as of December 31, 2017 consisted of corporate fixed income, mortgage backed securities and U.S. treasury securities that had an estimated fair value of approximately $119,224,000. Comparatively, as of December 31, 2016, securities on loan consisted of corporate fixed income securities, mortgage backed securities and U.S. treasury securities that had an estimated fair value of approximately $105,616,000. The collateral as of December 31, 2017 had an estimated fair value of approximately $121,628,000 which was comprised of cash of $10,678,000 and government securities of $110,950,000. The collateral as of December 31, 2016 had an estimated fair value of approximately $107,836,000 which was comprised of cash of $5,405,000 and government securities of $102,431,000. The non-cash securities received as collateral are restricted and cannot be re-pledged and are, therefore, not reported in the Company’s balance sheet, nor is the related obligation to return the restricted collateral.

 

36


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

The aggregate amount of the reinvested cash collateral is broken down by type of program and maturity date below:

Securities lending:

 

(in thousands of dollars)    Aggregate Cash Collateral Received  
     December 31, 2017      December 31, 2016  
     Fair Value      Fair Value  

Open

   $ 10,678      $ 5,405  

30 Days or Less

     —          —    

31 to 60 Days

     —          —    

61 to 90 Days

     —          —    

91 to 120 Days

     —          —    

121 to 180 Days

     —          —    

181 to 365 Days

     —          —    

1 to 2 Years

     —          —    

2 to 3 Years

     —          —    

Greater Than 3 Years

     —          —    
  

 

 

    

 

 

 

Total Collateral Received

   $ 10,678      $ 5,405  
  

 

 

    

 

 

 

 

(in thousands of dollars)    Aggregate Cash Collateral Reinvested  
     December 31, 2017      December 31, 2016  
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 

Open

   $ —        $ —        $ —        $ —    

30 Days or Less

     10,678        10,678        5,405        5,405  

31 to 60 Days

     —          —          —          —    

61 to 90 Days

     —          —          —          —    

91 to 120 Days

     —          —          —          —    

121 to 180 Days

     —          —          —          —    

181 to 365 Days

     —          —          —          —    

1 to 2 Years

     —          —          —          —    

2 to 3 Years

     —          —          —          —    

Greater Than 3 Years

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Collateral Reinvested

   $ 10,678      $ 10,678      $ 5,405      $ 5,405  
  

 

 

    

 

 

    

 

 

    

 

 

 

Collatteral Received

   $ 10,899      $ 10,899      $ 5,522      $ 5,522  
  

 

 

    

 

 

    

 

 

    

 

 

 

Dollar repurchase agreement: None

Repurchase Agreements Transactions Accounted for as Secured Borrowing: None

Reverse Repurchase Agreements Transactions Accounted for as Secured Borrowing:

 

  a. The company allows for reverse repo transactions. Securities Lenders may take risks to earn extra spread between income from investment of collateral and rebates paid to the securities borrowers. Therefore, cash collateral can only be reinvested based on tight guidelines.

 

  b. As of December 31, 2017 and December 31, 2016 all outstanding repurchase agreements were Tri-Party trades.

 

37


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

  c. Original (Flow) & Residual Maturity:

Original (Flow) & Residual Maturity

 

          December 31, 2017  
          MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a.

   Open - No Maturity    $ —        $ —        $ —        $ —    

b.

   Overnight      —          43,789,983        16,265,121        10,678,000  

c.

   2 Days to 1 Week      —          —          —          —    

d.

   > 1 Week to 1 Month      —          —          —          —    

e.

   > 1 Month to 3 Months      —          —          —          —    

f.

   > 3 Months to 1 Year      —          —          —          —    

g.

   > 1 Year      —          —          —          —    

Original (Flow) & Residual Maturity

 

          December 31, 2016  
          MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a.

   Open - No Maturity    $ —        $ —        $ —        $ —    

b.

   Overnight      5,405,174        22,453,719        13,039,461        5,405,174  

c.

   2 Days to 1 Week      —          —          —          —    

d.

   > 1 Week to 1 Month      —          —          —          —    

e.

   > 1 Month to 3 Months      —          —          —          —    

f.

   > 3 Months to 1 Year      —          —          —          —    

g.

   > 1 Year      —          —          —          —    

 

  d. As of December 31, 2017 and December 31, 2016 there were no securities sold or acquired that resulted in default.

 

38


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

  e. Fair Value of Securities Acquired Under Repo:

 

December 31, 2017

MINIMUM

 

MAXIMUM

 

AVERAGE

DAILY

BALANCE

 

ENDING

BALANCE

$ —     $44,658,380   $16,600,743   $10,899,005

December 31, 2016

MINIMUM

 

MAXIMUM

 

AVERAGE

DAILY

BALANCE

 

ENDING

BALANCE

$ 5,521,869   $22,906,229   $13,308,035   $5,521,869

 

  f. Securities Acquired Under Repo – by NAIC Designation:

Securities Acquired Under Repo - by NAIC Designation

 

          December 31, 2017  
          NONE      NAIC 1      NAIC 2      NAIC 3      NAIC 4      NAIC 5      NAIC 6      DOES NOT
QUALIFY AS
ADMITTED
 

a.

   Bonds - FV    $ —        $ 10,899,005      $ —        $ —        $ —        $ —        $ —        $ —    

b.

   LB & SS - FV      —          —          —          —          —          —          —          —    

c.

   Preferred Stock - FV      —          —          —          —          —          —          —          —    

d.

   Common Stock      —          —          —          —          —          —          —          —    

e.

   Mortgage Loans - FV      —          —          —          —          —          —          —          —    

f.

   Real Estate - FV      —          —          —          —          —          —          —          —    

g.

   Derivatives - FV      —          —          —          —          —          —          —          —    

h.

   Other Invested Assets - FV      —          —          —          —          —          —          —          —    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

i.

   Total Assets - FV    $ —        $ 10,899,005      $ —        $ —        $ —        $ —        $ —        $ —    
          December 31, 2016  
          NONE      NAIC 1      NAIC 2      NAIC 3      NAIC 4      NAIC 5      NAIC 6      DOES NOT
QUALIFY AS
ADMITTED
 

a.

   Bonds - FV    $ —        $ 5,521,869      $ —        $ —        $ —        $ —        $ —        $ —    

b.

   LB & SS - FV      —          —          —          —          —          —          —          —    

c.

   Preferred Stock - FV      —          —          —          —          —          —          —          —    

d.

   Common Stock      —          —          —          —          —          —          —          —    

e.

   Mortgage Loans - FV      —          —          —          —          —          —          —          —    

f.

   Real Estate - FV      —          —          —          —          —          —          —          —    

g.

   Derivatives - FV      —          —          —          —          —          —          —          —    

h.

   Other Invested Assets - FV      —          —          —          —          —          —          —          —    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

i.

   Total Assets - FV    $ —        $ 5,521,869      $ —        $ —        $ —        $ —        $ —        $ —    

 

39


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

  g. Collateral Received:

 

         December 31, 2017  
         MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a.

  Cash    $ —        $ —        $ —        $ —    

b.

  Securities (FV)      —          44,658,380        16,600,743        10,899,005  

c.

  Securities (BACV)      —          —          —          —    

d.

  Nonadmitted Subset (BACV)      —          —          —          —    

 

         December 31, 2016  
         MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a.

  Cash    $ —        $ —        $ —        $ —    

b.

  Securities (FV)      5,521,869        22,906,229        13,308,035        5,521,869  

c.

  Securities (BACV)      —          —          —          —    

d.

  Nonadmitted Subset (BACV)      —          —          —          —    
  h. Allocation of Aggregate Collateral by Remaining Contractual Maturity:

Allocation of Aggregate Collateral by Remaining Contractual Maturity

 

         December 31, 2017  
         Amortized
Cost
     Fair Value  

a.

  Overnight and Continuous    $ 10,899,005      $ 10,899,005  

b.

  30 Days or Less      —          —    

c.

  31 to 90 Days      —          —    

d.

  > 90 Days      —          —    
         December 31, 2016  
         Amortized
Cost
     Fair Value  

a.

  Overnight and Continuous    $ 5,521,869      $ 5,521,869  

b.

  30 Days or Less      —          —    

c.

  31 to 90 Days      —          —    

d.

  > 90 Days      —          —    

 

40


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

  i. Recognized Receivable for Return of Collateral:

 

         December 31, 2017  
         MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a.

  Cash    $ —        $ —        $ —        $ —    

b.

  Securities (FV)      —          43,789,983        16,265,121        10,678,000  

 

         December 31, 2016  
         MINIMUM      MAXIMUM      AVERAGE
DAILY
BALANCE
     ENDING
BALANCE
 

a.

  Cash    $ —        $ —        $ —        $ —    

b.

  Securities (FV)      5,405,174        22,453,719        13,039,461        5,405,174  

 

  j. As of December 31, 2017 and December 31, 2016 there was no liability recognized to return cash collateral.

Repurchase Agreements Transactions Accounted for as a Sale: None

Reverse Repurchase Agreements Transactions Accounted for as a Sale: None

 

8. Reinsurance

The Company assumes business from and cedes business to reinsurers to share risks under certain term, whole life, universal life and annuity policies for the purpose of reducing exposure to large losses.

Reinsurance ceded contracts do not relieve the Company from its obligations to policyholders. The Company remains liable to its policyholders for the portion reinsured to the extent that any reinsurer does not meet its obligations for reinsurance ceded to it under the reinsurance agreements. Failure of the reinsurers to honor their obligations could result in losses to the Company. Provisions are established for amounts deemed or estimated to be uncollectible. As of December 31, 2017 and 2016, no amounts have been recorded in relation to uncollectible reinsurance balances. To minimize its exposure to significant losses from reinsurance insolvencies, the Company uses several reinsurers, evaluates the financial condition of its reinsurers and monitors the concentration of credit risk arising from similar characteristics of the reinsurers.

The Company has established retention limits for new policy issuances. The maximum retention on new issues is $2,000,000 per life for all policies. The excess risk is reinsured with an affiliated reinsurer, ZIC, and other unaffiliated reinsurers.

Beginning January 1, 2010, the Company cedes to its affiliate, ZIC, 50% of contractual risk for new issues of its critical illness rider and a portion of business that is ceded through reinsurance pools. Effective January 1, 2012, new business previously ceded to Leschi, a wholly owned subsidiary,

 

41


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

was ceded to ZIC. Effective October 1, 2013, the Company recaptured the Level Term business reinsured with Leschi and simultaneously reinsured the recaptured in force block with ZIC. Effective January 1, 2015, the Company cedes to ZIC 75% of its contractual risk for new issues of certain term insurance policies subject to simplified underwriting. Effective December 1, 2015, the Company cedes to ZIC 100% of its contractual risk for new and in-force issues of its indexed universal life product. Premiums ceded to ZIC approximated $276,998,000, $241,779,000 and $206,183,000 for the years ended December 31, 2017, 2016, and 2015, respectively. Claims ceded to ZIC were approximately $80,897,000, $58,389,000 and $49,206,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Changes in reserves ceded to ZIC were approximately $138,166,000, $138,730,000 and $124,378,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

Premiums assumed from unaffiliated companies approximated $234,000, $9,949,000 and $19,274,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Premiums ceded to unaffiliated companies approximated $2,487,097,000, $184,184,000 and $187,870,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Claims paid to unaffiliated companies on assumed reinsurance were approximately $157,000, $13,865,000 and $18,729,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Claims ceded to unaffiliated companies were approximately $139,785,000, $140,275,000 and $129,721,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Changes in reserves assumed from unaffiliated companies were approximately ($644,000), ($515,000), and ($185,000) for the years ended December 31, 2017, 2016 and 2015, respectively. Changes in reserves ceded to unaffiliated companies were approximately $2,054,428,000, $11,853,000 and $23,308,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

The estimated amounts of aggregate reduction in surplus due to termination of all reinsurance agreements by either party as of December 31, 2017 and 2016 would be approximately $22,185,000 and $30,541,000, respectively.

Per the requirements of Actuarial Guideline XLVIII for Companies that have Covered Policies Requiring the Analysis Pursuant to this Actuarial Guideline, the appointed actuary has performed an analysis, as to each reinsurance arrangement under which Covered Policies have been ceded, of the security supporting the Covered Policies and states that funds consisting of Primary Security in an amount at least equal to the Required Level of Primary Security are held by or on behalf of the Company in Trust.

There were three products issued by the Company in 2015 that were ceded to an unauthorized reinsurance and are thus subject to the requirements applied by Actuarial Guideline 48. Two of these products are XXX business – Farmers Value Term and Simple Term – and one is AXXX business – Farmers Indexed Universal Life.

As of December 31, 2017, per section 4a of Actuarial Guideline 48, the Required Level of Primary Security for each of these three products was equal to the Ceded Statutory Reserves given in the table below. As of December 31, 2017, there were $156.4 million of Primary Security assets held in Trust on behalf of the Company.

 

Required Level of Primary Security ($000,000) as of 12/31/2017  

Simple Term

  Farmers
Value Term
    Farmers Indexed
Universal Life
    Total  
0.32     3.23       18.66       22.22  

 

42


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

On May 17th, 2017, with an effective date of April 1, 2017, the Company completed a reinsurance agreement with the Reinsurance Group of America, Incorporated for the Company’s Deferred Annuity, Structured Settlement and Variable Annuity blocks of business. The Deferred Annuity, Structured Settlement and general account of the Variable Annuity blocks were reinsured on a coinsurance basis, while the separate account of the Variable Annuity block was reinsured on a modified coinsurance basis. The company ceded approximately $2,280,901,000 in assets were transferred and recorded as premium, $2,107,981,000 in statutory reserves were transferred through the reinsurance transaction. An initial ceding commission of $23,446,000 was paid from RGA to the Company at inception of the transaction. The total transaction costs were $2,328,000.

 

9. Surplus and Restrictions

Statutory surplus of approximately $468,858,000 and $527,702,000 as of December 31, 2017 and 2016, respectively, is the amount held for the benefit of the stockholder. The entire amount in 2017 and 2016 is designated as stockholder’s surplus for tax purposes and would not subject the Company to taxation if paid as a cash dividend.

The amount of dividends that can be paid by the Company to its stockholder without prior approval (or non-disapproval) of the OIC is limited to the lesser of: (i) 10% of its statutory earned surplus or (ii) the statutory net income before realized gains and losses from the preceding calendar year. Earned surplus consists of funds derived from any realized net profits, and does not include unrealized capital gains or re-evaluation of assets. A dividend paid that does not meet the above specifications is defined as an “extraordinary dividend” and requires advance approval from the OIC. The maximum dividend payouts that could be made without prior approval of the OIC for the years 2018 and 2017 are $46,886,000 and $52,770,000, respectively. Dividends are determined by the board of directors.

On May 23, 2017, the Company declared an extraordinary dividend in the amount of $46,000,000 that was paid to FGI on June 21, 2017 with the non-disapproval of the Washington Office of the Insurance Commissioner. On August 23, 2017, the Company declared an extra-ordinary dividend in the amount of $50,000,000 that was paid to FGI on September 22, 2017 with the non-disapproval of the Washington Office of Insurance Commissioner. On December 4, 2017 the company declared an extraordinary dividend in the amount of $83,000,000 that was paid to FGI on December 28, 2017 with the non-disapproval of the Washington Office of Insurance Commissioner. All distributions were considered extraordinary due to the rolling twelve month limitation on dividend distributions.

 

10. Employees’ Retirement Plans

Prior to January 1, 2009, FGI sponsored a qualified, noncontributory defined benefit pension plan where benefits were based on years of service and the employee’s compensation during the last five years of employment. Effective January 1, 2009 the Company transitioned to a Cash Balance Program. Under the Cash Balance Program, FGI makes regular contributions to the employee’s account. The amount of these contributions is based on a percentage of an employee base pay and will vary depending on an employee’s age and length of service. However, vested employees.

 

43


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

who were age 40 and over or who had 10 or more years of service as of December 31, 2008 were “grandfathered” in the previous Pension Program. This approach helped employees closer to retirement to maintain the full value of their anticipated pension benefit.

The FGI funding policy is to make sufficient contributions to the pension plan to fully provide for employees benefits at the time of retirement.

FGI announced on October 20, 2016 that it would freeze all pension plan benefits (final average earnings and cash balance formulas) effective December 31, 2018. This will impact all Farmers employees that may be eligible for pension benefits. The impacted employees, however, will keep all benefits accrued through December 31, 2018, but will no longer be accruing benefits after that date. As part of this change, starting January 1, 2019, FGI will contribute an additional 4% of eligible pay to employees’ 401K Savings Plan as explained in note 11.

In addition, the Company provides post-retirement benefits to retired employees through a plan also sponsored by FGI. The Company has no legal obligation for benefits under these plans. FGI charges the Company an allocated share of such contributions based on characteristics of the population of plan participants.

The expenses allocated for pension and post-retirement benefit costs were approximately $14,153,000, $10,183,000 and $10,171,000 for the years 2017, 2016 and 2015, respectively. Pension plan and post-retirement plan assets and liabilities are carried by FGI.

 

11. Employees’ Incentive Plans

Prior to January 1, 2009, FGI and its subsidiaries had two profit sharing plans providing for cash payments to all eligible employees, the Cash Profit Sharing Plan and Deferred Profit Sharing Plan. Effective January 1, 2009 the Company transitioned from the two profit sharing plans to a 401K Savings Plan and the Short-Term Incentive Plan (“STIP”) award program.

The 401K Savings Plan includes a dollar-for-dollar Company match up to 6% of employees earned base pay. Effective January 1, 2019, FGI will contribute an additional 4% of eligible pay to employees 401K Savings Plan, regardless of contribution. All employees, including new hires, are vested in the 401K Savings Plan immediately.

The STIP program has two drivers. The award pool funding is determined by the Company meeting predetermined business performance metrics each year. Secondly, the pool is distributed based on annual individual performance ratings. The majority of Farmers employees participate in the STIP award program. Up to 85% of the award can be deferred into the Company’s 401K Savings Plan.

The Company’s share of expenses for the STIP award program for the years ended December 31, 2017, 2016 and 2015 was approximately $5,923,000, $7,452,000 and $7,110,000, respectively. Additionally, the Company’s contributions to the 401K Savings Plan totaled $2,286,000, $2,507,000 and $2,342,000 for the years ended December 31, 2017, 2016, and 2015, respectively.

 

44


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

12. Federal Income Taxes

The components of the Company’s net deferred tax asset (“DTA”) / deferred tax liability (“DTL”) as of December 31, 2017 and 2016 are as follows:

 

     2017  
  

 

 

 
(in thousands of dollars)    Ordinary      Capital      Total  

Gross deferred tax assets

   $ 124,207      $ 4,841      $ 129,048  

Statutory valuation allowance adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted gross deferred tax assets

     124,207        4,841        129,048  

Deferred tax assets nonadmitted

     (49,975      —          (49,975
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax assets

     74,232        4,841        79,073  

Deferred tax liabilities

     (23,968      —          (23,968
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ 50,264      $ 4,841      $ 55,105  
  

 

 

    

 

 

    

 

 

 

 

     2016  
  

 

 

 
(in thousands of dollars)    Ordinary      Capital      Total  

Gross deferred tax assets

   $ 218,155      $ 17,750      $ 235,905  

Statutory valuation allowance adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted gross deferred tax assets

     218,155        17,750        235,905  

Deferred tax assets nonadmitted

     (82,168      —          (82,168
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax assets

     135,987        17,750        153,737  

Deferred tax liabilities

     (44,893      (5,056      (49,949
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ 91,094      $ 12,694      $ 103,788  
  

 

 

    

 

 

    

 

 

 

 

     Change  
(in thousands of dollars)    Ordinary      Capital      Total  

Gross deferred tax assets

   $ (93,948    $ (12,909    $ (106,857

Statutory valuation allowance adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted gross deferred tax assets

     (93,948      (12,909      (106,857

Deferred tax assets nonadmitted

     32,193        —          32,193  
  

 

 

    

 

 

    

 

 

 

Subtotal net admitted deferred tax assets

     (61,755      (12,909      (74,664

Deferred tax liabilities

     20,925        5,056        25,981  
  

 

 

    

 

 

    

 

 

 

Net admitted deferred tax asset

   $ (40,830    $ (7,853    $ (48,683
  

 

 

    

 

 

    

 

 

 

 

45


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

The SSAP No. 101 admission calculation components are as follows:

 

     2017  
(in thousands of dollars)    Ordinary      Capital      Total  

Federal income taxes paid in prior years recoverable through loss carrybacks

   $ —        $ 4,841      $ 4,841  

Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from above) after application of the threshold limitation below

     50,264               50,264  

Adjusted gross deferred tax assets expected to be realized following the balance sheet date

     50,264               50,264  

Adjusted gross deferred tax assets allowed per limitation threshold

     NA        NA        62,063  

Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from above offset by gross deferred tax liabilities)

     23,968               23,968  
  

 

 

    

 

 

    

 

 

 

Deferred tax assets admitted as the result of application of SSAP No. 101

   $ 74,232      $ 4,841      $ 79,073  
  

 

 

    

 

 

    

 

 

 

Ratio percentage used to determine recovery period and threshold limitation amount

           748

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation above

         $ 450,063  
     2016  
(in thousands of dollars)    Ordinary      Capital      Total  

Federal income taxes paid in prior years recoverable through loss carrybacks

   $ 86,842      $ 5,325      $ 92,167  

Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from above) after application of the threshold limitation below

     —          11,621        11,621  

Adjusted gross deferred tax assets expected to be realized following the balance sheet date

     —          11,621        11,621  

Adjusted gross deferred tax assets allowed per limitation threshold

     NA        NA        63,587  

Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from above offset by gross deferred tax liabilities)

     49,145        804        49,949  
  

 

 

    

 

 

    

 

 

 

Deferred tax assets admitted as the result of application of SSAP No. 101

   $ 135,987      $ 17,750      $ 153,737  
  

 

 

    

 

 

    

 

 

 

Ratio percentage used to determine recovery period and threshold limitation amount

           566

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation above

         $ 474,983  

 

46


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

     Change  
(in thousands of dollars)    Ordinary     Capital     Total  

Federal income taxes paid in prior years recoverable through loss carrybacks

   $ (86,842   $ (484   $ (87,326

Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from above) after application of the threshold limitation below

     50,264       (11,621     38,643  

Adjusted gross deferred tax assets expected to be realized following the balance sheet date

     50,264       (11,621     38,643  

Adjusted gross deferred tax assets allowed per limitation threshold

     NA       NA       (1,524

Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from above offset by gross deferred tax liabilities

     (25,177     (804     (25,981
  

 

 

   

 

 

   

 

 

 

Deferred tax assets admitted as the result of application of SSAP No. 101

   $ (61,755   $ (12,909   $ (74,664
  

 

 

   

 

 

   

 

 

 

Ratio percentage used to determine recovery period and threshold limitation amount

         182

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation above

       $ (24,920

The impacts of tax planning strategies on the Company’s DTAs are as follows:

 

     2017  
     Ordinary
Percent
    Capital
Percent
 

Determination of adjusted gross deferred tax assets and net admitted deferred tax assets by tax character as a percentage

    

Adjusted gross DTAs

   $ 124,207     $ 4,841  

Percentage of total adjusted gross DTAs by character admitted because of the tax impact of tax planning strategies attributable to that tax character

     0     100

Net admitted adjusted gross DTAs

   $ 74,232     $ 4,841  

Percentage of net admitted adjusted gross DTAs by tax character admitted because of tax planning strategies attributable to that tax character

     0     100

 

47


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

     2016  
     Ordinary
Percent
    Capital
Percent
 

Determination of adjusted gross deferred tax assets and net admitted deferred tax assets by tax character as a percentage

    

Adjusted gross DTAs

   $ 218,155     $ 17,750  

Percentage of total adjusted gross DTAs by character admitted because of the tax impact of tax planning strategies attributable to that tax character

     0     100

Net admitted adjusted gross DTAs

   $ 135,987     $ 17,750  

Percentage of net admitted adjusted gross DTAs by tax character admitted because of tax planning strategies attributable to that tax character

     0     100

 

     Change  
     Ordinary
Percent
    Capital
Percent
 

Determination of adjusted gross deferred tax assets and net admitted deferred tax assets by tax character as a percentage

    

Adjusted gross DTAs

   $ (93,948   $ (12,909

Percentage of total adjusted gross DTAs by character admitted because of the tax impact of tax planning strategies attributable to that tax character

     0     0

Net admitted adjusted gross DTAs

   $ (61,755   $ (12,909

Percentage of net admitted adjusted gross DTAs by tax character admitted because of tax planning strategies attributable to that tax character

     0     0

The Company’s tax planning strategies do not include the use of reinsurance.

The Company is currently recognizing all deferred tax liabilities.

Current income taxes incurred for the years ended December 31, 2017, 2016 and 2015 consisted of the following major components:

 

(in thousands of dollars)    2017     2016     2015  

Current income tax

      

Federal income tax

   $ (2,407   $ 69,042     $ 39,064  

Federal income tax on net capital gains / (losses)

     60,750       2,208       3,102  

Current tax impact of SSAP 3 adjustment

       (2,022     —    
  

 

 

   

 

 

   

 

 

 

Federal income taxes incurred

   $ 58,343     $ 69,228     $ 42,166  
  

 

 

   

 

 

   

 

 

 

 

48


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities as of December 31, 2017 and 2016 were as follows:

 

(in thousands of dollars)    2017     2016     Change  

Deferred tax assets

      

Ordinary

      

Deferred acquisition costs

   $ 68,595     $ 116,520     $ (47,925

Life insurance reserves

     45,735       83,420       (37,685

Compensation and benefits accrual

     3,899       6,535       (2,636

Nonadmitted assets

     3,748       7,743       (3,995

Depreciable assets

     1,541       3,183       (1,642

Other

     689       754       (65
  

 

 

   

 

 

   

 

 

 
     124,207       218,155       (93,948

Statutory valuation allowance adjustment

     —         —         —    

Nonadmitted deferred tax assets

     (49,975     (82,168     32,193  
  

 

 

   

 

 

   

 

 

 

Admitted ordinary deferred tax assets

     74,232       135,987       (61,755
  

 

 

   

 

 

   

 

 

 

Capital

      

Investments

     4,825       16,114       (11,289

Unrealized loss on investments

     16       83       (67

Real Estate

     —         1,553       (1,553

Net capital loss carryforward

     —         —         —    
  

 

 

   

 

 

   

 

 

 
     4,841       17,750       (12,909

Statutory valuation allowance adjustment

     —         —         —    

Nonadmitted deferred tax assets

     —         —         —    
  

 

 

   

 

 

   

 

 

 

Admitted capital deferred tax assets

     4,841       17,750       (12,909
  

 

 

   

 

 

   

 

 

 

Admitted deferred tax assets

     79,073       153,737       (74,664
  

 

 

   

 

 

   

 

 

 

Deferred tax liabilities

      

Ordinary

      

Deferred and uncollected premium

     19,270       33,099       (13,829

Internally developed software

     2,670       4,794       (2,124

Pension

     1,211       1,882       (671

Market discount on bonds

     817       5,118       (4,301
  

 

 

   

 

 

   

 

 

 

Total ordinary deferred tax liabilities

     23,968       44,893       (20,925
  

 

 

   

 

 

   

 

 

 

Capital

      

Unrealized gain on investments

     —         5,056       (5,056
  

 

 

   

 

 

   

 

 

 

Total capital deferred tax liabilities

     —         5,056       (5,056
  

 

 

   

 

 

   

 

 

 

Total deferred tax liabilities

     23,968       49,949       (25,981
  

 

 

   

 

 

   

 

 

 

Net admitted deferred tax assets

   $ 55,105     $ 103,788     $ (48,683
  

 

 

   

 

 

   

 

 

 

 

49


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

The change in net deferred income taxes as of December 31, 2017 and 2016 was composed of the following:

 

(in thousands of dollars)    2017      2016      Change  

Total deferred tax assets

   $ 129,048      $ 235,905      $ (106,857

Total deferred tax liabilities

     (23,968      (49,949      25,981  
  

 

 

    

 

 

    

 

 

 

Net deferred tax asset (liability)

   $ 105,080      $ 185,956        (80,876
  

 

 

    

 

 

    

Tax effect of unrealized gains (losses)

           (4,989
        

 

 

 

Change in net deferred income tax (charge) benefit

         $ (85,865
        

 

 

 

The provision for federal income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate at 35% to income before income taxes. The significant items causing this difference are as follows:

 

(in thousands of dollars)    2017      2016      2015  

Provision computed at statutory rate

   $ 112,064      $ 76,191      $ 52,153  

Change in tax rate

     70,042        —          —    

Ceding Commissions

     5,334        —          —    

Nonadmitted assets

     1,497        881        1,675  

Realized gain on IMR

     (42,050      —          —    

Amortization of interest maintenance reserve

     (2,032      (2,279      (2,028

Separate account dividend received deduction

     (555      (521      (350

Other

     (92      211        228  

Policy loan interest change in surplus (current)

     —          (2,022      —    
  

 

 

    

 

 

    

 

 

 
   $ 144,208      $ 72,461      $ 51,678  
  

 

 

    

 

 

    

 

 

 

Federal income tax incurred-operations

   $ (2,407    $ 67,020      $ 39,064  

Tax on capital gains (losses)

     60,750        2,208        3,102  

Change in net deferred income tax

     85,865        3,233        9,512  
  

 

 

    

 

 

    

 

 

 

Total statutory income taxes

   $ 144,208      $ 72,461      $ 51,678  
  

 

 

    

 

 

    

 

 

 

As of December 31, 2017, the Company did not have any operating loss carry-forwards or capital loss carry forwards.

The following are income taxes incurred in the current and prior years that will be available for recoupment in the event of future net losses:

 

(in thousands of dollars)    Amount  

2017

   $ 60,750  

2016

     2,208  

2015

     3,117  

There were no deposits admitted under IRC §6603.

 

 

50


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

The Company’s federal income tax return is consolidated with the following entities, with Farmers Group, Inc. (d.b.a Farmers Underwriters Association) as the parent:

Farmers Group, Inc. (d.b.a. Farmers Underwriters Association)

Truck Underwriters Association

Fire Underwriters Association

FIG Holding Company

FIG Leasing Company, Inc.

Farmers Services Corporation

Farmers Underwriters Association

Farmers Reinsurance Company

Farmers Life Insurance Company of New York

The method of allocation between the companies is subject to a written agreement, which has been approved by the Board of Directors. Allocation is based upon separate return calculations with an immediate benefit for a taxable loss which is utilized in the current year consolidated return. Intercompany tax balances are settled annually within 30 days after the filing of the consolidated federal income tax return, the payment of an estimated payment, an additional assessment of the consolidated tax liability, a refund of the consolidated tax liability or any other reduction to the member’s apportioned tax liability in accordance with the tax sharing agreement.

The Company adheres to the provisions of the Life Insurance Company Income Tax Act of 1959 as amended by the 1984 and 1986 Tax Reform Acts.

The Tax Cuts and Jobs Act (H.R.1) was enacted into law on December 22, 2017. The Company re-valued the deferred tax assets and liabilities from a 35% corporate tax rate to the enacted 21% corporate tax rate at December 31, 2017. The re-valuation resulted in a decrease in admitted deferred tax assets amounting to $36,646,000 and is reflected as a direct charge to surplus in the appropriate categories in the accompanying financial statements.

The Company has reviewed and identified specific tax effects under the Act. With respect to the tax basis life insurance reserves being modified beginning after December 31, 2017, a transition adjustment for the difference between the amount of the tax basis life reserves at December 2017 and the amount of the new tax basis under the new law will be brought into taxable income over eight taxable years starting in 2018.

The December 31, 2017 financial statements included a new deferred tax asset for the transition adjustment related to tax basis life reserves, with an offsetting reduction to the existing deferred tax asset on life reserves. The Company recorded a provisional estimate for the transition adjustment in the year-end 2017 statutory financial statements, which resulted in an increase in admitted deferred tax asset by $136,000.

 

 

51


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Additional clarification regarding the application of the new law to tax basis life reserves is expected in 2018. In accordance with the INT 18-01 (Updated Tax Estimates under the Tax Cuts and Jobs Act), updated information for the transition adjustment will not be recognized as a Type I subsequent event, and the updates will be recognized as a change in accounting estimate in the 2018 financial statements.

The Company did not accrue any interest and penalties related to income tax contingencies.

The Company does not have any tax loss contingencies for which it is reasonably possible that the total liability will significantly increase within twelve months of the reporting date.

 

13. Contingencies

The Company is subject to guaranty fund and other assessments by the states in which it writes business. Guaranty fund assessments are accrued at the time of insolvencies as they become known to the Company, if they are material. Other assessments are accrued at the time of assessment, or, in the case of loss-based assessments, at the time the losses are incurred. Based upon information provided by the National Organization of Life and Health Insurance Guaranty Associations (NOLHGA), the Company has accrued liabilities for guaranty fund assessments of $1,573,000 and $1,712,000 for December 31, 2017 and December 31, 2016, respectively; and related premium tax benefit assets of $1,211,000 and $1,338,000 for December 31, 2017 and December 31, 2016, respectively. The amounts represent management’s best estimates based on information received from the states in which the Company writes business and may change due to many factors including the Company’s share of the ultimate cost of current insolvencies.

The Company is periodically subject to lawsuits arising from the normal course of its business activities. These actions are in various stages of discovery and development, and some seek punitive as well as compensatory damages. In the opinion of management, the Company has not engaged in any conduct that should warrant the award of any material punitive or compensatory damages. Acting on the advice of counsel, the Company intends to vigorously defend its position in each case, and management believes that, while it is not possible to predict the outcome of such matters with absolute certainty, ultimate disposition of these proceedings should not have a material adverse effect on the Company’s statements of assets, liabilities, capital and surplus, results of operations or cash flows.

 

14. Commitments

In 2013 as part of the Company’s investment strategy, it entered into a commitment to invest $700,000,000 in private placement securities. In 2015 the commitment increased to $1,000,000,000. The remaining commitment for investment in private placement securities as of December 31, 2017 and 2016 was approximately $5,520,000 and $39,180,000, respectively. The Company also entered into a commitment to invest $600,000,000 in direct commercial mortgages. The remaining commitment for investment in direct commercial mortgages as of December 31, 2017 was approximately $21,311,000.

 

52


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

In December 2005, the Company sold real property occupied by the Company for $39,550,000. Under the terms of the agreement, the Company is leasing back the property from the purchaser for a period of 15 years. The sale-leaseback transaction does not include any form of continuing involvement that would preclude the Company from using sale-leaseback accounting. The Company is accounting for the leaseback as an operating lease.

The gain of approximately $29,250,000 realized in this transaction has been deferred and is being amortized to income in proportion to rent charged over the term of the lease. The Company recognized approximately $2,159,000, $2,101,000 and $2,045,000 of this gain for the year ended December 31, 2017, 2016 and 2015, respectively. The liability for the remaining deferred gain on sale as of December 31, 2017 and 2016 was $6,796,000 and $8,954,000, respectively, and is included in other liabilities on the balance sheet.

The lease contains 4 successive renewal options, each to extend the lease upon expiration for an additional 5 years. For the year ended December 31, 2017, the total minimum rental expense incurred by the Company under this lease was approximately $2,834,000.

Statutory guidance provides that an operating expense lease should be recognized on a straight-line basis over the lease term, even if payments are not made on a straight-line basis. Accordingly, the lease will be recognized at the rate of approximately $2,834,000 per year for the original lease period of 15 years.

As of December 31, 2017, the future minimum rental payments required by leases are as follows:

 

(in thousands of dollars)       

Years Ending December 31,

  

2018

   $ 3,329  

2019

     3,379  

2020

     3,429  

2021

     —    
  

 

 

 

Total future minimum payments required*

   $ 10,137  
  

 

 

 

 

* Minimum payments have not been reduced by minimum sublease rentals of $15,000 due in the future under non-cancelable subleases.

The following schedule shows the composition of total rental expense for all operating leases except those with terms of a month or less that were not renewed:

 

     Years Ending December 31,  
(in thousands of dollars)    2017      2016      2015  

Minimum rentals

   $ 2,834      $ 2,841      $ 2,834  

Less: Sublease rentals

     (15      (15      (29
  

 

 

    

 

 

    

 

 

 
   $ 2,819      $ 2,826      $ 2,805  
  

 

 

    

 

 

    

 

 

 

Please see Note 19 for additional information on leases.

 

53


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

15. Separate Accounts

The Company is licensed to issue VUL and deferred variable annuity contracts. Effective September 30, 2012, the Company stopped issuing new variable annuity contracts. The assets and liabilities held for VUL, Farmers EssentialLife VUL, Accumulator VUL and deferred variable annuity contracts are held in the Accounts, which are legally segregated from the general assets of the Company. As of December 31, 2017, there were 36 subaccounts available for the VUL products, 47 subaccounts available for variable annuity, 41 subaccounts available for Farmers EssentialLife VUL and 21 subaccounts available for the Accumulator VUL product. The sub-accounts invest in underlying mutual fund portfolios. Shares of each portfolio are purchased and redeemed at net asset value, without a sales charge. Any dividends and distributions from a portfolio are reinvested at net asset value in shares of that same portfolio. The deposits collected for variable contracts are invested at the direction of the contract holders in the subaccounts that comprise the Accounts. Absent any contract provisions wherein the Company contractually guarantees either a minimum return or account value, the contract holders bear the investment risk that the subaccounts may not meet their stated objectives. The assets of the Accounts are carried at fair value. The Accounts’ liabilities represent the contract holders’ claims to the related assets. Investment income and realized capital gains and losses of the Accounts accrue directly to the contract holders and, therefore, are not included in the Company’s statutory basis statements of operations. Mortality, policy administration, and surrender charges to all accounts are included in the revenues of the Company.

As of December 31, 2017 the separate account assets that are legally insulated from the general account claims are as follows:

 

(in thousands of dollars)    Legally
Insulated
Assets
 

Farmers Variable Annuity

   $ 227,622  

Farmers Variable Universal Life

     348,026  

Farmers LifeAccumulator VUL

     26,840  

Farmers EssentialLife VUL

     204,310  
  

 

 

 
   $ 806,798  
  

 

 

 

Only the Company’s Variable Annuity has separate account products with guarantees backed by the general account. The maximum guarantee for separate account products as of December 31, 2017 is $373,807,000. The fund value is $367,429,000. The maximum guarantee excess is $6,378,000.

 

54


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

The risk charges paid by the separate account to the general account for the past five years as compensation for the risk taken by the general account are as follows:

 

(in thousands of dollars)       
     Risk  
Year    Charges  

2017

   $ 306  

2016

     303  

2015

     333  

2014

     357  

2013

     339  

The amounts paid by the general account due to separate account guarantees during the past five years consisted of the following:

 

(in thousands of dollars)   

Separate

Account

Guarantees

 
    
Year   

2017

   $ 209  

2016

     167  

2015

     47  

2014

     33  

2013

     138  

Premiums, considerations or deposits received for the years ended December 31, 2017, 2016 and 2015, were approximately $112,706,000, $102,436,000 and $98,520,000, respectively.

Reserves for accounts with assets as of December 31, 2017 and 2016, at market value are approximately $781,258,000 and $650,754,000, respectively. The entire reserve amount is subject to discretionary withdrawal. Since all investment returns are credited directly to the policyholders, no reserves are held for asset default risk in lieu of AVR.

A reconciliation of net transfers to separate accounts for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

(in thousands of dollars)    2017      2016      2015  

Transfers (from)/to as reported in the statements of operations of the separate accounts

   $ 728      $ 5,851      $ 2,508  

Less:   Sundry general income/(expense)

     107        (23      (107

      Transfers ceded to Reinsurer

     (308      —          —    
  

 

 

    

 

 

    

 

 

 

Net transfers (from)/to separate accounts

   $ 527      $ 5,828      $ 2,401  
  

 

 

    

 

 

    

 

 

 

 

55


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

16. Premium and Annuity Considerations Deferred and Uncollected

The following are deferred and uncollected life and accident and health insurance premiums and annuity considerations as of December 31, 2017 and 2016:

 

     2017      2016  
(in thousands of dollars)    Gross      Net of
Loading
     Gross      Net of
Loading
 

Type

           

Ordinary new business

   $ 7,459      $ 1,383      $ 7,393      $ 1,392  

Ordinary renewal

     156,239        91,268        161,003        94,115  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 163,698      $ 92,651      $ 168,396      $ 95,507  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17. Analysis of Annuity Actuarial Reserves and Deposit-Type Liabilities By Withdrawal Characteristics

The following is the analysis of annuity actuarial reserves and deposit-type liabilities by withdrawal characteristics as of December 31, 2017 and 2016:

 

(in thousands of dollars)    2017  
     General
Account
     Separate
Account with
Guarantees
     Total      % of
Total
 

Subject to discretionary withdrawal:

           

At book value less current surrender charge of 5% or more

   $ 228,882      $ —        $ 228,882        8.8

At fair value

     —          227,040        227,040        8.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total with market value adjustment or at fair value

     228,882        227,040        455,922        17.5  

At book value without adjustment
(minimal or no charge or adjustment)

     1,612,542        —          1,612,542        61.7  

Not subject to discretionary withdrawal

     545,093        —          545,093        20.8  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,386,517        227,040        2,613,557        100.0
  

 

 

    

 

 

    

 

 

    

 

 

 

Reinsurance ceded

     2,060,632        —          2,060,632     
  

 

 

    

 

 

    

 

 

    

Total (net)

     325,885        227,040        552,925     
  

 

 

    

 

 

    

 

 

    
(in thousands of dollars)    2016  
     General
Account
     Separate
Account with
Guarantees
     Total      % of
Total
 

Subject to discretionary withdrawal:

           

At book value less current surrender charge of 5% or more

   $ 285,224      $ —        $ 285,224        10.7

At fair value

     —          212,358        212,358        8.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total with market value adjustment or at fair value

     285,224        212,358        497,582        18.7  

At book value without adjustment
(minimal or no charge or adjustment)

     1,593,601        —          1,593,601        60.1  

Not subject to discretionary withdrawal

     562,082        —          562,082        21.2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,440,907      $ 212,358      $ 2,653,265        100.0
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18. Reconciliation to Annual Statement

At December 31, 2017 there was an annual statement to audited statement adjustment for the cash flow statement to tie back the federal and foreign income taxes paid line ($58,100,000) back to the actual cash payments made for the year ($66,500,000) net of the settlement with FGI for 2017 ($8,400,000).

 

56


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

There was an annual statement to audited statement adjustment as of December 31, 2017 for the cash flow statement presentation of reinsurance transaction of $2,280,901,000 with Reinsurance Group of America. For the audited statement we are presenting as non-cash related transaction. While this did not change the total cash balance within the balance sheet it did change the following lines within cash flow statement which is reconciled below:

 

Statutory Cash Flow Statement

   2017 as
reported in
annual
statement
($‘000)
     2017 as
reported in
audited
financial
statements
($‘000)
 

1. Premiums collected net of reinsurance

   $ (1,733,827    $ 547,074  

2. Net Investment Income

   $ 220,111      $ 220,148  

5. Benefits and loss related payments

   $ 266,973      $ 487,981  

9. Federal and foreign income taxes paid

   $ 52,960      $ 58,100  

11. Net cash from operations

   $ (1,928,613    $ 126,178  

12. Bonds

   $ 2,974,674      $ 693,773  

12.8 Total investment proceeds

   $ 3,112,846      $ 831,945  

13.6 Miscellaneous applications

   $ 17,843      $ 12,740  

15. Net cash from investments

   $ 2,256,010      $ (19,788

16.4 Net deposits on deposit-type contracts and other insurance liabilities

   $ (211,058    $ 9,950  

17. Net cash from financing and miscellaneous sources

   $ (364,438    $ (143,430

19.2 End of year cash balance

   $ 69,193      $ 69,193  

There was an annual statement to audited statement adjustment as of December 31, 2016 for the treatment of a $1,000,000 deposit for the acquisition of a real estate investment property, Pompano Distribution Center II, which is expected to close in September 2017. For the annual statement this was presented in the aggregate write-ins for invested assets, line 11 of page 2. For presentation of the audited statement we are presenting the $1,000,000 within the other assets. This a reclass between two asset lines and does not change the total admitted assets as seen in a reconciliation of the two lines summarized below:

 

Statutory Balance Sheet Assets page

   2016 as
reported in
annual
statement
($‘000)
     2016 as
reported in
audited
financial
statements
($‘000)
 

Aggregate write-ins for invested Assets

   $ 1,000      $ 0  

Subtotals, cash and invested assets

   $ 6,179,081      $ 6,178,081  

Other Assets

   $ 33,537      $ 34,537  
  

 

 

    

 

 

 

Total Admitted Assets

   $ 7,155,345      $ 7,155,345  
  

 

 

    

 

 

 

 

 

57


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

At December 31, 2016 there was an annual statement to audited statement adjustment for the cash flow statement to tie back the federal and foreign income taxes paid line ($66,552,000) back to the actual cash payments made for the year ($76,000,000) net of the settlement with FGI for 2016 ($9,448,000). While this did not change the total cash balance within the balance sheet it did change the following lines within cash flow statement which is reconciled below:

 

Statutory Cash Flow Statement

   2016 as
reported in
annual
statement
($‘000)
     2016 as
reported in
audited
financial
statements
($‘000)
 

2. Net Investment Income

   $ 279,205      $ 272,317  

5. Benefit and loss related to payments

   $ 511,297      $ 520,992  

9. Federal and foreign income taxes paid

   $ 70,785      $ 66,552  

11. Net cash from operations

   $ 174,818      $ 162,468  

12.7 Miscellaneous proceeds

   $ 12,592      $ 10,109  

13.6 Miscellaneous applications

   $ 4,205      $ 1,000  

15. Net cash from investments

   $ (10,865    $ (14,428

16.6 Other cash provide (applied)

   $ (11,314    $ (4,213

17. Net cash from financing and miscellaneous sources

   $ (111,066    $ (103,965

19.2 End of year cash balance

   $ 106,234      $ 106,234  

At December 31, 2015, the Company held, directly and indirectly, through its fully owned LLCs, approximately $141 million of real estate investments consisting of 12 properties that are managed by 3rd party property management companies (Managers). Property cash refers to the bank accounts used by the Managers to receive rent, interest and other deposits or pay for expenses related to the day-to-day management of the real estate property. These bank accounts were opened based on W9 form issued with FNWL’s tax identification number. Unless specifically requested, FNWL is not an authorized signatory or granted authority to initiate disbursements. The Managers remits excess cash directly to FNWL’s operating cash account as authorized by FNWL’s asset manager, Zurich Alternative Asset Management (ZAAM), from time to time, typically on a quarterly basis.

In December 2015, the Company reviewed the treatment of property cash and found that it was being included within the aggregate write-in lines for assets on the statutory balance sheet within the debit balance suspense accounts, which are non-admitted, instead of being reported on the cash line as allowed by Statement of Statutory Accounting Principles (SSAP) No. 2 Cash, Drafts,

 

58


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

and Short-Term Investments. This review of the balance sheet treatment had been conducted as the property cash balances were growing due to recent acquisitions of additional real estate investment properties.

In FNWL’s 2014 and prior statutory audited financial statements, the property cash that was contained in the debit balance suspense accounts was treated as non-admitted as it was captured as a part of the debit balance suspense and non-admission journal entries.

As of December 31, 2015, the property cash balance was $8,812,000, and was reclassified for purposes of these audited financial statements to the asset line cash, cash equivalents and short-term investments. This reclassification impacted the statutory balance sheet, statutory statement of capital and surplus, and statutory cash flow statement for 2015 by reflecting an increase in cash, total admitted assets and surplus in the amounts of property cash at each period end.

There was no impact to net income or total liabilities in any year as a result of this reclassification. The impacts of the reclass to the statutory balance sheet, statutory statement of changes in capital and surplus; and statement of cash flows for the change in the reporting of property cash are summarized below:

 

Statutory Balance Sheet

   2015 as
reported in
annual
statement
($‘000)
     2015 as
reported in
audited
financial
statements
($‘000)
 

Cash, cash equivalents and short-term investments

   $ 53,347      $ 62,159  
  

 

 

    

 

 

 

Total admitted assets

   $ 7,048,915      $ 7,057,727  
  

 

 

    

 

 

 

Total capital and surplus

   $ 481,486      $ 490,298  
  

 

 

    

 

 

 

 

Statement of Changes in Capital and Surplus

   Unassigned
Surplus as
reported in
annual
statement
($‘000)
     Unassigned
Surplus as
reported in
the audited
financial
statements
($‘000)
     Total
Capital and
Surplus as
previously
reported
($‘000)
     Total
Capital and
Surplus as
reported in
the audited
financial
statements
($‘000)
 

Change in net deferred income tax

   ($ 6,428    ($ 9,512    ($ 6,428    ($ 9,512

Change in nonadmitted assets

   $ 3,434      $ 15,330      $ 3,434      $ 15,330  

Balances at December 31, 2015

   $ 471,687      $ 480,499      $ 481,486      $ 490,298  

 

59


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Statutory Financial Statements

For The Years Ended December 31, 2017, 2016 and 2015

 

 

Statement of Cash Flows

   2015 as
reported in
annual
statement
($‘000)
     2015 as
reported in
the audited
financial
statements
($‘000)
 

Other cash (applied) / provided

   ($ 29,268    ($ 20,456

Net cash used by financing and miscellaneous sources

   ($ 142,749    ($ 133,937

Net change in cash, cash equivalents and short-term investments

   ($ 23,795    ($ 14,983

Cash, cash equivalents and short-term investments End of Year

   $ 53,347      $ 62,159  

 

19. Subsequent Events

The Company is recognizing a Type II subsequent event from entering into a lease commitment on January 22, 2018, which was after the balance sheet date of these financials, but before the statements were issued. The long term (127 month) operating lease is for office space with a lease inception date of November 1, 2018 and expiration date of May 31, 2029. The estimated total minimum rental payments required by the lease is $21,178,432. The Company does not believe this event will have a material impact on its financial condition.

The Company is recognizing a Type II subsequent event from entering into a lease commitment on March 30, 2018, which was after the balance sheet date of these financials, but before the statements were issued. The long term (63 month) operating lease is for office space with a lease inception date of March 30, 2018 and expiration date of June 31, 2023. The estimated total minimum rental payments required by the lease is $2,897,829. The Company does not believe this event will have a material impact on its financial condition.

 

60


Table of Contents

SUPPLEMENTAL SCHEDULES


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Supplemental Schedule of Assets and Liabilities

Year Ended December 31, 2017

 

 

The following is a summary of certain financial data included in other exhibits and schedules subjected to audit procedures by independent accountants and utilized by actuaries in the determination of reserves:

 

Investment income earned

  

U.S. government bonds

   $ 8,829,639  

Other bonds (unaffiliated)

     137,831,091  

Common stocks (unaffiliated)

     86,841  

Mortgage loans

     22,281,144  

Real estate

     12,603,891  

Contract loans

     19,981,386  

Cash, cash equivalents and short-term investments

     732,073  

Aggregate write-ins for investment income

     804,895  
  

 

 

 

Total gross investment income

   $ 203,150,960  
  

 

 

 

Real estate owned - book value less encumbrances

   $ 140,527,660  
  

 

 

 

Mortgage loans - book value

  

Commercial mortgages

   $ 578,689,207  
  

 

 

 

Total mortgage loans

   $ 578,689,207  
  

 

 

 

Mortgage loans by standing - book value

  

Good standing

   $ 578,689,207  
  

 

 

 

Other long-term invested assets (Schedule BA) - statement value

   $ 100,000,000  
  

 

 

 

 

61


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Supplemental Schedule of Assets and Liabilities

Year Ended December 31, 2017

 

 

Bonds and short-term investments by class and maturity

  

Bonds by maturity-statement value

  

Due with 1 year or less

   $ 157,069,986  

Over 1 year through 5 years

     906,777,720  

Over 5 years through 10 years

     790,449,567  

Over 10 years through 20 years

     700,596,149  

Over 20 years

     310,131,925  
  

 

 

 

Total by maturity

   $ 2,865,025,347  
  

 

 

 

Bonds by class - statement value

  

Class 1

   $ 1,786,605,490  

Class 2

     960,410,220  

Class 3

     85,090,866  

Class 4

     24,168,985  

Class 5

     8,749,622  

Class 6

     164  
  

 

 

 

Total by class

   $ 2,865,025,347  
  

 

 

 

Total bonds publicly traded

   $ 1,578,419,044  
  

 

 

 

Total bonds privately placed

   $ 1,286,606,303  
  

 

 

 

Common stocks - equity value

   $ 3,225,629  
  

 

 

 

Short-term investments - book value

   $ 49,262,009  
  

 

 

 

Cash on deposit

   $ 19,931,097  
  

 

 

 

 

62


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Supplemental Schedule of Assets and Liabilities

Year Ended December 31, 2017

 

 

 

(in thousands of dollars)       

Life insurance in force:

  

Industrial

   $ —    
  

 

 

 

Ordinary

   $ 68,818,910  
  

 

 

 

Credit life

   $ —    
  

 

 

 

Group life

   $ 1,736  
  

 

 

 

Amount of additional accidental death benefits in force under ordinary policies

   $ 2,748,122  
  

 

 

 

Life insurance policies with disability provisions in force:

  

Industrial

   $ —    
  

 

 

 

Ordinary

   $ 36,758,341  
  

 

 

 

Credit life

   $ —    
  

 

 

 

Group life

   $ 245  
  

 

 

 

 

63


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Supplemental Schedule of Assets and Liabilities

Year Ended December 31, 2017

 

 

Supplementary contracts in force:

  

Ordinary - not involving life contingencies

  

Amount on deposit

   $ 23,403,409  
  

 

 

 

Income payable

   $ 116,886  
  

 

 

 

Ordinary - involving life contingencies

  

Income payable

   $ 129,053  
  

 

 

 

Annuities

  

Ordinary

  

Immediate-amount of income payable

   $ 10,655,159  
  

 

 

 

Deferred-fully paid-account balance

   $ —    
  

 

 

 

Deferred-not fully paid account balance

   $ —    
  

 

 

 

Accident and health insurance-premiums in force:

  

Ordinary

   $ 19,537,042  
  

 

 

 

Group

   $ 24  
  

 

 

 

Credit

   $ —    
  

 

 

 

Deposit funds and dividend accumulations

  

Deposit funds-account-balance

   $ 162,462,836  
  

 

 

 

Other accidental and health

  

2017

   $ 2,246,000  
  

 

 

 

2016

   $ 2,905,000  
  

 

 

 

2015

   $ 4,222,000  
  

 

 

 

2014

   $ 3,225,000  
  

 

 

 

2013

   $ 1,886,000  
  

 

 

 

Prior years

   $ 1,750,000  
  

 

 

 

 

64


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Supplemental Summary Investment Schedule and

Investment Risk Interrogatories

Year Ended December 31, 2017

 

 

The following is a summary of certain financial data included in other exhibits and schedules in the Company’s 2017 statutory annual financial statement as filed with state regulatory authorities.

The Company’s gross investment holdings as filed in the 2017 Audited Statement are $4,054,595,332.

 

     Gross Investment Holdings     Admitted Assets as Reported
in the Annual Statement
 
     Amount      Percentage     Amount      Percentage  

Investment Categories

          

Bonds

          

U.S. treasury securities

   $ 355,001,736        8.756   $ 355,001,736        8.756

U.S. government obligations issued by U.S. government-sponsored agencies

     199,370        0.005     199,370        0.005

Foreign government (including Canadian, excluding mortgage-backed securities)

     3,076,083        0.076     3,076,083        0.076

Securities issued by states, territories and possessions and political subdivisions in the U.S.

     5,195,935        0.128     5,195,935        0.128

Political subdivisions of state, territories and possessions general obligations

     18,976,295        0.468     18,976,295        0.468

Revenue and assessment obligations

          

Mortgage-backed securities

     62,886,018        1.551     62,886,018        1.551

Pass-through securities

          

Guaranteed by GNMA

     11,279,284        0.278     11,279,284        0.278

Issued by FNMA, FHLMC & GNMA

     83,540,982        2.060     83,540,982        2.060

All other

     165        0.000     165        0.000

CMOs and REMICs

          

Issued by FNMA and FHLMC

     269,944,141        6.658     269,944,141        6.658

Issued by non-U.S. government issuers

          

All other

     176,099,317        4.343     176,099,317        4.343

Other debt and other fixed income securities (excludes short-term)

          

Unaffiliated domestic securities (includes credit tenant loans rated by the SVO)

     1,554,345,223        38.335     1,554,345,223        38.335

Unaffiliated foreign securities

     324,480,798        8.003     324,480,798        8.003

Equity interests

          

Unaffiliated

     3,225,629        0.080     3,225,629        0.080

Mortgage loans

          

Commercial loans

     578,689,207        14.272     578,689,207        14.272

Real estate investments

          

Property held for the production of income

     135,686,536        3.346     135,686,536        3.346

Property held for sale

     4,841,124        0.119     4,841,124        0.119

Contract loans

     283,720,947        6.998     283,720,947        6.998

Receivables for Securities

     3,535,436        0.087     3,535,436        0.087

Securities Lending

     10,678,000        0.263     10,678,000        0.263

Cash, cash equivalents and short-term investments

     69,193,106        1.707     69,193,106        1.707

Other invested assets

     100,000,000        2.466     100,000,000        2.466
  

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets

   $ 4,054,595,332        100.00   $ 4,054,595,332        100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

65


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Supplemental Summary Investment Schedule and

Investment Risk Interrogatories

Year Ended December 31, 2017

 

 

The Company’s total admitted assets, excluding separate account assets, as filed in the 2017 Annual Statement were $4,320,521,929.

The Company’s ten largest exposures to a single issuer/borrower/investment, excluding U.S. government, U.S. government agency securities and those U.S. government money market funds listed in the Appendix to the NAIC SVO Purposes and Procedures Manual as exempt, property occupied by the Company and policy loans are as follows:

 

Investments    Description of Exposure    Amount      Percentage
of Total
Admitted
Assets
 

Farmers Insurance Exchange

   Surplus Note    $ 100,000,000        2.3

Mount Evans 2 Ltd.

   Corporate Bonds      84,967,738        2.0

Majestic Realty Company

   Mortgage Loan      41,673,126        1.0

FNR 2016-95/97/101/99/94/88

   Mortgage-Backed Securities      41,574,186        1.0

AEW Capital Management

   Mortgage Loan      35,035,814        0.8

Galvin (CHI Ind 1 LLC)

   Direct Real Estate      26,559,920        0.6

Franklin (BOS Office 3 LLC)

   Direct Real Estate      25,710,053        0.6

Stockbridge Capital Group

   Mortgage Loan      25,291,539        0.6

Garden Homes

   Mortgage Loan      23,841,446        0.6

Portrero (SF Industrial 1, LLC)

   Direct Real Estate      23,832,404        0.6

The amounts and percentages of the Company’s total admitted assets held in bonds by NAIC rating are as follows:

 

     Bonds  
     Book Value      Percentage  

NAIC - 1

   $ 1,786,605,490        41.35

NAIC - 2

     960,410,220        22.23

NAIC - 3

     85,090,866        1.97

NAIC - 4

     24,168,985        0.56

NAIC - 5

     8,749,622        0.20

NAIC - 6

     164        0.00
  

 

 

    
   $ 2,865,025,347        66.31
  

 

 

    

The Company holds admitted assets in foreign investments of approximately $230,188,435 or 5.3% of total admitted assets.

 

66


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Supplemental Summary Investment Schedule and

Investment Risk Interrogatories

Year Ended December 31, 2017

 

 

The amounts and percentages of the Company’s total admitted assets held in aggregate foreign investment exposures categorized by NAIC sovereign rating are as follows:

 

     Amount      Percentage of
Total Admitted
Assets
 

Countries rated NAIC - 1

   $ 222,837,803        5.2

Countries rated NAIC - 2

     7,350,632        0.2

Countries rated NAIC - 3 or below

     —          0.0
  

 

 

    

 

 

 
   $ 230,188,435        5.3
  

 

 

    

 

 

 

The Company’s largest foreign investment exposures to a single country, categorized by the country’s NAIC sovereign rating:

 

     Amount      Percentage of
Total Admitted
Assets
 

Countries rated NAIC - 1

     

United Kingdom

   $ 109,407,337        2.5

Australia

     38,924,911        0.9

Countries rated NAIC -2

     

Italy

     7,350,632        0.2

Countries rated NAIC - 3 or below

     

Questions 7 through 9 are not applicable as the Company does not have unhedged foreign currency exposure.

 

67


Table of Contents

Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Supplemental Summary Investment Schedule and

Investment Risk Interrogatories

Year Ended December 31, 2017

 

 

The Company’s ten largest non-sovereign foreign issues and related amounts and percentages of total admitted assets are listed below:

 

NAIC Rating    Issuer    Amount      Percentage of
Total Admitted
Assets
 

2FE

   Mount Evans 2 Ltd.    $ 84,967,738        2.0

1

   FONTERRA CO-OPERATIVE GROUP LTD      16,041,528        0.4

2FE

   WINDMW GMBH      11,459,858        0.3

2

   TRANSURBAN FINANCE CO PTY LTD      10,588,087        0.2

3

   MURRAY GOULBURN COOPERATIVE CO. LTD.      10,441,976        0.2

2

   SAFTE GROUPE SA      10,000,308        0.2

2FE

   ORICA FINANCE LIMITED      9,762,657        0.2

1FE

   HSBC HOLDINGS PLC      8,816,876        0.2

1FE

   EMPRESA DE TRANSPORTE ME      7,882,402        0.2

2

   ARISTON THERMO BENELUX SA      7,350,632        0.2

The Company holds Canadian investments of approximately $95,913,079 or 2.2% of total admitted assets, which is below the threshold of 2.50%.

Question 12 is not applicable as the Company does not hold any investments with contractual sales restrictions.

The Company holds admitted assets in equity interests of approximately $3,225,629 or .07% of total admitted assets, which is below the threshold of 2.50%.

The Company holds approximately $578,689,207or 13.4% of total admitted assets, in mortgage loans, which is above the threshold of 2.50%. Of the total invested, 13.1% was made in loans with an LTV range of 70% or less, with the remaining 0.3% in the 71-80% range.

The Company holds approximately $140,527,660 or 3.25% of total admitted assets, in investment real estate properties, which is above the threshold of 2.50%

The Company holds the following amounts in securities lending arrangements (not including assets held as collateral for such transactions) as of:

 

Date    Amount      Percentage of
Total Admitted
Assets
 

March 31, 2017 (unaudited)

   $ 18,956,890        Not applicable  

June 30, 2017 (unaudited)

     —          Not applicable  

September 30, 2017 (unaudited)

     32,389,470        Not applicable  

December 31, 2017

     10,678,000        0.247

Question 21 is not applicable as the Company does not hold any investments in warrants, options, caps and floors.

Questions 22 and 23 are not applicable as the Company holds no investments in collars, swaps, forwards or futures contracts.

 

68


Table of Contents

Farmers Variable Life

Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Financial Statements

December 31, 2017


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Index

 

     Page(s)  

Report of Independent Registered Public Accounting Firm

     1-3  

Financial Statements

  

Statement of Assets and Liabilities

  

December 31, 2017

     4-11  

Statement of Operations

  

Year Ended December 31, 2017

     12-19  

Statements of Changes in Net Assets

  

Years Ended December 31, 2017 and 2016

     20-35  

Notes to Financial Statements

  

December 31, 2017

     36-64  


Table of Contents

LOGO

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Farmers New World Life Insurance Company and the Policyholders of Farmers Variable Life Separate Account A

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts of the Farmers Variable Life Separate Account A listed in the table below as of December 31, 2017, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below (other than Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed Income Funds Money Market Account subaccount, which only includes a statement of changes in net assets), including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts in the Farmers Variable Life Separate Account A as of December 31, 2017, and the results of each of their operations and changes in each of their net assets for the periods indicated in the table below in conformity with accounting principles generally accepted in the United States of America.

 

American Funds Insurance Series Asset Allocation Fund (2)    American Funds Insurance Series Capital Income Builder Fund (2)
American Funds Insurance Series Global Growth and Income Fund (2)    American Funds Insurance Series Global Growth Fund (2)
American Funds Insurance Series Growth Fund (2)    American Funds Insurance Series Growth-Income Fund (2)
American Funds Insurance Series International Fund (2)    Calvert Variable Series, Inc. VP SRI Mid Cap Portfolio (1)
Deutsche Investments VIT Funds – Class B Shares Equity 500 Index VIP (1)    Deutsche Variable Series I – Class A Shares Bond VIP (1)
Deutsche Variable Series I – Class A Shares Core Equity VIP (1)    Deutsche Variable Series I – Class A Shares CROCI® International VIP (1)
Deutsche Variable Series I – Class A Shares Global Small Cap VIP (1)    Deutsche Variable Series II – Class A Shares Government & Agency Securities VIP (1)
Deutsche Variable Series II – Class A Shares Government Money Market VIP (1)    Deutsche Variable Series II – Class A Shares High Income VIP (1)
Deutsche Variable Series II – Class A Shares CROCI® U.S. VIP (1)    Deutsche Variable Series II – Class A Shares Small Mid Cap Growth VIP (1)
Dreyfus Variable Investment Fund – Service Class Shares Opportunistic Small Cap Portfolio (1)    Dreyfus Variable Investment Fund – Service Class Shares Quality Bond Portfolio (1)
Dreyfus Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares Dreyfus Sustainable U.S. Equity Portfolio (1)    Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares VIP Growth Portfolio (1)
Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares VIP Index 500 Portfolio (1)    Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares VIP Mid Cap Portfolio (1)
Fidelity VIP Freedom Funds – Service Class 2 Shares VIP Freedom 2005 Portfolio (1)    Fidelity VIP Freedom Funds – Service Class 2 Shares VIP Freedom 2010 Portfolio (1)

 

LOGO


Table of Contents

LOGO

 

Fidelity VIP Freedom Funds – Service Class 2 Shares VIP Freedom 2015 Portfolio (1)    Fidelity VIP Freedom Funds – Service Class 2 Shares VIP Freedom 2020 Portfolio (1)
Fidelity VIP Freedom Funds – Service Class 2 Shares VIP Freedom 2025 Portfolio (1)    Fidelity VIP Freedom Funds – Service Class 2 Shares VIP Freedom 2030 Portfolio (1)
Fidelity VIP Freedom Funds – Service Class 2 Shares VIP Freedom Income Portfolio (1)    Fidelity VIP FundsManager Portfolios – Service Class 2 Shares VIP FundsManager 20% Portfolio (1)
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares VIP FundsManager 50% Portfolio (1)    Fidelity VIP FundsManager Portfolios – Service Class 2 Shares VIP FundsManager 70% Portfolio (1)
Fidelity VIP FundsManager Portfolios – Service Class 2 Shares VIP FundsManager 85% Portfolio (1)    Franklin Templeton Variable Insurance Products Trust – Class 2 Shares Developing Markets VIP Fund (1)
Franklin Templeton Variable Insurance Products Trust – Class 2 Shares Small - Mid Cap Growth VIP Fund (1)    Franklin Templeton Variable Insurance Products Trust – Class 2 Shares Small Cap Value VIP Fund (1)
Goldman Sachs Variable Insurance Trust – Institutional Class Shares Mid Cap Value Fund (1)    Goldman Sachs Variable Insurance Trust – Institutional Class Shares Small Cap Equity Insights Fund (1)
Goldman Sachs Variable Insurance Trust – Institutional Class Shares Strategic Growth Fund (1)    Janus Henderson VIT Balanced Portfolio (Service Shares) (1)
Janus Henderson VIT Enterprise Portfolio (Service Shares) (1)    Janus Henderson VIT Forty Portfolio (Institutional Shares) (1)
PIMCO Variable Insurance Trust – Administrative Class Shares VIT Foreign Bond Portfolio (U.S. Dollar-Hedged) (1)    PIMCO Variable Insurance Trust – Administrative Class Shares VIT Low Duration Portfolio (1)
Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds Capital Appreciation Account (1)    Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds Diversified International Account (1)
Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds Equity Income Account (1)    Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds LargeCap Growth Account (1)
Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds MidCap Account (1)    Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds SmallCap Account (1)
Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed Income Funds Government & High Quality Bond Account (1)    Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed Income Funds Income Account (1)
Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed Income Funds Money Market Account (3)    Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed Income Funds Short-Term Income Account (1)
Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares - Strategic Asset Management (“SAM”) Portfolios SAM Balanced Portfolio (1)    Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares - Strategic Asset Management (“SAM”) Portfolios SAM Conservative Balanced Portfolio (1)
Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares - Strategic Asset Management    Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares - Strategic Asset Management

 

2


Table of Contents

LOGO

 

(“SAM”) Portfolios SAM Conservative Growth Portfolio (1)    (“SAM”) Portfolios SAM Flexible Income Portfolio (1)
Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares - Strategic Asset Management (“SAM”) Portfolios SAM Strategic Growth Portfolio (1)   

 

(1) Statement of assets and liabilities as of December 31, 2017, statement of operations for the year ended December 31, 2017, and statements of changes in net assets for the years ended December 31, 2017 and 2016.
(2) Statement of assets and liabilities as of December 31, 2017, statements of operations for the year ended December 31, 2017, and statement of changes in net assets for the year ended December 31, 2017 and for the period May 1, 2016 (commencement of operations) through December 31, 2016.
(3) Statement of changes in net assets in net assets for the period January 1, 2016 through April 8, 2016 (cessation of operations).

Basis for Opinions

These financial statements are the responsibility of Farmers New World Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts in Farmers Variable Life Separate Account A based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to each of the subaccounts in Farmers Variable Life Separate Account A in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of securities owned as of December 31, 2017 by correspondence with the transfer agents. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

Los Angeles, California

May 17, 2018

We have served as the auditor of one or more of the subaccounts in Farmers Variable Life Separate Account A since 2001.

 

3


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Assets and Liabilities

December 31, 2017

 

 

    American Funds Insurance Series     Calvert Variable
Series, Inc.
 
    Asset Allocation
Fund
    Capital Income
Builder Fund
    Global Growth
and Income Fund
    Global Growth
Fund
    Growth Fund     Growth-Income
Fund
    International Fund     VP SRI Mid Cap
Portfolio
 

Assets

               

Investments, at fair value

  $ 509,318     $ 624,982     $ 499,993     $ 630,771     $ 2,932,005     $ 1,274,671     $ 212,497     $ 202,853  

Dividends receivable

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    509,318       624,982       499,993       630,771       2,932,005       1,274,671       212,497       202,853  

Liabilities

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    —         —         —         —         —         —         —         —    

Net assets

  $ 509,318     $ 624,982     $ 499,993     $ 630,771     $ 2,932,005     $ 1,274,671     $ 212,497     $ 202,853  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulation units outstanding

    41,236       55,409       37,525       46,166       208,298       95,740       15,619       8,881  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares owned in each portfolio

    21,682       60,094       31,685       20,859       37,906       25,642       9,824       6,347  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Market value per share

  $ 23.49     $ 10.40     $ 15.78     $ 30.24     $ 77.35     $ 49.71     $ 21.63     $ 31.96  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of investments

  $ 489,570     $ 600,790     $ 462,868     $ 579,750     $ 2,722,115     $ 1,184,160     $ 192,488     $ 188,379  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Variable Universal Life contracts with expenses of 0.90%

               

Net assets

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ 202,853  

Accumulation units outstanding

    —         —         —         —         —         —         —         8,881  

Unit value of accumulation units

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ 22.84  

Life Accumulator contracts with expenses of 0.70%

               

Net assets

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Accumulation units outstanding

    —         —         —         —         —         —         —         —    

Unit value of accumulation units

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Life Accumulator contracts with expenses of 0.30%

               

Net assets

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Accumulation units outstanding

    —         —         —         —         —         —         —         —    

Unit value of accumulation units

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

EssentialLife Variable Universal Life contracts with expenses of 0.30%

               

Net assets

  $ 509,318     $ 624,982     $ 499,993     $ 630,771     $ 2,932,005     $ 1,274,671     $ 212,497     $ —    

Accumulation units outstanding

    41,236       55,409       37,525       46,166       208,298       95,740       15,619       —    

Unit value of accumulation units

  $ 12.35     $ 11.28     $ 13.32     $ 13.66     $ 14.08     $ 13.31     $ 13.61     $ —    

 

The accompanying notes are an integral part of these financial statements.

 

4


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Assets and Liabilities

December 31, 2017

 

     Deutsche
Investments VIT
Funds – Class B
Shares
     Deutsche Variable Series I – Class A Shares      Deutsche Variable Series II – Class A Shares  
     Equity 500 Index
VIP
     Bond VIP      Core Equity VIP      CROCI®
International VIP
     Global Small Cap
VIP
     Government &
Agency Securities
VIP
     Government
Money Market VIP
     High Income VIP  

Assets

                       

Investments, at fair value

   $ 2,208,885      $ 8,135,512      $ 4,237,584      $ 14,780,362      $ 13,480,879      $ 2,385,004      $ 1,820,295      $ 6,727,252  

Dividends receivable

     —          —          —          —          —          —          620        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     2,208,885        8,135,512        4,237,584        14,780,362        13,480,879        2,385,004        1,820,915        6,727,252  

Liabilities

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     —          —          —          —          —          —          —          —    

Net assets

   $ 2,208,885      $ 8,135,512      $ 4,237,584      $ 14,780,362      $ 13,480,879      $ 2,385,004      $ 1,820,915      $ 6,727,252  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation units outstanding

     124,293        493,156        190,223        1,734,207        556,600        143,644        167,675        304,868  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares owned in each portfolio

     99,634        1,427,283        289,452        2,013,673        1,045,029        213,902        1,820,295        1,057,744  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Market value per share

   $ 22.17      $ 5.70      $ 14.64      $ 7.34      $ 12.90      $ 11.15      $ 1.00      $ 6.36  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost of investments

   $ 1,925,158      $ 8,159,325      $ 2,495,571      $ 14,823,443      $ 12,627,704      $ 2,525,010      $ 1,820,294      $ 6,658,778  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable Universal Life contracts with expenses of 0.90%

                       

Net assets

   $ —        $ 7,512,853      $ 4,237,584      $ 13,021,154      $ 10,432,717      $ 1,740,899      $ 1,382,262      $ 4,871,518  

Accumulation units outstanding

     —          445,377        190,223        1,566,280        390,289        95,328        123,308        203,538  

Unit value of accumulation units

   $ —        $ 16.87      $ 22.28      $ 8.31      $ 26.73      $ 18.26      $ 11.21      $ 23.93  

Life Accumulator contracts with expenses of 0.70%

                       

Net assets

   $ 36,059      $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Accumulation units outstanding

     1,094        —          —          —          —          —          —          —    

Unit value of accumulation units

   $ 32.98      $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Life Accumulator contracts with expenses of 0.30%

                       

Net assets

   $ 2,172,826      $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Accumulation units outstanding

     123,199        —          —          —          —          —          —          —    

Unit value of accumulation units

   $ 17.64      $ —        $ —        $ —        $ —        $ —        $ —        $ —    

EssentialLife Variable Universal Life contracts with expenses of 0.30%

                       

Net assets

   $ —        $ 622,659      $ —        $ 1,759,208      $ 3,048,162      $ 644,105      $ 438,653      $ 1,855,734  

Accumulation units outstanding

     —          47,779        —          167,927        166,311        48,316        44,367        101,330  

Unit value of accumulation units

   $ —        $ 13.03      $ —        $ 10.48      $ 18.33      $ 13.33      $ 9.89      $ 18.31  

 

The accompanying notes are an integral part of these financial statements.

 

5


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Assets and Liabilities

December 31, 2017

 

     Deutsche Variable Series II – Class A
Shares, continued
     Dreyfus Variable Investment Fund –
Service Class Shares
     Dreyfus
Sustainable U.S.
Equity Portfolio,
Inc. – Service
Class Shares
     Fidelity Variable Insurance Products (“VIP”) Funds – Service
Class Shares
 
     CROCI® U.S. VIP
(1)
     Small Mid Cap
Growth VIP
     Opportunistic
Small Cap
Portfolio
     Quality Bond
Portfolio
     Dreyfus
Sustainable U.S.
Equity Portfolio
(2)
     VIP Growth
Portfolio
     VIP Index 500
Portfolio
     VIP Mid Cap
Portfolio
 

Assets

                       

Investments, at fair value

   $ 33,814,712      $ 545,532      $ 7,660,842      $ 1,344,080      $ 1,353,397      $ 33,288,973      $ 34,325,342      $ 22,880,683  

Dividends receivable

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     33,814,712        545,532        7,660,842        1,344,080        1,353,397        33,288,973        34,325,342        22,880,683  

Liabilities

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     —          —          —          —          —          —          —          —    

Net assets

   $ 33,814,712      $ 545,532      $ 7,660,842      $ 1,344,080      $ 1,353,397      $ 33,288,973      $ 34,325,342      $ 22,880,683  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation units outstanding

     1,005,538        58,124        348,647        82,879        63,433        1,453,745        1,385,567        763,778  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares owned in each portfolio

     2,032,134        24,865        129,867        112,853        34,005        451,315        127,023        592,764  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Market value per share

   $ 16.64      $ 21.94      $ 58.99      $ 11.91      $ 39.80      $ 73.76      $ 270.23      $ 38.60  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost of investments

   $ 26,718,370      $ 340,787      $ 4,418,460      $ 1,262,764      $ 1,261,417      $ 19,944,294      $ 20,387,454      $ 18,589,826  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable Universal Life contracts with expenses of 0.90%

                       

Net assets

   $ 31,292,310      $ 545,532      $ 5,555,996      $ 1,344,080      $ 165,030      $ 23,004,645      $ 23,568,581      $ 10,759,764  

Accumulation units outstanding

     890,566        58,124        257,473        82,879        9,449        1,032,777        945,744        232,724  

Unit value of accumulation units

   $ 35.14      $ 9.39      $ 21.58      $ 16.22      $ 17.46      $ 22.27      $ 24.92      $ 46.23  

Life Accumulator contracts with expenses of 0.70%

                       

Net assets

   $ 68,082      $ —        $ —        $ —        $ 6      $ 187,683      $ —        $ —    

Accumulation units outstanding

     3,042        —          —          —          —          6,317        —          —    

Unit value of accumulation units

   $ 22.39      $ —        $ —        $ —        $ —        $ 29.72      $ —        $ —    

Life Accumulator contracts with expenses of 0.30%

                       

Net assets

   $ 210,481      $ —        $ —        $ —        $ —        $ 711,549      $ —        $ —    

Accumulation units outstanding

     15,338        —          —          —          —          36,284        —          —    

Unit value of accumulation units

   $ 13.72      $ —        $ —        $ —        $ —        $ 19.61      $ —        $ —    

EssentialLife Variable Universal Life contracts with expenses of 0.30%

                       

Net assets

   $ 2,243,839      $ —        $ 2,104,846      $ —        $ 1,188,361      $ 9,385,096      $ 10,756,761      $ 12,120,919  

Accumulation units outstanding

     96,592        —          91,174        —          53,984        378,367        439,823        531,054  

Unit value of accumulation units

   $ 23.23      $ —        $ 23.09      $ —        $ 22.01      $ 24.80      $ 24.46      $ 22.82  

 

(1) The Deutsche Large Cap Value VIP-A subaccount changed its name to Deutsche CROCI® U.S. VIP-A, effective May 1, 2017.
(2) The Dreyfus Socially Responsible Growth subaccount changed its name to Dreyfus Sustainable U.S. Equity Portfolio, effective May 1, 2017.

 

The accompanying notes are an integral part of these financial statements.

 

6


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Assets and Liabilities

December 31, 2017

 

     Fidelity VIP Freedom Funds – Service Class 2 Shares      Fidelity VIP
FundsManager
Portfolios –
Service Class 2
Shares
 
     VIP Freedom 2005
Portfolio
     VIP Freedom 2010
Portfolio
     VIP Freedom 2015
Portfolio
     VIP Freedom 2020
Portfolio
     VIP Freedom 2025
Portfolio
     VIP Freedom 2030
Portfolio
     VIP Freedom
Income Portfolio
     VIP
FundsManager
20% Portfolio
 

Assets

                       

Investments, at fair value

   $ 86,687      $ 117,281      $ 176,300      $ 930,158      $ 1,545,006      $ 6,047,235      $ 547,772      $ 593,349  

Dividends receivable

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     86,687        117,281        176,300        930,158        1,545,006        6,047,235        547,772        593,349  

Liabilities

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     —          —          —          —          —          —          —          —    

Net assets

   $ 86,687      $ 117,281      $ 176,300      $ 930,158      $ 1,545,006      $ 6,047,235      $ 547,772      $ 593,349  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation units outstanding

     5,589        6,935        10,155        52,706        82,855        319,940        38,230        42,518  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares owned in each portfolio

     7,008        8,785        12,954        66,726        106,259        414,194        47,262        51,151  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Market value per share

   $ 12.37      $ 13.35      $ 13.61      $ 13.94      $ 14.54      $ 14.60      $ 11.59      $ 11.60  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost of investments

   $ 80,734      $ 107,461      $ 160,958      $ 805,234      $ 1,334,089      $ 5,020,400      $ 521,752      $ 571,731  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable Universal Life contracts with expenses of 0.90%

                       

Net assets

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Accumulation units outstanding

     —          —          —          —          —          —          —          —    

Unit value of accumulation units

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Life Accumulator contracts with expenses of 0.70%

                       

Net assets

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Accumulation units outstanding

     —          —          —          —          —          —          —          —    

Unit value of accumulation units

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Life Accumulator contracts with expenses of 0.30%

                       

Net assets

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Accumulation units outstanding

     —          —          —          —          —          —          —          —    

Unit value of accumulation units

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —    

EssentialLife Variable Universal Life contracts with expenses of 0.30%

                       

Net assets

   $ 86,687      $ 117,281      $ 176,300      $ 930,158      $ 1,545,006      $ 6,047,235      $ 547,772      $ 593,349  

Accumulation units outstanding

     5,589        6,935        10,155        52,706        82,855        319,940        38,230        42,518  

Unit value of accumulation units

   $ 15.51      $ 16.91      $ 17.36      $ 17.65      $ 18.65      $ 18.90      $ 14.33      $ 13.96  

 

The accompanying notes are an integral part of these financial statements.

 

7


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Assets and Liabilities

December 31, 2017

 

     Fidelity VIP FundsManager Portfolios – Service Class 2
Shares, continued
     Franklin Templeton Variable Insurance Products Trust –
Class 2 Shares
     Goldman Sachs Variable Insurance
Trust – Institutional Class Shares
 
     VIP
FundsManager
50% Portfolio
     VIP
FundsManager
70% Portfolio
     VIP
FundsManager
85% Portfolio
     Developing
Markets VIP Fund
     Small – Mid Cap
Growth VIP Fund
     Small Cap Value
VIP Fund
     Mid Cap Value
Fund
     Small Cap Equity
Insights Fund
 

Assets

                       

Investments, at fair value

   $ 2,633,338      $ 5,330,360      $ 5,976,642      $ 5,755,956      $ 8,523,113      $ 8,338,548      $ 8,860,782      $ 3,812,317  

Dividends receivable

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     2,633,338        5,330,360        5,976,642        5,755,956        8,523,113        8,338,548        8,860,782        3,812,317  

Liabilities

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     —          —          —          —          —          —          —          —    

Net assets

   $ 2,633,338      $ 5,330,360      $ 5,976,642      $ 5,755,956      $ 8,523,113      $ 8,338,548      $ 8,860,782      $ 3,812,317  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation units outstanding

     156,074        288,650        305,909        238,071        381,544        354,621        236,785        136,629  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares owned in each portfolio

     195,351        381,012        419,708        562,655        478,021        421,139        523,687        279,086  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Market value per share

   $ 13.48      $ 13.99      $ 14.24      $ 10.23      $ 17.83      $ 19.80      $ 16.92      $ 13.66  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost of investments

   $ 2,313,139      $ 4,262,965      $ 4,724,286      $ 4,739,813      $ 8,740,830      $ 7,382,302      $ 7,382,160      $ 3,239,753  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable Universal Life contracts with expenses of 0.90%

                       

Net assets

   $ —        $ —        $ —        $ 5,755,956      $ 3,563,396      $ 3,755,964      $ 8,673,128      $ 3,234,389  

Accumulation units outstanding

     —          —          —          238,071        155,485        139,227        224,172        104,171  

Unit value of accumulation units

   $ —        $ —        $ —        $ 24.18      $ 22.92      $ 26.98      $ 38.69      $ 31.05  

Life Accumulator contracts with expenses of 0.70%

                       

Net assets

   $ —        $ —        $ —        $ —        $ —        $ 177,671      $ —        $ 88,200  

Accumulation units outstanding

     —          —          —          —          —          6,422        —          3,690  

Unit value of accumulation units

   $ —        $ —        $ —        $ —        $ —        $ 27.66      $ —        $ 23.91  

Life Accumulator contracts with expenses of 0.30%

                       

Net assets

   $ —        $ —        $ —        $ —        $ —        $ 791,860      $ 187,654      $ 489,728  

Accumulation units outstanding

     —          —          —          —          —          48,562        12,613        28,768  

Unit value of accumulation units

   $ —        $ —        $ —        $ —        $ —        $ 16.31      $ 14.88      $ 17.02  

EssentialLife Variable Universal Life contracts with expenses of 0.30%

                       

Net assets

   $ 2,633,338      $ 5,330,360      $ 5,976,642      $ —        $ 4,959,717      $ 3,613,053      $ —        $ —    

Accumulation units outstanding

     156,074        288,650        305,909        —          226,059        160,410        —          —    

Unit value of accumulation units

   $ 16.87      $ 18.47      $ 19.54      $ —        $ 21.94      $ 22.52      $ —        $ —    

 

The accompanying notes are an integral part of these financial statements.

 

8


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Assets and Liabilities

December 31, 2017

 

     Goldman Sachs
Variable
Insurance Trust –
Institutional Class
Shares, continued
     Janus Henderson      PIMCO Variable Insurance Trust –
Administrative Class Shares
     Principal Variable Contracts Funds, Inc.
(“PVC”) – Class 2 Shares – Equity
Funds
 
     Strategic Growth
Fund
     VIT Balanced
Portfolio (Service
Shares) (3)
     VIT Enterprise
Portfolio (Service
Shares) (4)
     VIT Forty Portfolio
(Institutional
Shares) (5)
     VIT Foreign Bond
Portfolio (U.S.
Dollar-Hedged)
     VIT Low Duration
Portfolio
     Capital
Appreciation
Account
     Diversified
International
Account
 

Assets

                       

Investments, at fair value

   $ 17,969,243      $ 11,570,027      $ 3,420,815      $ 37,623,560      $ 5,339,280      $ 5,195,885      $ 4,131,378      $ 821,439  

Dividends receivable

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     17,969,243        11,570,027        3,420,815        37,623,560        5,339,280        5,195,885        4,131,378        821,439  

Liabilities

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     —          —          —          —          —          —          —          —    

Net assets

   $ 17,969,243      $ 11,570,027      $ 3,420,815      $ 37,623,560      $ 5,339,280      $ 5,195,885      $ 4,131,378      $ 821,439  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation units outstanding

     796,695        512,552        117,884        1,800,477        254,045        334,927        191,511        53,452  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares owned in each portfolio

     910,757        311,945        51,310        946,267        494,835        507,411        146,192        47,925  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Market value per share

   $ 19.73      $ 37.09      $ 66.67      $ 39.76      $ 10.79      $ 10.24      $ 28.26      $ 17.14  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost of investments

   $ 11,094,750      $ 9,546,941      $ 1,890,762      $ 29,884,473      $ 5,126,741      $ 5,192,995      $ 3,220,541      $ 703,982  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable Universal Life contracts with expenses of 0.90%

                       

Net assets

   $ 17,969,243      $ 3,487,444      $ 2,966,098      $ 26,892,150      $ 4,121,020      $ 4,347,552      $ 1,967,870      $ —    

Accumulation units outstanding

     796,695        131,178        95,698        1,330,359        182,685        267,893        69,694        —    

Unit value of accumulation units

   $ 22.55      $ 26.59      $ 30.99      $ 20.21      $ 22.56      $ 16.23      $ 28.24      $ —    

Life Accumulator contracts with expenses of 0.70%

                       

Net assets

   $ —        $ —        $ 45,955      $ —        $ 3      $ —        $ 94,097      $ 111,569  

Accumulation units outstanding

     —          —          1,176        —          —          —          2,284        4,171  

Unit value of accumulation units

   $ —        $ —        $ 39.12      $ —        $ —        $ —        $ 41.18      $ 26.73  

Life Accumulator contracts with expenses of 0.30%

                       

Net assets

   $ —        $ —        $ 408,762      $ —        $ —        $ —        $ 2,069,411      $ 709,870  

Accumulation units outstanding

     —          —          21,010        —          —          —          119,533        49,281  

Unit value of accumulation units

   $ —        $ —        $ 19.46      $ —        $ —        $ —        $ 17.31      $ 14.40  

EssentialLife Variable Universal Life contracts with expenses of 0.30%

                       

Net assets

   $ —        $ 8,082,583      $ —        $ 10,731,410      $ 1,218,257      $ 848,333      $ —        $ —    

Accumulation units outstanding

     —          381,374        —          470,118        71,360        67,034        —          —    

Unit value of accumulation units

   $ —        $ 21.19      $ —        $ 22.83      $ 17.07      $ 12.66      $ —        $ —    

 

(3) The Janus Aspen Balanced Portfolio subaccount changed its name to Janus Henderson VIT Balanced portfolio, effective June 5, 2017.
(4) The Janus Enterprise Balanced Portfolio subaccount changed its name to Janus Henderson VIT Enterprise portfolio, effective June 5, 2017.
(5) The Janus Forty Balanced Portfolio changed its name to Janus Henderson VIT Forty Balanced portfolio, effective June 5, 2017.

 

The accompanying notes are an integral part of these financial statements.

 

9


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Assets and Liabilities

December 31, 2017

 

     Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares –
Equity Funds, continued
     Principal Variable Contracts Funds, Inc. (“PVC”) –
Class 2 Shares – Fixed income Funds
     Principal Variable
Contracts Funds, Inc.
(“PVC”) – Class 2
Shares – Strategic
Asset Management
(“SAM”) Portfolios
 
     Equity Income
Account
     LargeCap Growth
Account
     MidCap Account      SmallCap
Account
     Government &
High Quality Bond
Account
     Income Account      Short-Term
Income Account
     SAM Balanced
Portfolio
 

Assets

                       

Investments, at fair value

   $ 9,352,344      $ 248,556      $ 11,738,868      $ 2,397,243      $ 76,342      $ 147,156      $ 276      $ 35,754,837  

Dividends receivable

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     9,352,344        248,556        11,738,868        2,397,243        76,342        147,156        276        35,754,837  

Liabilities

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     —          —          —          —          —          —          —          —    

Net assets

   $ 9,352,344      $ 248,556      $ 11,738,868      $ 2,397,243      $ 76,342      $ 147,156      $ 276      $ 35,754,837  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulation units outstanding

     334,182        13,603        113,844        201,964        7,074        12,282        26        1,748,119  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares owned in each portfolio

     361,513        7,617        198,762        140,601        7,830        14,218        109        2,274,481  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Market value per share

   $ 25.87      $ 32.63      $ 59.06      $ 17.05      $ 9.75      $ 10.35      $ 2.53      $ 15.72  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost of investments

   $ 6,755,916      $ 197,365      $ 8,373,054      $ 2,102,509      $ 80,609      $ 149,843      $ 264      $ 34,549,980  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Variable Universal Life contracts with expenses of 0.90%

                       

Net assets

   $ 7,230,707      $ —        $ 11,023,484      $ 2,206,928      $ —        $ —        $ —        $ 13,326,541  

Accumulation units outstanding

     214,289        —          75,440        186,142        —          —          —          502,965  

Unit value of accumulation units

   $ 33.74      $ —        $ 146.12      $ 11.86      $ —        $ —        $ —        $ 26.50  

Life Accumulator contracts with expenses of 0.70%

                       

Net assets

   $ 183,147      $ 25,737      $ 10,811      $ 33,472      $ —        $ 11,065      $ —        $ 148,628  

Accumulation units outstanding

     4,844        842        66        2,805        —          599        —          5,673  

Unit value of accumulation units

   $ 37.80      $ 30.59      $ 159.82      $ 11.92      $ —        $ 18.49      $ —        $ 26.20  

Life Accumulator contracts with expenses of 0.30%

                       

Net assets

   $ 1,938,490      $ 222,819      $ 704,573      $ 156,843      $ 76,342      $ 136,091      $ 276      $ 2,303,975  

Accumulation units outstanding

     115,049        12,761        38,338        13,017        7,074        11,683        26        162,594  

Unit value of accumulation units

   $ 16.85      $ 17.46      $ 18.38      $ 12.05      $ 10.79      $ 11.65      $ 10.54      $ 14.17  

EssentialLife Variable Universal Life contracts with expenses of 0.30%

                       

Net assets

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ 19,975,693  

Accumulation units outstanding

     —          —          —          —          —          —          —          1,076,887  

Unit value of accumulation units

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ 18.55  

 

The accompanying notes are an integral part of these financial statements.

 

10


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Assets and Liabilities

December 31, 2017

 

     Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares –  Strategic
Asset Management (“SAM”) Portfolios
 
     SAM Conservative
Balanced

Portfolio
    SAM Conservative
Growth Portfolio
     SAM Flexible
Income Portfolio
     SAM Strategic
Growth Portfolio
 

Assets

          

Investments, at fair value

   $ 5,286,341     $ 75,639,161      $ 1,921,973      $ 95,388,676  

Dividends receivable

     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total assets

     5,286,341       75,639,161        1,921,973        95,388,676  

Liabilities

     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total liabilities

     —         —          —          —    

Net assets

   $ 5,286,341     $ 75,639,161      $ 1,921,973      $ 95,388,676  
  

 

 

   

 

 

    

 

 

    

 

 

 

Accumulation units outstanding

     293,932       3,299,876        114,233        3,983,262  
  

 

 

   

 

 

    

 

 

    

 

 

 

Shares owned in each portfolio

     433,662       3,859,141        149,803        4,444,952  
  

 

 

   

 

 

    

 

 

    

 

 

 

Market value per share

   $ 12.19     $ 19.60      $ 12.83      $ 21.46  
  

 

 

   

 

 

    

 

 

    

 

 

 

Cost of investments

   $ 5,121,602     $ 65,250,424      $ 1,861,934      $ 82,915,866  
  

 

 

   

 

 

    

 

 

    

 

 

 

Variable Universal Life contracts with expenses of 0.90%

          

Net assets

   $ 1,334,922     $ 37,815,977      $ 709,126      $ 48,005,869  

Accumulation units outstanding

     57,945       1,296,789        33,945        1,553,059  

Unit value of accumulation units

   $ 23.04     $ 29.16      $ 20.89      $ 30.91  

Life Accumulator contracts with expenses of 0.70%

          

Net assets

   $ —       $ 156,931      $ 7,882      $ 1,402,463  

Accumulation units outstanding

     1       5,384        390        44,880  

Unit value of accumulation units

   $ (1.00   $ 29.15      $ 20.27      $ 31.25  

Life Accumulator contracts with expenses of 0.30%

          

Net assets

   $ 363,210     $ 4,003,851      $ 389,943      $ 6,001,744  

Accumulation units outstanding

     27,527       263,682        31,032        379,857  

Unit value of accumulation units

   $ 13.19     $ 15.18      $ 12.57      $ 15.80  

EssentialLife Variable Universal Life contracts with expenses of 0.30%

          

Net assets

   $ 3,588,209     $ 33,662,402      $ 815,022      $ 39,978,600  

Accumulation units outstanding

     208,459       1,734,021        48,866        2,005,466  

Unit value of accumulation units

   $ 17.21     $ 19.41      $ 16.68      $ 19.93  

 

The accompanying notes are an integral part of these financial statements.

 

11


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Operations

Year Ended December 31, 2017

 

 

     American Funds Insurance Series     Calvert Variable
Series, Inc.
 
     Asset Allocation
Fund
     Capital Income
Builder Fund
    Global Growth
and Income Fund
     Global Growth
Fund
    Growth Fund      Growth-Income
Fund
     International
Fund
    VP SRI Mid Cap
Portfolio
 

Investment income

                    

Dividend income

   $ 6,467      $ 10,745     $ 9,075      $ 3,414     $ 11,479      $ 14,802      $ 2,063     $ 1,325  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total investment income

     6,467        10,745       9,075        3,414       11,479        14,802        2,063       1,325  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Expenses

                    

Mortality and expense risk

     852        1,037       789        953       4,600        2,146        305       1,752  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total expenses

     852        1,037       789        953       4,600        2,146        305       1,752  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net investment income (loss)

     5,615        9,708       8,286        2,461       6,879        12,656        1,758       (427
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Realized gains (losses) on investments

                    

Net realized gain (loss) on sale of investments

     1,142        1,075       2,652        9,730       6,754        882        705       2,070  

Capital gain distributions

     11,702        —         4,347        7,860       124,072        41,276        995       —    
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net realized gain (loss) from investment transactions

     12,844        1,075       6,999        17,590       130,826        42,158        1,700       2,070  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net unrealized appreciation (depreciation) of investments

                    

Beginning of period

     283        (1,543     48        (1,205     8,060        4,748        (586     (3,816

End of period

     19,748        24,193       37,125        51,022       209,890        90,511        20,009       14,474  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) of investments

     19,465        25,736       37,077        52,227       201,830        85,763        20,595       18,290  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 37,924      $ 36,519     $ 52,362      $ 72,278     $ 339,535      $ 140,577      $ 24,053     $ 19,933  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

12


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Operations

Year Ended December 31, 2017

 

     Deutsche
Investments VIT
Funds – Class B
Shares
     Deutsche Variable Series I – Class A Shares     Deutsche Variable Series II – Class A Shares  
     Equity 500 Index
VIP
     Bond VIP     Core Equity VIP      CROCI®
International VIP
    Global Small Cap
VIP
    Government &
Agency
Securities VIP
    Government
Money Market
VIP
    High Income VIP  

Investment income

                  

Dividend income

   $ 29,832      $ 186,818     $ 45,583      $ 943,434     $ —       $ 57,912     $ 8,122     $ 366,928  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     29,832        186,818       45,583        943,434       —         57,912       8,122       366,928  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

                  

Mortality and expense risk

     6,731        66,423       34,932        112,981       93,832       17,344       13,395       47,565  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     6,731        66,423       34,932        112,981       93,832       17,344       13,395       47,565  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     23,101        120,395       10,651        830,453       (93,832     40,568       (5,273     319,363  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gains (losses) on investments

                  

Net realized gain (loss) on sale of investments

     208,463        (6,832     104,832        (76,828     3,784       (13,996     —         (146,294

Capital gain distributions

     99,564        —         259,996        —         1,043,430       —         —         —    
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) from investment transactions

     308,027        (6,832     364,828        (76,828     1,047,214       (13,996     —         (146,294
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized appreciation (depreciation) of investments

                  

Beginning of period

     213,234        (282,819     1,404,358        (1,837,717     (341,378     (134,277     —         (183,054

End of period

     283,727        (23,813     1,742,013        (43,080     853,175       (140,006     —         68,474  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) of investments

     70,493        259,006       337,655        1,794,637       1,194,553       (5,729     —         251,528  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 401,621      $ 372,569     $ 713,134      $ 2,548,262     $ 2,147,935     $ 20,843     $ (5,273   $ 424,597  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

13


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Operations

Year Ended December 31, 2017

 

     Deutsche Variable Series II – Class A
Shares, continued
    Dreyfus Variable Investment Fund –
Service Class Shares
     Dreyfus
Sustainable U.S.
Equity Portfolio,
Inc. – Service
Class Shares
     Fidelity Variable Insurance Products (“VIP”) Funds –
Service Class Shares
 
     CROCI® U.S. VIP
(1)
     Small Mid Cap
Growth VIP
    Opportunistic
Small Cap
Portfolio
    Quality Bond
Portfolio
     Dreyfus
Sustainable U.S.
Equity Portfolio
(2)
     VIP Growth
Portfolio
    VIP Index 500
Portfolio
     VIP Mid Cap
Portfolio
 

Investment income

                    

Dividend income

   $ 460,933      $ 477     $ —       $ 24,671      $ 10,536      $ 36,363     $ 537,289      $ 128,694  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total investment income

     460,933        477       —         24,671        10,536        36,363       537,289        128,694  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Expenses

                    

Mortality and expense risk

     265,676        4,415       50,069       11,820        4,480        216,015       219,635        122,672  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total expenses

     265,676        4,415       50,069       11,820        4,480        216,015       219,635        122,672  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net investment income (loss)

     195,257        (3,938     (50,069     12,851        6,056        (179,652     317,654        6,022  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Realized gains (losses) on investments

                    

Net realized gain (loss) on sale of investments

     290,864        7,797       200,479       5,865        11,524        1,139,695       748,190        328,521  

Capital gain distributions

     —          24,816       79,891       —          74,672        2,082,398       92,798        891,012  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net realized gain (loss) from investment transactions

     290,864        32,613       280,370       5,865        86,196        3,222,093       840,988        1,219,533  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net unrealized appreciation (depreciation) of investments

                    

Beginning of period

     1,488,854        139,656       2,015,251       57,129        26,100        7,979,439       9,364,519        1,788,157  

End of period

     7,096,341        204,745       3,242,382       81,316        91,980        13,344,679       13,937,889        4,290,857  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Change in net unrealized appreciation (depreciation) of investments

     5,607,487        65,089       1,227,131       24,187        65,880        5,365,240       4,573,370        2,502,700  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

   $ 6,093,608      $ 93,764     $ 1,457,432     $ 42,903      $ 158,132      $ 8,407,681     $ 5,732,012      $ 3,728,255  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) The Deutsche Large Cap Value VIP-A subaccount changed its name to Deutsche CROCI® U.S. VIP-A, effective May 1, 2017.
(2) The Dreyfus Socially Responsible Growth subaccount changed its name to Dreyfus Sustainable U.S. Equity Portfolio, effective May 1, 2017.

 

The accompanying notes are an integral part of these financial statements.

 

14


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Operations

Year Ended December 31, 2017

 

     Fidelity VIP Freedom Funds – Service Class 2 Shares      Fidelity VIP
FundsManager
Portfolios –
Service Class 2
Shares
 
     VIP Freedom
2005 Portfolio
     VIP Freedom
2010 Portfolio
     VIP Freedom
2015 Portfolio
     VIP Freedom
2020 Portfolio
     VIP Freedom
2025 Portfolio
     VIP Freedom
2030 Portfolio
     VIP Freedom
Income Portfolio
     VIP
FundsManager
20% Portfolio
 

Investment income

                       

Dividend income

   $ 1,084      $ 1,484      $ 2,172      $ 11,372      $ 18,188      $ 65,698      $ 7,057      $ 6,693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment income

     1,084        1,484        2,172        11,372        18,188        65,698        7,057        6,693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Expenses

                       

Mortality and expense risk

     218        307        495        2,420        4,210        15,802        1,461        1,545  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total expenses

     218        307        495        2,420        4,210        15,802        1,461        1,545  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     866        1,177        1,677        8,952        13,978        49,896        5,596        5,148  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Realized gains (losses) on investments

                       

Net realized gain (loss) on sale of investments

     1,887        1,818        7,089        12,044        43,443        78,639        2,725        991  

Capital gain distributions

     1,195        2,050        4,392        21,566        37,651        183,655        4,144        3,026  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net realized gain (loss) from investment transactions

     3,082        3,868        11,481        33,610        81,094        262,294        6,869        4,017  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net unrealized appreciation (depreciation) of investments

                       

Beginning of period

     2,836        2,976        6,152        50,160        84,873        374,438        1,355        (2,878

End of period

     5,953        9,820        15,342        124,924        210,917        1,026,834        26,019        21,618  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Change in net unrealized appreciation (depreciation) of investments

     3,117        6,844        9,190        74,764        126,044        652,396        24,664        24,496  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

   $ 7,065      $ 11,889      $ 22,348      $ 117,326      $ 221,116      $ 964,586      $ 37,129      $ 33,661  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

15


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Operations

Year Ended December 31, 2017

 

     Fidelity VIP FundsManager Portfolios –
Service Class 2 Shares, continued
     Franklin Templeton Variable Insurance Products Trust –
Class 2 Shares
    Goldman Sachs Variable Insurance
Trust – Institutional Class Shares
 
     VIP
FundsManager
50% Portfolio
     VIP
FundsManager
70% Portfolio
     VIP
FundsManager
85% Portfolio
     Developing
Markets VIP Fund
    Small – Mid Cap
Growth VIP Fund
    Small Cap Value
VIP Fund
    Mid Cap Value
Fund
    Small Cap Equity
Insights Fund
 

Investment income

                   

Dividend income

   $ 25,664      $ 39,029      $ 34,296      $ 50,123     $ —       $ 38,293     $ 63,618     $ 20,069  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     25,664        39,029        34,296        50,123       —         38,293       63,618       20,069  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

                   

Mortality and expense risk

     6,815        13,947        15,621        45,597       42,247       43,769       74,431       28,985  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     6,815        13,947        15,621        45,597       42,247       43,769       74,431       28,985  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     18,849        25,082        18,675        4,526       (42,247     (5,476     (10,813     (8,916
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gains (losses) on investments

                   

Net realized gain (loss) on sale of investments

     14,580        40,538        114,062        3,783       (66,530     40,021       119,939       51,338  

Capital gain distributions

     15,934        35,236        53,252        —         726,137       523,731       477,753       410,960  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) from investment transactions

     30,514        75,774        167,314        3,783       659,607       563,752       597,692       462,298  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized appreciation (depreciation) of investments

                   

Beginning of period

     77,955        383,473        390,427        (616,112     (998,712     760,318       1,245,623       656,366  

End of period

     320,199        1,067,395        1,252,356        1,016,142       (217,717     956,246       1,478,623       572,564  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) of investments

     242,244        683,922        861,929        1,632,254       780,995       195,928       233,000       (83,802
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 291,607      $ 784,778      $ 1,047,918      $ 1,640,563     $ 1,398,355     $ 754,204     $ 819,879     $ 369,580  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

16


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Operations

Year Ended December 31, 2017

 

     Goldman Sachs
Variable
Insurance Trust –
Institutional
Class Shares,
continued
    Janus Henderson     PIMCO Variable Insurance Trust –
Administrative Class Shares
    Principal Variable Contracts Funds, Inc.
(“PVC”) – Class 2 Shares – Equity  Funds
 
     Strategic Growth
Fund
    VIT Balanced
Portfolio (Service
Shares) (3)
     VIT Enterprise
Portfolio (Service
Shares) (4)
    VIT Forty
Portfolio
(Institutional
Shares) (5)
    VIT Foreign Bond
Portfolio (U.S.
Dollar-Hedged)
    VIT Low Duration
Portfolio
    Capital
Appreciation
Account
     Diversified
International
Account
 

Investment income

                  

Dividend income

   $ 86,612     $ 144,906      $ 17,215     $ —       $ 252,636     $ 67,602     $ 42,819      $ 12,117  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total investment income

     86,612       144,906        17,215       —         252,636       67,602       42,819        12,117  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Expenses

                  

Mortality and expense risk

     148,082       49,738        26,455       251,664       39,590       40,493       23,761        3,295  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total expenses

     148,082       49,738        26,455       251,664       39,590       40,493       23,761        3,295  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net investment income (loss)

     (61,470     95,168        (9,240     (251,664     213,046       27,109       19,058        8,822  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Realized gains (losses) on investments

                  

Net realized gain (loss) on sale of investments

     526,992       75,634        244,092       510,199       24,542       620       172,497        87,679  

Capital gain distributions

     750,521       19,708        200,218       1,809,639       —         —         —          —    
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net realized gain (loss) from investment transactions

     1,277,513       95,342        444,310       2,319,838       24,542       620       172,497        87,679  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net unrealized appreciation (depreciation) of investments

                  

Beginning of period

     3,884,483       571,684        1,227,682       1,364,280       348,167       3,637       360,597        21,997  

End of period

     6,874,493       2,023,086        1,530,052       7,739,087       212,529       2,890       910,837        117,457  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Change in net unrealized appreciation (depreciation) of investments

     2,990,010       1,451,402        302,370       6,374,807       (135,638     (747     550,240        95,460  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

   $ 4,206,053     $ 1,641,912      $ 737,440     $ 8,442,981     $ 101,950     $ 26,982     $ 741,795      $ 191,961  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(3) The Janus Aspen Balanced Portfolio subaccount changed its name to Janus Henderson VIT Balanced portfolio, effective June 5, 2017.
(4) The Janus Enterprise Balanced Portfolio subaccount changed its name to Janus Henderson VIT Enterprise portfolio, effective June 5, 2017.
(5) The Janus Forty Balanced Portfolio changed its name to Janus Henderson VIT Forty Balanced portfolio, effective June 5, 2017.

 

The accompanying notes are an integral part of these financial statements.

 

17


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Operations

Year Ended December 31, 2017

 

     Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares –
Equity Funds, continued
    Principal Variable Contracts Funds, Inc. (“PVC”) –
Class 2 Shares – Fixed income Funds
    Principal Variable
Contracts Funds, Inc.
(“PVC”) – Class 2
Shares – Strategic
Asset Management
(“SAM”) Portfolios
 
     Equity Income
Account
     LargeCap Growth
Account
    MidCap Account     SmallCap
Account
    Government &
High Quality Bond
Account
    Income Account     Short-Term
Income Account
    SAM Balanced
Portfolio
 

Investment income

                 

Dividend income

   $ 176,739      $ 347     $ 36,272     $ 3,404     $ 2,802     $ 6,122     $ 5     $ 643,086  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     176,739        347       36,272       3,404       2,802       6,122       5       643,086  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

                 

Mortality and expense risk

     66,738        845       93,478       19,322       251       587       1       171,592  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     66,738        845       93,478       19,322       251       587       1       171,592  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     110,001        (498     (57,206     (15,918     2,551       5,535       4       471,494  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gains (losses) on investments

                 

Net realized gain (loss) on sale of investments

     305,719        38,738       261,671       7,875       (1,103     3,691       5       (18,354

Capital gain distributions

     423,306        —         731,366       —         —         —         —         792,198  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gain (loss) from investment transactions

     729,025        38,738       993,037       7,875       (1,103     3,691       5       773,844  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized appreciation (depreciation) of investments

                 

Beginning of period

     1,861,497        21,591       1,978,588       33,223       (4,004     80       16       (1,845,753

End of period

     2,596,428        51,191       3,365,814       294,734       (4,268     (2,687     12       1,204,857  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation (depreciation) of investments

     734,931        29,600       1,387,226       261,511       (264     (2,767     (4     3,050,610  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,573,957      $ 67,840     $ 2,323,057     $ 253,468     $ 1,184     $ 6,459     $ 5     $ 4,295,948  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

18


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statement of Operations

Year Ended December 31, 2017

 

     Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares –
Strategic Asset Management (“SAM”) Portfolios
 
     SAM
Conservative
Balanced
Portfolio
    SAM
Conservative
Growth Portfolio
     SAM Flexible
Income Portfolio
     SAM Strategic
Growth Portfolio
 

Investment income

          

Dividend income

   $ 124,126     $ 942,149      $ 58,157      $ 1,079,591  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total investment income

     124,126       942,149        58,157        1,079,591  
  

 

 

   

 

 

    

 

 

    

 

 

 

Expenses

          

Mortality and expense risk

     21,829       416,122        10,062        528,135  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total expenses

     21,829       416,122        10,062        528,135  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     102,297       526,027        48,095        551,456  
  

 

 

   

 

 

    

 

 

    

 

 

 

Realized gains (losses) on investments

          

Net realized gain (loss) on sale of investments

     11,062       447,957        19,902        764,915  

Capital gain distributions

     51,401       1,536,570        13,558        2,432,261  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net realized gain (loss) from investment transactions

     62,463       1,984,527        33,460        3,197,176  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net unrealized appreciation (depreciation) of investments

          

Beginning of period

     (150,620     1,180,861        8,654        (210,766

End of period

     164,738       10,388,738        60,039        12,472,810  
  

 

 

   

 

 

    

 

 

    

 

 

 

Change in net unrealized appreciation (depreciation) of investments

     315,358       9,207,877        51,385        12,683,576  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net increase (decrease) in net assets from operations

   $ 480,118     $ 11,718,431      $ 132,940      $ 16,432,208  
  

 

 

   

 

 

    

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

19


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

 

     American Funds Insurance Series  
     Asset Allocation Fund     Capital Income Builder Fund     Global Growth and Income Fund     Global Growth Fund  
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ 5,615     $ 587     $ 9,708     $ 861     $ 8,286     $ 847     $ 2,461     $ 417  

Net realized gain (loss) from investment transactions

     12,844       113       1,075       18       6,999       154       17,590       625  

Change in net unrealized appreciation (depreciation) of investments

     19,465       284       25,736       (1,544     37,077       48       52,227       (1,206
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     37,924       984       36,519       (665     52,362       1,049       72,278       (164
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     448,898       47,624       584,655       72,556       424,680       47,613       440,620       58,895  

Transfers for contract benefits and terminations

     (4,541     (476     (20,935     (628     (6,262     (364     (21,551     (487

Contract maintenance charges

     (216,190     (26,568     (258,025     (31,038     (188,516     (22,273     (188,775     (23,446

Transfers between subaccounts (including fixed account), net

     189,675       31,988       205,913       36,630       147,577       44,127       242,969       50,432  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     417,842       52,568       511,608       77,520       377,479       69,103       473,263       85,394  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     455,766       53,552       548,127       76,855       429,841       70,152       545,541       85,230  

Net assets

                

Beginning of period

     53,552       —         76,855       —         70,152       —         85,230       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 509,318     $ 53,552     $ 624,982     $ 76,855     $ 499,993     $ 70,152     $ 630,771     $ 85,230  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     37,532       5,291       50,409       7,822       32,249       6,842       42,763       8,378  

Units redeemed

     (1,320     (267     (2,679     (143     (1,341     (225     (4,774     (201
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     36,212       5,024       47,730       7,679       30,908       6,617       37,989       8,177  

Beginning units

     5,024       —         7,679       —         6,617       —         8,177       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     41,236       5,024       55,409       7,679       37,525       6,617       46,166       8,177  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

20


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     American Funds Insurance Series, continued     Calvert Variable Series, Inc.  
     Growth Fund     Growth-Income Fund     International Fund     VP SRI Mid Cap Portfolio  
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ 6,879     $ 1,898     $ 12,656     $ 2,528     $ 1,758     $ 286     $ (427   $ (1,583

Net realized gain (loss) from investment transactions

     130,826       4,214       42,158       2,911       1,700       415       2,070       26,769  

Change in net unrealized appreciation (depreciation) of investments

     201,830       8,060       85,763       4,749       20,595       (585     18,290       (14,095
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     339,535       14,172       140,577       10,188       24,053       116       19,933       11,091  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     2,087,081       237,330       1,003,128       111,261       166,678       14,313       15,929       17,537  

Transfers for contract benefits and terminations

     (33,905     (3,001     (18,811     (116     (1,738     (46     (14,826     (8,183

Contract maintenance charges

     (932,372     (108,175     (447,039     (46,052     (69,244     (6,910     (9,215     (10,087

Transfers between subaccounts (including fixed account), net

     1,004,911       326,429       345,447       176,088       60,820       24,455       2,576       (1,219
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     2,125,715       452,583       882,725       241,181       156,516       31,812       (5,536     (1,952
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     2,465,250       466,755       1,023,302       251,369       180,569       31,928       14,397       9,139  

Net assets

                

Beginning of period

     466,755       —         251,369       —         31,928       —         188,456       179,317  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 2,932,005     $ 466,755     $ 1,274,671     $ 251,369     $ 212,497     $ 31,928     $ 202,853     $ 188,456  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     169,701       44,123       74,673       23,227       12,899       3,191       563       584  

Units redeemed

     (3,817     (1,709     (1,970     (190     (372     (99     (812     (687
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     165,884       42,414       72,703       23,037       12,527       3,092       (249     (103

Beginning units

     42,414       —         23,037       —         3,092       —         9,130       9,233  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     208,298       42,414       95,740       23,037       15,619       3,092       8,881       9,130  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

21


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     Deutsche Investments VIT Funds –
Class B Shares
    Deutsche Variable Series I – Class A Shares  
     Equity 500 Index VIP     Bond VIP     Core Equity VIP     CROCI® International VIP  
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ 23,101     $ 37,326     $ 120,395     $ 302,099     $ 10,651     $ 17,298     $ 830,453     $ 1,059,038  

Net realized gain (loss) from investment transactions

     308,027       290,696       (6,832     (11,570     364,828       397,808       (76,828     (98,882

Change in net unrealized appreciation (depreciation) of investments

     70,493       (47,660     259,006       50,411       337,655       (100,417     1,794,637       (940,998
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     401,621       280,362       372,569       340,940       713,134       314,689       2,548,262       19,158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     110,121       181,738       1,207,418       1,272,392       259,238       264,594       2,059,295       2,164,765  

Transfers for contract benefits and terminations

     (1,085,889     (60,399     (387,674     (349,479     (175,491     (159,245     (670,258     (585,551

Contract maintenance charges

     (31,439     (38,253     (560,697     (614,644     (148,337     (154,884     (885,848     (935,382

Transfers between subaccounts (including fixed account), net

     (105,934     2,994       104,401       (45,615     (13,429     (64,930     (361,667     (95,817
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     (1,113,141     86,080       363,448       262,654       (78,019     (114,465     141,522       548,015  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (711,520     366,442       736,017       603,594       635,115       200,224       2,689,784       567,173  

Net assets

                

Beginning of period

     2,920,405       2,553,963       7,399,495       6,795,901       3,602,469       3,402,245       12,090,578       11,523,405  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 2,208,885     $ 2,920,405     $ 8,135,512     $ 7,399,495     $ 4,237,584     $ 3,602,469     $ 14,780,362     $ 12,090,578  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     14,632       30,242       40,257       41,639       6,249       5,717       93,487       141,271  

Units redeemed

     (84,450     (15,671     (16,831     (23,320     (9,988     (12,329     (79,343     (63,758
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     (69,818     14,571       23,426       18,319       (3,739     (6,612     14,144       77,513  

Beginning units

     194,111       179,540       469,730       451,411       193,962       200,574       1,720,063       1,642,550  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     124,293       194,111       493,156       469,730       190,223       193,962       1,734,207       1,720,063  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

22


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

    Deutsche Variable Series I – Class A
Shares, continued
    Deutsche Variable Series II – Class A Shares  
    Global Small Cap VIP     Government & Agency Securities VIP     Government Money Market VIP     High Income VIP  
    2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

               

Net investment income (loss)

  $ (93,832   $ (41,794   $ 40,568     $ 50,601     $ (5,273   $ (11,884   $ 319,363     $ 298,089  

Net realized gain (loss) from investment transactions

    1,047,214       1,232,411       (13,996     (6,156     —         —         (146,294     (33,046

Change in net unrealized appreciation (depreciation) of investments

    1,194,553       (1,081,245     (5,729     (37,074     —         —         251,528       377,168  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

    2,147,935       109,372       20,843       7,371       (5,273     (11,884     424,597       642,211  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

               

Payments received from policyholders

    1,878,801       1,970,745       391,183       415,597       315,229       339,163       1,090,342       1,122,740  

Transfers for contract benefits and terminations

    (596,661     (539,176     (156,222     (94,169     (88,339     (105,113     (337,796     (263,561

Contract maintenance charges

    (861,437     (925,955     (186,160     (208,282     (134,657     (149,278     (521,919     (561,525

Transfers between subaccounts (including fixed account), net

    (194,025     (59,235     12,866       (14,605     (661     15,626       42,680       (190,514
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

    226,678       446,379       61,667       98,541       91,572       100,398       273,307       107,140  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

    2,374,613       555,751       82,510       105,912       86,299       88,514       697,904       749,351  

Net assets

               

Beginning of period

    11,106,266       10,550,515       2,302,494       2,196,582       1,734,616       1,646,102       6,029,348       5,279,997  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 13,480,879     $ 11,106,266     $ 2,385,004     $ 2,302,494     $ 1,820,915     $ 1,734,616     $ 6,727,252     $ 6,029,348  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

               

Units issued

    39,254       52,613       16,287       14,665       17,389       19,238       183,965       24,180  

Units redeemed

    (23,899     (21,921     (11,006     (6,629     (8,805     (9,887     (168,462     (16,222
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

    15,355       30,692       5,281       8,036       8,584       9,351       15,503       7,958  

Beginning units

    541,245       510,553       138,363       130,327       159,091       149,740       289,365       281,407  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    556,600       541,245       143,644       138,363       167,675       159,091       304,868       289,365  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

23


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     Deutsche Variable Series II – Class A Shares, continued     Dreyfus Variable Investment Fund – Service Class Shares  
     CROCI® U.S. VIP (1)     Small Mid Cap Growth VIP     Opportunistic Small Cap Portfolio     Quality Bond Portfolio  
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ 195,257     $ 37,690     $ (3,938   $ (3,690   $ (50,069   $ (40,657   $ 12,851     $ 8,009  

Net realized gain (loss) from investment transactions

     290,864       1,407,030       32,613       87,147       280,370       552,991       5,865       5,945  

Change in net unrealized appreciation (depreciation) of investments

     5,607,487       (2,891,777     65,089       (50,091     1,227,131       358,543       24,187       (10,488
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     6,093,608       (1,447,057     93,764       33,366       1,457,432       870,877       42,903       3,466  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     3,818,995       3,972,229       45,549       46,431       1,089,374       1,096,424       138,329       148,205  

Transfers for contract benefits and terminations

     (1,621,031     (1,355,192     (9,957     (24,125     (407,175     (264,006     (64,627     (60,899

Contract maintenance charges

     (1,814,386     (1,893,481     (22,682     (23,744     (549,755     (556,960     (62,827     (71,481

Transfers between subaccounts (including fixed account), net

     (532,685     173,255       846       (9,437     (120,449     (199,650     (9,730     8,485  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     (149,107     896,811       13,756       (10,875     11,995       75,808       1,145       24,310  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     5,944,501       (550,246     107,520       22,491       1,469,427       946,685       44,048       27,776  

Net assets

                

Beginning of period

     27,870,211       28,420,457       438,012       415,521       6,191,415       5,244,730       1,300,032       1,272,256  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 33,814,712     $ 27,870,211     $ 545,532     $ 438,012     $ 7,660,842     $ 6,191,415     $ 1,344,080     $ 1,300,032  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     46,170       73,642       3,160       2,945       21,855       28,708       5,047       6,159  

Units redeemed

     (45,604     (32,386     (1,519     (4,386     (21,744     (23,156     (4,994     (4,686
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     566       41,256       1,641       (1,441     111       5,552       53       1,473  

Beginning units

     1,004,972       963,716       56,483       57,924       348,536       342,984       82,826       81,353  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     1,005,538       1,004,972       58,124       56,483       348,647       348,536       82,879       82,826  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The Deutsche Large Cap Value VIP-A subaccount changed its name to Deutsche CROCI® U.S. VIP-A, effective May 1, 2017.

 

The accompanying notes are an integral part of these financial statements.

 

24


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

    Dreyfus Sustainable U.S. Equity
Portfolio, Inc. – Service Class Shares
    Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares  
    Dreyfus Sustainable U.S. Equity
Portfolio (2)
    VIP Growth Portfolio     VIP Index 500 Portfolio     VIP Mid Cap Portfolio  
    2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

               

Net investment income (loss)

  $ 6,056     $ 4,090     $ (179,652   $ (175,991   $ 317,654     $ 174,882     $ 6,022     $ (26,896

Net realized gain (loss) from investment transactions

    86,196       72,719       3,222,093       2,802,801       840,988       552,975       1,219,533       924,853  

Change in net unrealized appreciation (depreciation) of investments

    65,880       3,783       5,365,240       (2,586,504     4,573,370       1,864,517       2,502,700       914,670  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

    158,132       80,592       8,407,681       40,306       5,732,012       2,592,374       3,728,255       1,812,627  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

               

Payments received from policyholders

    441,964       515,068       5,491,268       5,341,682       6,415,259       5,801,861       5,364,721       5,155,843  

Transfers for contract benefits and terminations

    (41,437     (32,759     (1,573,036     (1,478,377     (1,514,109     (1,273,444     (886,250     (719,027

Contract maintenance charges

    (218,939     (220,141     (2,742,842     (2,616,889     (2,987,242     (2,756,041     (2,398,365     (2,337,885

Transfers between subaccounts (including fixed account), net

    (5,715     (23,410     (709,465     144,898       (133,780     18,822       (800,654     (100,129
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

    175,873       238,758       465,925       1,391,314       1,780,128       1,791,198       1,279,452       1,998,802  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

    334,005       319,350       8,873,606       1,431,620       7,512,140       4,383,572       5,007,707       3,811,429  

Net assets

               

Beginning of period

    1,019,392       700,042       24,415,367       22,983,747       26,813,202       22,429,630       17,872,976       14,061,547  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 1,353,397     $ 1,019,392     $ 33,288,973     $ 24,415,367     $ 34,325,342     $ 26,813,202     $ 22,880,683     $ 17,872,976  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

               

Units issued

    12,337       17,199       125,738       165,502       144,352       159,900       127,233       142,087  

Units redeemed

    (4,060     (3,992     (101,397     (83,144     (63,631     (63,067     (45,939     (24,206
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

    8,277       13,207       24,341       82,358       80,721       96,833       81,294       117,881  

Beginning units

    55,156       41,949       1,429,404       1,347,046       1,304,846       1,208,013       682,484       564,603  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    63,433       55,156       1,453,745       1,429,404       1,385,567       1,304,846       763,778       682,484  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) The Dreyfus Socially Responsible Growth subaccount changed its name to Dreyfus Sustainable U.S. Equity Portfolio, effective May 1, 2017.

 

The accompanying notes are an integral part of these financial statements.

 

25


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     Fidelity VIP Freedom Funds – Service Class 2 Shares  
     VIP Freedom 2005 Portfolio     VIP Freedom 2010 Portfolio     VIP Freedom 2015 Portfolio     VIP Freedom 2020 Portfolio  
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ 866     $ 696     $ 1,177     $ 889     $ 1,677     $ 1,533     $ 8,952     $ 6,844  

Net realized gain (loss) from investment transactions

     3,082       987       3,868       2,432       11,481       5,638       33,610       23,689  

Change in net unrealized appreciation (depreciation) of investments

     3,117       511       6,844       667       9,190       489       74,764       2,820  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     7,065       2,194       11,889       3,988       22,348       7,660       117,326       33,353  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     35,156       24,043       39,715       40,599       68,992       73,231       264,305       244,645  

Transfers for contract benefits and terminations

     (10,386     (881     (8,735     (630     (14,874     (6,330     (16,854     (33,454

Contract maintenance charges

     (14,908     (11,252     (19,253     (20,378     (42,047     (40,199     (118,579     (113,421

Transfers between subaccounts (including fixed account), net

     4,380       10,805       4,778       (2,628     (12,213     3,769       3,744       5,448  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     14,242       22,715       16,505       16,963       (142     30,471       132,616       103,218  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     21,307       24,909       28,394       20,951       22,206       38,131       249,942       136,571  

Net assets

                

Beginning of period

     65,380       40,471       88,887       67,936       154,094       115,963       680,216       543,645  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 86,687     $ 65,380     $ 117,281     $ 88,887     $ 176,300     $ 154,094     $ 930,158     $ 680,216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     1,798       1,895       1,845       1,685       2,245       3,164       11,982       10,245  

Units redeemed

     (863     (251     (821     (513     (2,249     (1,053     (3,952     (3,234
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     935       1,644       1,024       1,172       (4     2,111       8,030       7,011  

Beginning units

     4,654       3,010       5,911       4,739       10,159       8,048       44,676       37,665  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     5,589       4,654       6,935       5,911       10,155       10,159       52,706       44,676  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

26


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     Fidelity VIP Freedom Funds – Service Class 2 Shares, continued     Fidelity VIP FundsManager Portfolios –
Service Class 2 Shares
 
     VIP Freedom 2025 Portfolio     VIP Freedom 2030 Portfolio     VIP Freedom Income Portfolio     VIP FundsManager 20% Portfolio  
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ 13,978     $ 12,611     $ 49,896     $ 41,849     $ 5,596     $ 4,070     $ 5,148     $ 3,933  

Net realized gain (loss) from investment transactions

     81,094       44,574       262,294       167,282       6,869       6,220       4,017       4,681  

Change in net unrealized appreciation (depreciation) of investments

     126,044       8,862       652,396       39,618       24,664       4,064       24,496       (676
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     221,116       66,047       964,586       248,749       37,129       14,354       33,661       7,938  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     496,527       496,516       1,743,683       1,801,724       217,548       266,008       304,367       267,583  

Transfers for contract benefits and terminations

     (179,346     (65,144     (361,129     (188,747     (27,345     (51,693     (22,832     (17,330

Contract maintenance charges

     (211,443     (219,243     (758,264     (788,001     (119,066     (120,748     (157,397     (142,184

Transfers between subaccounts (including fixed account), net

     (34,572     (13,758     (47,003     (90,034     15,637       (26,340     5,164       8,685  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     71,166       198,371       577,287       734,942       86,774       67,227       129,302       116,754  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     292,282       264,418       1,541,873       983,691       123,903       81,581       162,963       124,692  

Net assets

                

Beginning of period

     1,252,724       988,306       4,505,362       3,521,671       423,869       342,288       430,386       305,694  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 1,545,006     $ 1,252,724     $ 6,047,235     $ 4,505,362     $ 547,772     $ 423,869     $ 593,349     $ 430,386  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     15,413       18,608       52,723       61,214       8,956       10,928       11,009       10,197  

Units redeemed

     (11,304     (5,507     (19,615     (12,165     (2,685     (5,773     (1,449     (1,200
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     4,109       13,101       33,108       49,049       6,271       5,155       9,560       8,997  

Beginning units

     78,746       65,645       286,832       237,783       31,959       26,804       32,958       23,961  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     82,855       78,746       319,940       286,832       38,230       31,959       42,518       32,958  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

27


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

    Fidelity VIP FundsManager Portfolios – Service Class 2 Shares, continued     Franklin Templeton Variable Insurance
Products Trust – Class 2 Shares
 
    VIP FundsManager 50% Portfolio     VIP FundsManager 70% Portfolio     VIP FundsManager 85% Portfolio     Developing Markets VIP Fund  
    2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

               

Net investment income (loss)

  $ 18,849     $ 15,999     $ 25,082     $ 27,788     $ 18,675     $ 23,385     $ 4,526     $ (2,951

Net realized gain (loss) from investment transactions

    30,514       30,008       75,774       168,673       167,314       231,398       3,783       (60,153

Change in net unrealized appreciation (depreciation) of investments

    242,244       15,280       683,922       (29,220     861,929       (32,792     1,632,254       666,703  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

    291,607       61,287       784,778       167,241       1,047,918       221,991       1,640,563       603,599  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

               

Payments received from policyholders

    1,003,065       968,786       1,518,939       1,560,602       1,838,012       1,941,444       651,154       688,245  

Transfers for contract benefits and terminations

    (85,855     (74,612     (189,156     (173,654     (306,326     (239,458     (204,972     (174,412

Contract maintenance charges

    (465,267     (459,170     (679,057     (705,499     (873,498     (908,937     (302,315     (293,624

Transfers between subaccounts (including fixed account), net

    588       46,915       (80,191     (53,483     (208,322     (164,533     (239,328     (161,365
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

    452,531       481,919       570,535       627,966       449,866       628,516       (95,461     58,844  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

    744,138       543,206       1,355,313       795,207       1,497,784       850,507       1,545,102       662,443  

Net assets

               

Beginning of period

    1,889,200       1,345,994       3,975,047       3,179,840       4,478,858       3,628,351       4,210,854       3,548,411  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 2,633,338     $ 1,889,200     $ 5,330,360     $ 3,975,047     $ 5,976,642     $ 4,478,858     $ 5,755,956     $ 4,210,854  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

               

Units issued

    33,220       38,839       42,078       53,900       48,507       63,258       9,938       18,148  

Units redeemed

    (4,684     (5,590     (8,682     (12,119     (23,497     (21,656     (14,234     (13,501
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

    28,536       33,249       33,396       41,781       25,010       41,602       (4,296     4,647  

Beginning units

    127,538       94,289       255,254       213,473       280,899       239,297       242,367       237,720  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    156,074       127,538       288,650       255,254       305,909       280,899       238,071       242,367  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

28


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

    Franklin Templeton Variable Insurance Products Trust – Class 2 Shares,
continued
    Goldman Sachs Variable Insurance Trust – Institutional Class Shares  
    Small – Mid Cap Growth VIP Fund     Small Cap Value VIP Fund     Mid Cap Value Fund     Small Cap Equity Insights Fund  
    2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

               

Net investment income (loss)

  $ (42,247   $ (35,564   $ (5,476   $ 10,492     $ (10,813   $ 38,681     $ (8,916   $ 11,034  

Net realized gain (loss) from investment transactions

    659,607       622,891       563,752       951,332       597,692       105,701       462,298       160,055  

Change in net unrealized appreciation (depreciation) of investments

    780,995       (350,531     195,928       572,977       233,000       785,020       (83,802     467,607  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

    1,398,355       236,796       754,204       1,534,801       819,879       929,402       369,580       638,696  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

               

Payments received from policyholders

    1,994,782       1,970,876       1,586,124       1,507,249       685,459       721,187       351,057       367,441  

Transfers for contract benefits and terminations

    (309,734     (345,895     (297,300     (270,239     (500,838     (466,842     (182,310     (137,013

Contract maintenance charges

    (919,005     (915,842     (690,547     (667,909     (373,147     (407,934     (182,441     (191,928

Transfers between subaccounts (including fixed account), net

    (160,410     (108,598     113,915       (194,970     18,305       (280,514     (25,871     (142,404
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

    605,633       600,541       712,192       374,131       (170,221     (434,103     (39,565     (103,904
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

    2,003,988       837,337       1,466,396       1,908,932       649,658       495,299       330,015       534,792  

Net assets

               

Beginning of period

    6,519,125       5,681,788       6,872,152       4,963,220       8,211,124       7,715,825       3,482,302       2,947,510  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 8,523,113     $ 6,519,125     $ 8,338,548     $ 6,872,152     $ 8,860,782     $ 8,211,124     $ 3,812,317     $ 3,482,302  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

               

Units issued

    46,780       56,035       55,123       71,100       7,582       14,422       11,411       22,319  

Units redeemed

    (16,912     (20,595     (19,606     (36,782     (13,527     (25,662     (11,195     (21,596
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

    29,868       35,440       35,517       34,318       (5,945     (11,240     216       723  

Beginning units

    351,676       316,236       319,104       284,786       242,730       253,970       136,413       135,690  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    381,544       351,676       354,621       319,104       236,785       242,730       136,629       136,413  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

29


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets Years

Ended December 31, 2017 and 2016

 

     Goldman Sachs Variable Insurance
Trust – Institutional Class Shares,
continued
    Janus Henderson  
     Strategic Growth Fund     VIT Balanced Portfolio
(Service Shares) (3)
    VIT Enterprise Portfolio
(Service Shares) (4)
    VIT Forty Portfolio
(Institutional Shares) (5)
 
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ (61,470   $ (38,420   $ 95,168     $ 116,941     $ (9,240   $ (3,516   $ (251,664   $ 18,860  

Net realized gain (loss) from investment transactions

     1,277,513       302,261       95,342       145,703       444,310       338,607       2,319,838       3,591,691  

Change in net unrealized appreciation (depreciation) of investments

     2,990,010       (115,166     1,451,402       57,683       302,370       (38,956     6,374,807       (3,167,131
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     4,206,053       148,675       1,641,912       320,327       737,440       296,135       8,442,981       443,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     1,437,151       1,511,920       2,767,780       2,646,685       208,917       226,312       5,734,085       5,161,245  

Transfers for contract benefits and terminations

     (884,122     (769,300     (372,555     (354,258     (202,692     (116,722     (1,635,990     (1,215,311

Contract maintenance charges

     (823,350     (863,132     (1,235,531     (1,211,872     (116,294     (122,620     (2,715,550     (2,532,989

Transfers between subaccounts (including fixed account), net

     (472,824     (270,962     93,310       (2,454     (122,626     (62,814     (628,303     225,879  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     (743,145     (391,474     1,253,004       1,078,101       (232,695     (75,844     754,242       1,638,824  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     3,462,908       (242,799     2,894,916       1,398,428       504,745       220,291       9,197,223       2,082,244  

Net assets

                

Beginning of period

     14,506,335       14,749,134       8,675,111       7,276,683       2,916,070       2,695,779       28,426,337       26,344,093  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 17,969,243     $ 14,506,335     $ 11,570,027     $ 8,675,111     $ 3,420,815     $ 2,916,070     $ 37,623,560     $ 28,426,337  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     11,616       19,172       80,535       83,916       15,713       6,672       124,158       165,444  

Units redeemed

     (47,808     (42,200     (17,203     (21,819     (19,478     (8,445     (93,268     (69,898
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     (36,192     (23,028     63,332       62,097       (3,765     (1,773     30,890       95,546  

Beginning units

     832,887       855,915       449,220       387,123       121,649       123,422       1,769,587       1,674,041  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     796,695       832,887       512,552       449,220       117,884       121,649       1,800,477       1,769,587  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(3) The Janus Aspen Balanced Portfolio subaccount changed its name to Janus Henderson VIT Balanced portfolio, effective June 5, 2017.
(4) The Janus Enterprise Balanced Portfolio subaccount changed its name to Janus Henderson VIT Enterprise portfolio, effective June 5, 2017.
(5) The Janus Forty Balanced Portfolio changed its name to Janus Henderson VIT Forty Balanced portfolio, effective June 5, 2017.

 

The accompanying notes are an integral part of these financial statements.

 

30


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

    PIMCO Variable Insurance Trust – Administrative Class Shares     Principal Variable Contracts Funds, Inc. (“PVC”)
– Class 2 Shares –  Equity Funds
 
    VIT Foreign Bond Portfolio
(U.S. Dollar-Hedged)
    VIT Low Duration Portfolio     Capital Appreciation Account     Diversified International Account  
    2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

               

Net investment income (loss)

  $ 213,046     $ 32,714     $ 27,109     $ 31,937     $ 19,058     $ 10,951     $ 8,822     $ 10,899  

Net realized gain (loss) from investment transactions

    24,542       39,934       620       241       172,497       90,324       87,679       55,696  

Change in net unrealized appreciation (depreciation) of investments

    (135,638     183,904       (747     (5,401     550,240       193,326       95,460       (68,675
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

    101,950       256,552       26,982       26,777       741,795       294,601       191,961       (2,080
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

               

Payments received from policyholders

    838,404       847,906       796,617       836,525       316,782       347,615       67,483       84,592  

Transfers for contract benefits and terminations

    (277,893     (217,405     (274,109     (235,062     (469,221     (97,938     (60,131     (11,461

Contract maintenance charges

    (387,854     (418,118     (364,803     (395,098     (141,674     (145,176     (20,432     (22,001

Transfers between subaccounts (including fixed account), net

    54,374       (37,833     141,845       (63,510     (237,371     (114,705     (69,093     (13,476
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

    227,031       174,550       299,550       142,855       (531,484     (10,204     (82,173     37,654  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

    328,981       431,102       326,532       169,632       210,311       284,397       109,788       35,574  

Net assets

               

Beginning of period

    5,010,299       4,579,197       4,869,353       4,699,721       3,921,067       3,636,670       711,651       676,077  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 5,339,280     $ 5,010,299     $ 5,195,885     $ 4,869,353     $ 4,131,378     $ 3,921,067     $ 821,439     $ 711,651  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

               

Units issued

    25,890       24,194       32,986       27,987       24,878       52,410       16,816       17,659  

Units redeemed

    (13,310     (12,822     (11,851     (17,128     (50,046     (33,775     (15,385     (9,033
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

    12,580       11,372       21,135       10,859       (25,168     18,635       1,431       8,626  

Beginning units

    241,465       230,093       313,792       302,933       216,679       198,044       52,021       43,395  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

    254,045       241,465       334,927       313,792       191,511       216,679       53,452       52,021  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

31


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds , continued  
     Equity Income Account     LargeCap Growth Account     MidCap Account     SmallCap Account  
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ 110,001     $ 129,893     $ (498   $ (801   $ (57,206   $ (67,313   $ (15,918   $ (15,560

Net realized gain (loss) from investment transactions

     729,025       700,087       38,738       30,810       993,037       1,874,661       7,875       64,232  

Change in net unrealized appreciation (depreciation) of investments

     734,931       199,347       29,600       (42,339     1,387,226       (987,397     261,511       265,298  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     1,573,957       1,029,327       67,840       (12,330     2,323,057       819,951       253,468       313,970  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     698,985       738,150       20,483       20,862       944,493       992,773       178,496       188,461  

Transfers for contract benefits and terminations

     (410,038     (421,266     (22,730     (1,632     (512,776     (481,223     (124,101     (97,088

Contract maintenance charges

     (357,250     (369,073     (5,502     (5,656     (546,265     (574,422     (97,109     (102,446

Transfers between subaccounts (including fixed account), net

     (197,218     (136,261     (20,057     (2,823     (209,763     (319,403     (34,937     (84,357
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     (265,521     (188,450     (27,806     10,751       (324,311     (382,275     (77,651     (95,430
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,308,436       840,877       40,034       (1,579     1,998,746       437,676       175,817       218,540  

Net assets

                

Beginning of period

     8,043,908       7,203,031       208,522       210,101       9,740,122       9,302,446       2,221,426       2,002,886  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 9,352,344     $ 8,043,908     $ 248,556     $ 208,522     $ 11,738,868     $ 9,740,122     $ 2,397,243     $ 2,221,426  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     28,092       42,888       3,480       4,653       8,251       11,916       6,670       11,655  

Units redeemed

     (29,924     (40,246     (4,233     (2,485     (5,586     (8,379     (13,585     (21,552
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     (1,832     2,642       (753     2,168       2,665       3,537       (6,915     (9,897

Beginning units

     336,014       333,372       14,356       12,188       111,179       107,642       208,879       218,776  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     334,182       336,014       13,603       14,356       113,844       111,179       201,964       208,879  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

32


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed income Funds  
     Government & High
Quality Bond Account
    Income Account     Money Market Account     Short-Term Income Account  
     2017     2016 as revised     2017     2016 as revised     2017      2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                 

Net investment income (loss)

   $ 2,551     $ 2,976     $ 5,535     $ 5,698     $ —        $ (13   $ 4     $ 20  

Net realized gain (loss) from investment transactions

     (1,103     (36     3,691       1,917       —          —         5       33  

Change in net unrealized appreciation (depreciation) of investments

     (264     (2,735     (2,767     (1,337     —          (1     (4     (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     1,184       205       6,459       6,278       —          (14     5       22  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                 

Payments received from policyholders

     6,847       5,920       9,618       11,352          325       —         87  

Transfers for contract benefits and terminations

     (28,425     (1,417     (15,694     (324     —          —         —         (857

Contract maintenance charges

     (1,804     (1,611     (4,388     (4,452     —          (114     (85     (97

Transfers between subaccounts (including fixed account), net

     2,309       51,252       (466     21,629       —          (15,643     —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     (21,073     54,144       (10,930     28,205       —          (15,432     (85     (867
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (19,889     54,349       (4,471     34,483       —          (15,446     (80     (845

Net assets

                 

Beginning of period

     96,231       41,882       151,627       117,144       —          15,446       356       1,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

End of period

   $ 76,342     $ 96,231     $ 147,156     $ 151,627     $ —        $ —       $ 276     $ 356  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                 

Units issued

     796       5,347       4,118       4,794       —          478       —         6  

Units redeemed

     (2,739     (252     (3,622     (1,538     —          (2,034     (8     (73
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     (1,943     5,095       496       3,256       —          (1,556     (8     (67

Beginning units

     9,017       3,922       11,786       8,530       —          1,556       34       101  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending units

     7,074       9,017       12,282       11,786       —          —         26       34  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

33


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios  
     SAM Balanced Portfolio     SAM Conservative Balanced
Portfolio
    SAM Conservative Growth
Portfolio
    SAM Flexible Income Portfolio  
     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised     2017     2016 as revised  

Increase (decrease) in net assets from operations

                

Net investment income (loss)

   $ 471,494     $ 363,563     $ 102,297     $ 74,220     $ 526,027     $ 350,089     $ 48,095     $ 42,186  

Net realized gain (loss) from investment transactions

     773,844       1,591,718       62,463       155,621       1,984,527       3,340,640       33,460       38,351  

Change in net unrealized appreciation (depreciation) of investments

     3,050,610       (362,843     315,358       (12,502     9,207,877       (197,799     51,385       17,718  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     4,295,948       1,592,438       480,118       217,339       11,718,431       3,492,930       132,940       98,255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

                

Payments received from policyholders

     8,693,719       8,510,671       1,573,088       1,518,362       14,547,782       14,693,959       425,790       435,417  

Transfers for contract benefits and terminations

     (1,557,999     (1,433,744     (300,089     (225,137     (3,421,145     (3,036,259     (118,344     (62,218

Contract maintenance charges

     (4,249,882     (4,227,956     (778,934     (779,256     (7,021,448     (7,168,138     (218,185     (228,149

Transfers between subaccounts (including fixed account), net

     (148,316     (206,020     (51,426     2,141       (1,267,166     (842,817     (52,110     (70,556
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     2,737,522       2,642,951       442,639       516,110       2,838,023       3,646,745       37,151       74,494  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     7,033,470       4,235,389       922,757       733,449       14,556,454       7,139,675       170,091       172,749  

Net assets

                

Beginning of period

     28,721,367       24,485,978       4,363,584       3,630,135       61,082,707       53,943,032       1,751,882       1,579,133  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 35,754,837     $ 28,721,367     $ 5,286,341     $ 4,363,584     $ 75,639,161     $ 61,082,707     $ 1,921,973     $ 1,751,882  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

                

Units issued

     223,430       257,837       55,147       51,589       330,480       409,571       34,144       21,396  

Units redeemed

     (65,400     (82,646     (29,303     (15,351     (147,166     (160,210     (23,328     (14,927
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in units outstanding

     158,030       175,191       25,844       36,238       183,314       249,361       10,816       6,469  

Beginning units

     1,590,089       1,414,898       268,088       231,850       3,116,562       2,867,201       103,417       96,948  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

     1,748,119       1,590,089       293,932       268,088       3,299,876       3,116,562       114,233       103,417  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

34


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Statements of Changes in Net Assets

Years Ended December 31, 2017 and 2016

 

     Principal Variable Contracts Funds, Inc. (“PVC”) –
Class 2 Shares – Strategic  Asset Management
(“SAM”) Portfolios, continued
 
     SAM Strategic Growth Portfolio  
     2017     2016 as revised  

Increase (decrease) in net assets from operations

    

Net investment income (loss)

   $ 551,456     $ 419,226  

Net realized gain (loss) from investment transactions

     3,197,176       4,176,997  

Change in net unrealized appreciation (depreciation) of investments

     12,683,576       (800,913
  

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     16,432,208       3,795,310  
  

 

 

   

 

 

 

Increase (decrease) in net assets from contract transactions

    

Payments received from policyholders

     18,812,210       18,764,944  

Transfers for contract benefits and terminations

     (4,217,069     (3,725,982

Contract maintenance charges

     (9,219,043     (9,166,114

Transfers between subaccounts (including fixed account), net

     (2,872,389     (1,116,895
  

 

 

   

 

 

 

Net increase (decrease) in net assets from contract transactions

     2,503,709       4,755,953  
  

 

 

   

 

 

 

Total increase (decrease) in net assets

     18,935,917       8,551,263  

Net assets

    

Beginning of period

     76,452,759       67,901,496  
  

 

 

   

 

 

 

End of period

   $ 95,388,676     $ 76,452,759  
  

 

 

   

 

 

 

Analysis of increase (decrease) in units outstanding

    

Units issued

     443,841       558,250  

Units redeemed

     (253,829     (210,707
  

 

 

   

 

 

 

Increase (decrease) in units outstanding

     190,012       347,543  

Beginning units

     3,793,250       3,445,707  
  

 

 

   

 

 

 

Ending units

     3,983,262       3,793,250  
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

35


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

1. The Company

 

The Farmers Variable Life Separate Account A (the “Account”), a unit investment trust registered under the Investment Company Act of 1940, as amended, was established by Farmers New World Life Insurance Company (the “Company”) during 2000 and exists in accordance with the regulations of the Washington State Office of the Insurance Commissioner. The Company is a wholly owned subsidiary of Farmers Group, Inc. (“FGI”), whose ultimate parent is Zurich Insurance Group Ltd. FGI, an insurance holding company that provides management services, is attorney-in-fact for three inter-insurance exchanges and their subsidiaries.

Under applicable insurance law, the assets and liabilities of the Account are clearly identified and distinguished from the Company’s other assets and liabilities. The portion of the Account’s assets applicable to the Variable Universal Life, Life Accumulator and EssentialLife Variable Universal Life policies is not chargeable with liabilities arising out of any other business the Company may conduct, but the obligations of the Account, including benefits related to variable life insurance, are obligations of the Company.

The Account is a funding vehicle for individual variable universal life policies, which may consist of optional riders for additional insurance benefits. Investments are made in the underlying mutual fund portfolios and are valued at the reported net asset values of such portfolios, which value their investment securities at fair value. Investment transactions are recorded on a trade date basis. The deposits collected for these policies are invested, at the direction of the policyholders, in the subaccounts that comprise the Account. The Account is currently composed of sixty subaccounts. The value of each subaccount will increase or decrease, depending on the investment performance of the corresponding portfolio less mortality and expenses charged by the company. The subaccounts invest in the following underlying mutual fund portfolios (collectively, the “Funds”).

The Variable Universal Life portfolio includes:

Calvert Variable Series, Inc.

VP SRI Mid Cap Portfolio

Deutsche Variable Series I – Class A Shares

Bond VIP

Core Equity VIP

CROCI® International VIP

Global Small Cap VIP

Deutsche Variable Series II – Class A Shares

CROCI® U.S. VIP (1)

Government & Agency Securities VIP

Government Money Market VIP

High Income VIP

Small Mid Cap Growth VIP

Dreyfus Variable Investment Fund – Service Class Shares

Opportunistic Small Cap Portfolio

Quality Bond Portfolio

Dreyfus Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares

Dreyfus Sustainable U.S. Equity Portfolio (2)

 

36


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

1. The Company

 

Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares

VIP Growth Portfolio

VIP Index 500 Portfolio

VIP Mid Cap Portfolio

Franklin Templeton Variable Insurance Products Trust – Class 2 Shares

Developing Markets VIP Fund

Small – Mid Cap Growth VIP Fund

Small Cap Value VIP Fund

Goldman Sachs Variable Insurance Trust – Institutional Class Shares

Mid Cap Value Fund

Small Cap Equity Insights Fund

Strategic Growth Fund

Janus Henderson (6)

VIT Balanced Portfolio (Service Shares) (3)

VIT Enterprise Portfolio (Service Shares) (4)

VIT Forty Portfolio (Institutional Shares) (5)

PIMCO Variable Insurance Trust – Administrative Class Shares

VIT Foreign Bond Portfolio (U.S. Dollar-Hedged)

VIT Low Duration Portfolio

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds

Capital Appreciation Account

Equity Income Account

MidCap Account

SmallCap Account

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios

SAM Balanced Portfolio

SAM Conservative Balanced Portfolio

SAM Conservative Growth Portfolio

SAM Flexible Income Portfolio

SAM Strategic Growth Portfolio

 

37


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

1. The Company

 

The Life Accumulator portfolio includes:

Deutsche Investments VIT Funds – Class B Shares

Equity 500 Index VIP

Deutsche Variable Series II – Class A Shares

CROCI® U.S. VIP (1)

Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares

VIP Growth Portfolio

Franklin Templeton Variable Insurance Products Trust – Class 2 Shares

Small Cap Value VIP Fund

Goldman Sachs Variable Insurance Trust – Institutional Class Shares

Mid Cap Value Fund

Small Cap Equity Insights Fund

Janus Henderson (6)

VIT Enterprise Portfolio (Service Shares) (4)

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds

Capital Appreciation Account

Diversified International Account

Equity Income Account

LargeCap Growth Account

MidCap Account

SmallCap Account

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed income Funds

Government & High Quality Bond Account

Income Account

Short-Term Income Account

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios

SAM Balanced Portfolio

SAM Conservative Balanced Portfolio

SAM Conservative Growth Portfolio

SAM Flexible Income Portfolio

SAM Strategic Growth Portfolio

 

38


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

1. The Company

 

The EssentialLife Variable Universal Life portfolio includes:

American Funds Insurance Series

Asset Allocation Fund

Capital Income Builder Fund

Global Growth and Income Fund

Global Growth Fund

Growth Fund

Growth-Income Fund

International Fund

Deutsche Variable Series I – Class A Shares

Bond VIP

CROCI® International VIP

Global Small Cap VIP

Deutsche Variable Series II – Class A Shares

CROCI® U.S. VIP (1)

Government & Agency Securities VIP

Government Money Market VIP

High Income VIP

Dreyfus Variable Investment Fund – Service Class Shares

Opportunistic Small Cap Portfolio

Dreyfus Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares

Dreyfus Sustainable U.S. Equity Portfolio (2)

Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares

VIP Growth Portfolio

VIP Index 500 Portfolio

VIP Mid Cap Portfolio

Fidelity VIP Freedom Funds – Service Class 2 Shares

VIP Freedom 2005 Portfolio

VIP Freedom 2010 Portfolio

VIP Freedom 2015 Portfolio

VIP Freedom 2020 Portfolio

VIP Freedom 2025 Portfolio

VIP Freedom 2030 Portfolio

VIP Freedom Income Portfolio

 

39


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

1. The Company

 

Fidelity VIP FundsManager Portfolios – Service Class 2 Shares

VIP FundsManager 20% Portfolio

VIP FundsManager 50% Portfolio

VIP FundsManager 70% Portfolio

VIP FundsManager 85% Portfolio

Franklin Templeton Variable Insurance Products Trust – Class 2 Shares

Small – Mid Cap Growth VIP Fund

Small Cap Value VIP Fund

Janus Henderson (6)

VIT Balanced Portfolio (Service Shares) (3)

VIT Forty Portfolio (Institutional Shares) (5)

PIMCO Variable Insurance Trust – Administrative Class Shares

VIT Foreign Bond Portfolio (U.S. Dollar-Hedged)

VIT Low Duration Portfolio

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios

SAM Balanced Portfolio

SAM Conservative Balanced Portfolio

SAM Conservative Growth Portfolio

SAM Flexible Income Portfolio

SAM Strategic Growth Portfolio

 

(1) The Deutsche Large Cap Value VIP-A subaccount changed its name to Deutsche CROCI® U.S. VIP, effective May 1, 2017.
(2) The Dreyfus Socially Responsible Growth subaccount changed its name to Dreyfus Sustainable U.S. Equity Portfolio, effective May 1, 2017.
(3) The Janus Aspen Balanced Portfolio subaccount changed its name to Janus Henderson VIT Balanced portfolio, effective June 5, 2017.
(4) The Janus Aspen Enterprise Balance Portfolio subaccount changed its name to Janus Henderson VIT Enterprise portfolio, effective June 5, 2017.
(5) The Janus Aspen Forty Balanced Portfolio changed its name to Janus Henderson VIT Forty portfolio, effective June 5, 2017.
(6) The Janus Aspen Family of Funds was rebranded to Janus Henderson VIT, effective June 5, 2017.

The Company owns the assets in the Account, and is obligated to pay all benefits under the policies the Company issues. The Company provides insurance and administrative services to the policyholders for a fee. The Company also maintains a fixed account (the “Fixed Account”), to which policyholders may direct their deposits and receive a fixed rate of return.

The Company has sole discretion to invest the assets of the Fixed Account, subject to applicable law. Certain officers of the Account are also officers and directors of the Company.

 

40


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

2. Significant Accounting Policies

 

The accompanying financial statements are prepared in conformity with U.S. generally accepted accounting principles (“US GAAP”). The Company is considered an investment company under US GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946, Financial Services – Investment Companies (“ASC 946”). The significant accounting policies adopted by the Company are as follows:

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Valuation of Investments and Accumulation Unit Values

Investments consist of shares of the Funds and are stated at fair value based on the reported net asset value (“NAV”) per share of the respective portfolios at December 31, 2017. Accumulation unit values are computed daily based on the change in fair market value of the NAV of the Fund less mortality and expense risk charges for the subaccount. For dividends and capital distributions received by the funds, the accumulation values are calculated with the dividend and capital distribution amount added back to the change in the fair market value of the NAV.

Realized Gains and Losses

Realized gains and losses represent the difference between the proceeds from sales of shares and the cost of such shares, which are determined using the specific identified cost method.

During 2017, management identified an error in the method of determining cost basis for investments and calculating realized gains (losses) on sales. As a result, management evaluated the impact of the error and concluded the impact is a misclassification between realized gains (losses) on sale of investments and changes in unrealized appreciation (depreciation) of investments, with no impact to net assets. Management evaluated and determined previously issued financial statements were not materially misstated; however, elected to revise the net realized gain (loss) from investment transactions and change to net unrealized appreciation (depreciation) of investments in the 2016 Statements of Changes in Net Assets. These revisions had no effect on the Statement of Assets and Liabilities or Net Assets.

Federal Income Tax

The operations of the Account are included in the federal income tax return of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code (“IRC”). Under the current provisions of the IRC, the Company does not expect to incur federal income taxes on the earnings of the Account to the extent the earnings are credited under the policies. Therefore, no charge is being made currently to the Account for federal income taxes. The Company will review periodically the status of this policy in the event of changes in tax law. A charge may be made in future years for any federal income taxes that would be attributable to the policies.

Dividends

Dividend income received by the Funds are reinvested in the Fund and are recognized on the ex-distribution date.

Capital Gain Distributions

Capital gain distributions received by the Funds are reinvested in the Fund and are recognized on the ex-distribution date.

 

41


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

2. Significant Accounting Policies

 

Fair Value Measurements

The Company determines the fair value of its financial instruments based on the fair value hierarchy established in FASB guidance referenced in the Accounting Standards Codification Topic 820 (“ASC 820”), Fair Value Measurements and Disclosure, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company has categorized its financial instruments based on the priority of the inputs to the valuation technique, into the three level hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the Statement of Assets and Liabilities are categorized as follows:

 

    Level 1: Unadjusted quoted prices for identical assets or liabilities in an active market.

 

    Level 2: Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:

 

  a) Quoted prices for similar assets or liabilities in active markets

 

  b) Quoted prices for identical or similar assets or liabilities in non-active markets

 

  c) Inputs other than quoted market prices that are observable

 

  d) Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

 

    Level 3: Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own judgements about the assumptions a market participant would use in pricing the asset or liability.

Determination of Fair Values

The valuation methodologies used to determine the fair values of assets and liabilities reflect market participant assumptions and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The Company determines the fair values of certain financial assets based on quoted market prices. All of the investments in the subaccounts of the Separate Account are classified as Level 1 in the fair value hierarchy and consist of open-ended mutual funds. Participants may, without restriction, transact at the daily NAV of the funds. The NAV represents the daily per share value of the portfolio of investments of the mutual funds, at which sufficient volumes of transactions occur. As there were no Level 2 or Level 3 assets in any period presented, disclosure of transfer between levels or a reconciliation of Level 3 assets is not required.

 

42


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

3. Expenses and Related Party Transactions

 

Fees and Charges   

Variable

Universal Life

   

Life

Accumulator

   

EssentialLife

Variable

Universal Life

 

Expenses

      

Mortality and Expense Risk Charge

      

Basic charges are assessed through reduction of unit values.

     0.90%       0.25% – 0.70%       0.30% – 0.60%  

Contract Maintenance Charges

      

Premium Charge

      

Charge is deducted upon payment of each premium.

     3.50%       4.25%       3% – 7%  

Partial Withdrawal Charge

      

Charge is deducted upon cash withdrawal.

    
2.0% not to
exceed $25

 
   
2.0% not to
exceed $25

 
   
2.0% not to
exceed $25

 

Surrender Charge

      

Charges are deducted upon full surrender

     N/A      
$11.52 – $51.68 per
$1,000 of face amount
 
 
    N/A  

Deferred Sales Charge Component

    
$50 – $75 per $1,000
of face amount
 
 
    N/A      
$3 – $44.40 per $1,000
of face amount
 
 

Administrative Component

    
$5.32 – $17.50 per
$1,000 of face amount
 
 
    N/A      
$3 – $44.40 per $1,000
of face amount
 
 

Increase in Principal sum charge

      

Charge is deducted upon increase in principal sum.

    
$1.50 per $1,000, not to
exceed $300
 
 
    N/A       N/A  

Transfer Charge

      

This charge is assessed through the redemption of units.

     $0 – $25       $0 – $25       $0 – $25  

Additional Annual Report Fee

      

This charge is assessed through the redemption of units.

     $5       $5       $0 – $25  

Monthly Administrative Charge

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date.

     $5 – $8       $7 – $10       $12  

Cost of Insurance

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date.

    

$0.06  – $83.07
per $1,000
of benefit amount
 
 
 
   

$0.03 – $83.33
per $1,000
of benefit amount
 
 
 
   

$0.01 – $37.12
per $1,000
of benefit amount
 
 
 

Table Rating Factor Charge

      

This factor is multiplied by cost of insurance charge monthly on the issue date and on each monthly due date.

     N/A       N/A      



Up to five times the cost
of insurance charge.
The Table Rating Factor
charge for most policies
is $0.
 
 
 
 
 

Monthly Special Premium Class Charge

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date.

    



Up to five times the cost
of insurance charge.
The Special Premium
Class charge for most
policies is $0.
 
 
 
 
 
   



Up to five times the cost
of insurance charge.
The Special Premium
Class charge for most
policies is $0.
 
 
 
 
 
    N/A  

 

43


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

3. Expenses and Related Party Transactions

 

Fees and Charges   

Variable

Universal Life

  Life
Accumulator
  EssentialLife
Variable
Universal Life

Contract Charges

      

Flat Extra Monthly Charge

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date.

   $0 – $1,000
per $1,000
of benefit
amount
  $0 – $1,000
per $1,000
of benefit
amount
  $0 – $1.25
per $1,000
of benefit
amount

Monthly Underwriting and Sales Charge

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date during the first five years and within five years after any increase in principal sum.

   N/A   $0.24 – $0.88
per $1,000
of benefit
amount
  $0.06 – $2.21
per $1,000
of benefit
amount

Loan Interest Spread

      

Assessed at the end of each policy year, at which point interest is added to the outstanding loan balance and a smaller amount of interest is credited to the policy’s fixed account.

   1.5% – 5.0%
of the policy
loan balance
  0.25% of
the policy
loan
balance
  2% – 4% of
the policy
loan
balance

Accidental Death Benefit Rider

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date.

   $0.04 –
$0.38 per
$1,000 of
rider
  N/A   $0.04 – $0.56
per $1,000
of rider

Accelerated Benefit Rider for Terminal Illness

      

This charge is assessed when benefit is paid under this rider.

   $0 – $250
plus the
actuarial
discount
  $0 – $250
plus the
actuarial
discount
  $0 – $250
plus the
actuarial
discount

Monthly Disability Benefit Rider

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date.

   $4 – $40 per
$100 of
monthly
benefit
  $4 – $40
per $100 of
monthly
benefit
  $4 – $62
per $100 of
monthly
benefit

Disability Waiver Rider

      

This charge is assessed monthly on the issue date and on each monthly due date.

   4% – 40%
of all other
monthly
charges
  N/A   N/A

Waiver of Deduction Rider

      

This charge is assessed monthly on the issue date and on each monthly due date.

   N/A   N/A   4% – 60%
of all other
monthly
charges

Children’s Term Rider

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date.

   $0.78 – $0.87
per $1,000
of rider
amount
  N/A   $0.78 – $0.87
per $1,000
of rider
amount

Additional Insured Term Rider

      

This charge is assessed monthly through the redemption of units, on the issue date and on each monthly due date.

   $0.09 –
$4.35 per
$1,000 of
rider amount
  N/A   N/A

Accelerated Death Benefit Rider

      

This charge is deducted upon benefit payment.

   Charge per
$1,000 of
the amount
of death
benefit
accelerated
plus the
actuarial
discount
  N/A   N/A

Portfolio Operating Expenses

The value of the net assets of each subaccount is reduced by the investment management, 12b-1 fees and service fees in some cases, and other expenses incurred by the corresponding portfolio in which the subaccount invests. These fees and expenses are paid indirectly, through a reduction in unit values, by the policyholders, which currently range up to 2%.

Related Party Transactions

Farmers Financial Solutions, LLC (“FFS”), a wholly-owned subsidiary of Farmers Insurance Group, is the principal underwriter and distributor for the separate account. FFS may receive compensation from some of the portfolios’ service providers for administrative and other services performed relating to Variable Account operations.

 

44


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

4. Purchases and Sales of Investments

 

The aggregate cost of the shares acquired and the aggregate proceeds from shares sold during the period ended December 31, 2017 consist of the following:

 

     Purchases      Sales  

American Funds Insurance Series

     

Asset Allocation Fund

   $ 450,896      $ 15,736  

Capital Income Builder Fund

     550,932        29,617  

Global Growth and Income Fund

     406,934        16,821  

Global Growth Fund

     544,982        61,399  

Growth Fund

     2,307,306        50,641  

Growth-Income Fund

     961,763        25,106  

International Fund

     164,037        4,768  

Calvert Variable Series, Inc.

     

VP SRI Mid Cap Portfolio

   $ 12,470      $ 18,433  

Deutsche Investments VIT Funds – Class B Shares

     

Equity 500 Index VIP

   $ 363,799      $ 1,354,275  

Deutsche Variable Series I – Class A Shares

     

Bond VIP

   $ 765,804      $ 281,962  

Core Equity VIP

     410,922        218,294  

CROCI® International VIP

     1,672,289        700,314  

Global Small Cap VIP

     1,749,950        573,675  

Deutsche Variable Series II – Class A Shares

     

CROCI® U.S. VIP

   $ 1,579,169      $ 1,533,020  

Government & Agency Securities VIP

     289,465        187,230  

Government Money Market VIP

     181,426        95,715  

High Income VIP

     4,413,238        3,820,568  

Small Mid Cap Growth VIP

     49,278        14,643  

Dreyfus Variable Investment Fund – Service Class Shares

     

Opportunistic Small Cap Portfolio

   $ 495,747      $ 453,930  

Quality Bond Portfolio

     97,589        83,593  

Dreyfus Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares

     

Dreyfus Sustainable U.S. Equity Portfolio

   $ 334,405      $ 77,805  

Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares

     

VIP Growth Portfolio

   $ 4,663,926      $ 2,295,255  

VIP Index 500 Portfolio

     3,742,631        1,552,051  

VIP Mid Cap Portfolio

     3,821,679        1,645,194  

Fidelity VIP Freedom Funds – Service Class 2 Shares

     

VIP Freedom 2005 Portfolio

   $ 28,969      $ 12,666  

VIP Freedom 2010 Portfolio

     32,848        13,116  

VIP Freedom 2015 Portfolio

     42,851        36,924  

VIP Freedom 2020 Portfolio

     228,005        64,872  

VIP Freedom 2025 Portfolio

     320,710        197,915  

VIP Freedom 2030 Portfolio

     1,154,967        344,130  

VIP Freedom Income Portfolio

     134,114        37,601  

 

45


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

4. Purchases and Sales of Investments

 

     Purchases      Sales  

Fidelity VIP FundsManager Portfolios – Service Class 2 Shares

     

VIP FundsManager 20% Portfolio

   $ 157,563      $ 20,086  

VIP FundsManager 50% Portfolio

     563,902        76,589  

VIP FundsManager 70% Portfolio

     781,267        150,414  

VIP FundsManager 85% Portfolio

     940,114        418,320  

Franklin Templeton Variable Insurance Products Trust – Class 2 Shares

     

Developing Markets VIP Fund

   $ 239,651      $ 330,586  

Small – Mid Cap Growth VIP Fund

     1,650,103        360,580  

Small Cap Value VIP Fund

     1,689,758        459,310  

Goldman Sachs Variable Insurance Trust – Institutional Class Shares

     

Mid Cap Value Fund

   $ 769,842      $ 473,122  

Small Cap Equity Insights Fund

     648,274        285,795  

Strategic Growth Fund

     1,037,311        1,091,405  

Janus Henderson

     

VIT Balanced Portfolio (Service Shares)

   $ 1,761,285      $ 393,406  

VIT Enterprise Portfolio (Service Shares)

     526,309        568,026  

VIT Forty Portfolio (Institutional Shares)

     4,247,294        1,935,077  

PIMCO Variable Insurance Trust – Administrative Class Shares

     

VIT Foreign Bond Portfolio (U.S. Dollar-Hedged)

   $ 719,522      $ 279,454  

VIT Low Duration Portfolio

     522,563        195,904  

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds

     

Capital Appreciation Account

   $ 455,600      $ 968,027  

Diversified International Account

     245,856        319,207  

Equity Income Account

     1,155,215        887,430  

LargeCap Growth Account

     54,570        82,875  

MidCap Account

     1,067,783        717,935  

SmallCap Account

     67,899        161,468  

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed income Funds

     

Government & High Quality Bond Account Account

   $ 11,439      $ 29,961  

Income Account

     54,337        59,734  

Short-Term Income Account

     5        86  

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios

     

SAM Balanced Portfolio

   $ 5,317,035      $ 1,315,820  

SAM Conservative Balanced Portfolio

     1,077,477        481,140  

SAM Conservative Growth Portfolio

     8,445,010        3,544,390  

SAM Flexible Income Portfolio

     539,021        440,217  

SAM Strategic Growth Portfolio

     11,552,459        6,065,032  
  

 

 

    

 

 

 
   $ 78,271,565      $ 37,928,665  
  

 

 

    

 

 

 

 

46


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     Variable Universal Life  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

Calvert Variable Series, Inc. subaccount

                

VP SRI Mid Cap Portfolio

     2017        9,130        563        (812     8,881      $ 22.84  
     2016        9,233        584        (687     9,130        20.64  

Deutsche Variable Series I subaccounts

                

Bond VIP

     2017        428,254        29,137        (12,014     445,377      $ 16.87  
     2016        418,524        29,838        (20,108     428,254        16.08  

Core Equity VIP

     2017        193,962        6,249        (9,988     190,223        22.28  
     2016        200,574        5,717        (12,329     193,962        18.57  

CROCI® International VIP

     2017        1,570,002        62,191        (65,913     1,566,280        8.31  
     2016        1,519,118        102,458        (51,574     1,570,002        6.88  

Global Small Cap VIP

     2017        393,634        12,991        (16,336     390,289        26.73  
     2016        392,979        17,811        (17,156     393,634        22.47  

Deutsche Variable Series II subaccounts

                

CROCI® U.S. VIP

     2017        902,634        25,792        (37,860     890,566      $ 35.14  
     2016        883,998        46,548        (27,912     902,634        28.85  

Government & Agency Securities

     2017        97,116        5,416        (7,204     95,328        18.26  
     2016        98,669        3,879        (5,432     97,116        18.12  

Government Money Market VIP

     2017        118,287        9,583        (4,562     123,308        11.21  
     2016        112,641        11,297        (5,651     118,287        11.26  

High Income VIP

     2017        201,835        165,683        (163,980     203,538        23.93  
     2016        205,642        7,267        (11,074     201,835        22.46  

Small Mid Cap Growth VIP

     2017        56,483        3,160        (1,519     58,124        9.39  
     2016        57,924        2,945        (4,386     56,483        7.75  

Dreyfus Variable Investment Fund subaccounts

                

Opportunistic Small Cap Portfolio

     2017        267,697        6,206        (16,430     257,473      $ 21.58  
     2016        276,782        8,683        (17,768     267,697        17.51  

Quality Bond Portfolio

     2017        82,826        5,047        (4,994     82,879        16.22  
     2016        81,353        6,159        (4,686     82,826        15.70  

Dreyfus Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares subaccount

                

Dreyfus Sustainable U.S. Equity

     2017        10,116        796        (1,463     9,449      $ 17.46  
     2016        9,739        851        (474     10,116        15.32  

Fidelity Variable Insurance Products (“VIP”) Funds subaccounts

                

VIP Growth Portfolio

     2017        1,071,446        29,773        (68,442     1,032,777      $ 22.27  
     2016        1,088,964        35,014        (52,532     1,071,446        16.65  

VIP Index 500 Portfolio

     2017        966,822        26,757        (47,835     945,744        24.92  
     2016        983,247        34,590        (51,015     966,822        20.68  

VIP Mid Cap Portfolio

     2017        250,437        12,012        (29,725     232,724        46.23  
     2016        251,565        10,536        (11,664     250,437        38.65  

Franklin Templeton Variable Insurance Products Trust subaccounts

                

Developing Markets VIP Fund

     2017        242,367        9,938        (14,234     238,071      $ 24.18  
     2016        237,720        18,148        (13,501     242,367        17.37  

Small – Mid Cap Growth VIP Fund

     2017        156,821        4,589        (5,925     155,485        22.92  
     2016        163,036        4,929        (11,144     156,821        19.05  

Small Cap Value VIP Fund

     2017        131,989        13,028        (5,790     139,227        26.98  
     2016        136,056        5,788        (9,855     131,989        24.60  

 

47


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     Variable Universal Life  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

Goldman Sachs Variable Insurance Trust subaccounts

             

Mid Cap Value Fund

     2017        227,993        7,059        (10,880     224,172      $ 38.69  
     2016        239,811        5,056        (16,874     227,993        35.15  

Small Cap Equity Insights Fund

     2017        104,324        4,054        (4,207     104,171        31.05  
     2016        109,453        4,811        (9,940     104,324        28.08  

Strategic Growth Fund

     2017        832,887        11,616        (47,808     796,695        22.55  
     2016        855,915        19,172        (42,200     832,887        17.42  

Janus Henderson subaccounts

             

VIT Balanced Portfolio (Service Shares)

     2017        125,618        13,847        (8,287     131,178      $ 26.59  
     2016        124,371        10,484        (9,237     125,618        22.71  

VIT Enterprise Portfolio (Service Shares)

     2017        98,299        2,930        (5,531     95,698        30.99  
     2016        102,608        2,252        (6,561     98,299        24.61  

VIT Forty Portfolio (Institutional Shares)

     2017        1,388,666        25,415        (83,722     1,330,359        20.21  
     2016        1,407,989        45,434        (64,757     1,388,666        15.65  

PIMCO Variable Insurance Trust subaccounts

             

VIT Foreign Bond Portfolio (U.S. Dollar-Hedged)

     2017        179,890        10,299        (7,504     182,685      $ 22.56  
     2016        182,829        7,707        (10,646     179,890        22.15  

VIT Low Duration Portfolio

     2017        258,648        18,326        (9,081     267,893        16.23  
     2016        256,798        14,231        (12,381     258,648        16.16  

Principal Variable Contracts Funds, Inc. (“PVC”) Equity Funds subaccounts

             

Capital Appreciation Account

     2017        70,367        2,792        (3,465     69,694      $ 28.24  
     2016        71,468        3,121        (4,222     70,367        23.65  

Equity Income Account

     2017        220,904        9,708        (16,323     214,289        33.74  
     2016        226,354        9,946        (15,396     220,904        28.19  

MidCap Account

     2017        77,880        1,596        (4,036     75,440        146.12  
     2016        81,458        2,003        (5,581     77,880        117.76  

SmallCap Account

     2017        192,169        5,227        (11,254     186,142        11.86  
     2016        201,697        4,688        (14,216     192,169        10.63  

Principal Variable Contracts Funds, Inc. (“PVC”)Strategic Asset Management (“SAM”) subaccounts

             

SAM Balanced Portfolio

     2017        498,174        24,070        (19,279     502,965      $ 26.50  
     2016        502,773        25,353        (29,952     498,174        23.27  

SAM Conservative Balanced Portfolio

     2017        58,199        5,699        (5,953     57,945        23.04  
     2016        57,857        4,313        (3,971     58,199        20.91  

SAM Conservative Growth Portfolio

     2017        1,325,773        43,200        (72,184     1,296,789        29.16  
     2016        1,329,814        49,225        (53,266     1,325,773        24.63  

SAM Flexible Income Portfolio

     2017        37,476        2,178        (5,709     33,945        20.89  
     2016        38,192        2,791        (3,507     37,476        19.49  

SAM Strategic Growth Portfolio

     2017        1,607,617        51,079        (105,637     1,553,059        30.91  
     2016        1,629,512        64,139        (86,034     1,607,617        25.58  

 

48


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     Life Accumulator - During The First Ten Policy Years  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

Deutsche Investments VIT subaccount

                

Equity 500 Index VIP

     2017        6,571        319        (5,796     1,094      $ 32.98  
     2016        16,339        710        (10,478     6,571        27.43  

Deutsche Variable Series II subaccount

                

CROCI® U.S. VIP

     2017        5,481        265        (2,704     3,042      $ 22.39  
     2016        7,332        457        (2,308     5,481        18.35  

Fidelity Variable Insurance Products (“VIP”) Funds subaccount

                

VIP Growth Portfolio

     2017        20,416        870        (14,969     6,317      $ 29.72  
     2016        29,301        2,213        (11,098     20,416        22.17  

Franklin Templeton Variable Insurance Products Trust subaccount

                

Small Cap Value VIP Fund

     2017        9,234        542        (3,354     6,422      $ 27.66  
     2016        24,724        1,775        (17,265     9,234        25.18  

Goldman Sachs Variable Insurance Trust subaccounts

                

Mid Cap Value Fund

     2017        —          —          —         —        $ 25.33  
     2016        6,700        212        (6,912     —          22.97  

Small Cap Equity Insights Fund

     2017        9,852        165        (6,327     3,690        23.91  
     2016        19,994        960        (11,102     9,852        21.58  

Janus Henderson (6) subaccount

                

VIT Enterprise Portfolio (Service Shares)

     2017        8,866        350        (8,040     1,176      $ 39.12  
     2016        9,738        781        (1,653     8,866        31.00  

Principal Variable Contracts Funds, Inc. (“PVC”) Equity Funds subaccounts

                

Capital Appreciation Account

     2017        7,383        272        (5,371     2,284      $ 41.18  
     2016        20,939        1,204        (14,760     7,383        34.42  

Diversified International Account

     2017        13,222        840        (9,891     4,171        26.73  
     2016        19,244        2,273        (8,295     13,222        20.90  

Equity Income Account

     2017        11,732        456        (7,344     4,844        37.80  
     2016        21,128        1,645        (11,041     11,732        31.51  

LargeCap Growth Account

     2017        2,194        165        (1,517     842        30.59  
     2016        3,969        448        (2,223     2,194        22.90  

MidCap Account

     2017        686        29        (649     66        159.82  
     2016        1,543        76        (933     686        128.55  

SmallCap Account

     2017        2,601        242        (38     2,805        11.92  
     2016        7,427        650        (5,476     2,601        10.66  

Principal Variable Contracts Funds, Inc. (“PVC”)Fixed income Funds subaccounts

                

Government & High Quality Bond Account

     2017        21        37        (58     —        $ 14.69  
     2016        145        97        (221     21        14.57  

Income Account

     2017        3,072        164        (2,637     599        18.49  
     2016        4,220        343        (1,491     3,072        17.76  

Short-Term Income Account

     2017        —          —          —         —          13.32  
     2016        59        6        (65     —          13.18  

 

49


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     Life Accumulator - During The First Ten Policy Years  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

Principal Variable Contracts Funds, Inc. (“PVC”) Strategic Asset Management (“SAM”) subaccounts

                

SAM Balanced Portfolio

     2017        8,833        491        (3,651     5,673      $ 26.20  
     2016        13,834        1,153        (6,154     8,833        22.97  

SAM Conservative Balanced Portfolio

     2017        1,860        40        (1,900     —          22.53  
     2016        4,543        390        (3,073     1,860        20.42  

SAM Conservative Growth Portfolio

     2017        13,617        1,608        (9,841     5,384        29.15  
     2016        30,013        2,709        (19,105     13,617        24.57  

SAM Flexible Income Portfolio

     2017        12,248        254        (12,112     390        20.27  
     2016        15,315        1,485        (4,552     12,248        18.88  

SAM Strategic Growth Portfolio

     2017        76,800        2,590        (34,510     44,880        31.25  
     2016        109,177        5,249        (37,626     76,800        25.81  

The remainder of this page intentionally left blank.

 

50


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     Life Accumulator - During Years 11 through 20  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

Deutsche Investments VIT Funds subaccount

 

             

Equity 500 Index VIP

     2017        187,540        14,313        (78,654     123,199      $ 17.64  
     2016        163,201        29,532        (5,193     187,540        14.61  

Deutsche Variable Series II subaccount

                

CROCI® U.S. VIP

     2017        13,997        3,042        (1,701     15,338      $ 13.72  
     2016        9,296        4,803        (102     13,997        11.20  

Fidelity Variable Insurance Products (“VIP”) Funds subaccount

                

VIP Growth Portfolio

     2017        24,433        18,679        (6,828     36,284      $ 19.61  
     2016        6,859        18,839        (1,265     24,433        14.57  

Franklin Templeton Variable Insurance Products Trust subaccount

                

Small Cap Value VIP Fund

     2017        42,381        7,430        (1,249     48,562      $ 16.31  
     2016        14,449        30,060        (2,128     42,381        14.78  

Goldman Sachs Variable Insurance Trust subaccounts

                

Mid Cap Value Fund

     2017        14,737        523        (2,647     12,613      $ 14.88  
     2016        7,459        9,154        (1,876     14,737        13.43  

Small Cap Equity Insights Fund

     2017        22,237        7,192        (661     28,768        17.02  
     2016        6,243        16,548        (554     22,237        15.30  

Janus Henderson subaccount

                

VIT Enterprise Portfolio (Service Shares)

     2017        14,484        12,433        (5,907     21,010      $ 19.46  
     2016        11,076        3,639        (231     14,484        15.35  

Principal Variable Contracts Funds, Inc. (“PVC”) Equity Funds subaccounts

                

Capital Appreciation Account

     2017        138,929        21,814        (41,210     119,533      $ 17.31  
     2016        105,637        48,085        (14,793     138,929        14.41  

Diversified International Account

     2017        38,799        15,976        (5,494     49,281        14.40  
     2016        24,151        15,386        (738     38,799        11.22  

Equity Income Account

     2017        103,378        17,928        (6,257     115,049        16.85  
     2016        85,890        31,297        (13,809     103,378        13.99  

LargeCap Growth Account

     2017        12,162        3,315        (2,716     12,761        17.46  
     2016        8,219        4,205        (262     12,162        13.02  

MidCap Account

     2017        32,613        6,626        (901     38,338        18.38  
     2016        24,641        9,842        (1,870     32,613        14.72  

SmallCap Account

     2017        14,109        1,201        (2,293     13,017        12.05  
     2016        9,652        6,317        (1,860     14,109        10.74  

Principal Variable Contracts Funds, Inc. (“PVC”) Fixed income Funds subaccounts

                

Government & High Quality Bond Account

     2017        8,996        759        (2,681     7,074      $ 10.79  
     2016        3,777        5,250        (31     8,996        10.66  

Income Account

     2017        8,714        3,954        (985     11,683        11.65  
     2016        4,310        4,451        (47     8,714        11.14  

Short-Term Income Account

     2017        34        —          (8     26        10.54  
     2016        42        —          (8     34        10.39  

 

51


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     Life Accumulator - During Years 11 through 20  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

Principal Variable Contracts Funds, Inc. (“PVC”)Strategic Asset Management (“SAM”) subaccounts

                

SAM Balanced Portfolio

     2017        161,100        14,509        (13,015     162,594      $ 14.17  
     2016        159,289        24,667        (22,856     161,100        12.37  

SAM Conservative Balanced Portfolio

     2017        33,909        5,213        (11,595     27,527        13.19  
     2016        28,489        7,174        (1,754     33,909        11.91  

SAM Conservative Growth Portfolio

     2017        245,384        28,915        (10,617     263,682        15.18  
     2016        236,773        46,437        (37,826     245,384        12.75  

SAM Flexible Income Portfolio

     2017        10,608        21,466        (1,042     31,032        12.57  
     2016        8,076        6,305        (3,773     10,608        11.65  

SAM Strategic Growth Portfolio

     2017        358,940        79,023        (58,106     379,857        15.80  
     2016        307,453        91,080        (39,593     358,940        13.00  

The remainder of this page intentionally left blank.

 

 

52


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     EssentialLife Variable Universal Life  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

American Funds subaccounts

                

Asset Allocation Fund

     2017        5,024        37,532        (1,320     41,236      $ 12.35  
     2016        —          5,291        (267     5,024        10.66  

Capital Income Builder Fund

     2017        7,679        50,409        (2,679     55,409        11.28  
     2016        —          7,822        (143     7,679        10.01  

Global Growth and Income Fund

     2017        6,617        32,249        (1,341     37,525        13.32  
     2016        —          6,842        (225     6,617        10.60  

Global Growth Fund

     2017        8,177        42,763        (4,774     46,166        13.66  
     2016        —          8,378        (201     8,177        10.42  

Growth Fund

     2017        42,414        169,701        (3,817     208,298        14.08  
     2016        —          44,123        (1,709     42,414        11.00  

Growth-Income Fund

     2017        23,037        74,673        (1,970     95,740        13.31  
     2016        —          23,227        (190     23,037        10.91  

International Fund

     2017        3,092        12,899        (372     15,619        13.61  
     2016        —          3,191        (99     3,092        10.33  

Deutsche Variable Series I subaccounts

                

Bond VIP

     2017        41,476        11,120        (4,817     47,779      $ 13.03  
     2016        32,887        11,801        (3,212     41,476        12.35  

CROCI® International VIP

     2017        150,061        31,296        (13,430     167,927        10.48  
     2016        123,432        38,813        (12,184     150,061        8.62  

Global Small Cap VIP

     2017        147,611        26,263        (7,563     166,311        18.33  
     2016        117,574        34,802        (4,765     147,611        15.32  

Deutsche Variable Series II subaccounts

                

CROCI® U.S. VIP

     2017        82,860        17,071        (3,339     96,592      $ 23.23  
     2016        63,090        21,834        (2,064     82,860        18.96  

Government & Agency Securities VIP

     2017        41,247        10,871        (3,802     48,316        13.33  
     2016        31,658        10,786        (1,197     41,247        13.15  

Government Money Market

     2017        40,804        7,806        (4,243     44,367        9.89  
     2016        37,099        7,941        (4,236     40,804        9.87  

High Income VIP

     2017        87,530        18,282        (4,482     101,330        18.31  
     2016        75,765        16,913        (5,148     87,530        17.09  

Dreyfus Variable Investment Fund subaccount

                

Opportunistic Small Cap Portfolio

     2017        80,839        15,649        (5,314     91,174      $ 23.09  
     2016        66,202        20,025        (5,388     80,839        18.62  

Dreyfus Sustainable U.S. Equity Portfolio, Inc. – Service subaccount

                

Dreyfus Sustainable U.S. Equity Portfolio

     2017        45,040        11,541        (2,597     53,984      $ 22.01  
     2016        32,210        16,348        (3,518     45,040        19.19  

Fidelity Variable Insurance Products (“VIP”) Funds subaccounts

                

VIP Growth Portfolio

     2017        313,109        76,416        (11,158     378,367      $ 24.80  
     2016        221,922        109,436        (18,249     313,109        18.43  

VIP Index 500 Portfolio

     2017        338,024        117,595        (15,796     439,823        24.46  
     2016        224,766        125,310        (12,052     338,024        20.17  

VIP Mid Cap Portfolio

     2017        432,047        115,221        (16,214     531,054        22.82  
     2016        313,038        131,551        (12,542     432,047        18.97  

 

53


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     EssentialLife Variable Universal Life  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

Fidelity VIP Freedom Funds subaccounts

                

VIP Freedom 2005 Portfolio

     2017        4,654        1,798        (863     5,589      $ 15.51  
     2016        3,010        1,895        (251     4,654        14.05  

VIP Freedom 2010 Portfolio

     2017        5,911        1,845        (821     6,935        16.91  
     2016        4,739        1,685        (513     5,911        15.03  

VIP Freedom 2015 Portfolio

     2017        10,159        2,245        (2,249     10,155        17.36  
     2016        8,048        3,164        (1,053     10,159        15.17  

VIP Freedom 2020 Portfolio

     2017        44,676        11,982        (3,952     52,706        17.65  
     2016        37,665        10,245        (3,234     44,676        15.23  

VIP Freedom 2025 Portfolio

     2017        78,746        15,413        (11,304     82,855        18.65  
     2016        65,645        18,608        (5,507     78,746        15.91  

VIP Freedom 2030 Portfolio

     2017        286,832        52,723        (19,615     319,940        18.90  
     2016        237,783        61,214        (12,165     286,832        15.71  

VIP Freedom Income Portfolio

     2017        31,959        8,956        (2,685     38,230        14.33  
     2016        26,804        10,928        (5,773     31,959        13.26  

Fidelity VIP FundsManager Portfolios subaccounts

                

VIP FundsManager 20% Portfolio

     2017        32,958        11,009        (1,449     42,518      $ 13.96  
     2016        23,961        10,197        (1,200     32,958        13.06  

VIP FundsManager 50% Portfolio

     2017        127,538        33,220        (4,684     156,074        16.87  
     2016        94,289        38,839        (5,590     127,538        14.81  

VIP FundsManager 70% Portfolio

     2017        255,254        42,078        (8,682     288,650        18.47  
     2016        213,473        53,900        (12,119     255,254        15.57  

VIP FundsManager 85% Portfolio

     2017        280,899        48,507        (23,497     305,909        19.54  
     2016        239,297        63,258        (21,656     280,899        15.94  

Franklin Templeton Variable Insurance Products Trust subaccounts

                

Small – Mid Cap Growth VIP Fund

     2017        194,855        42,191        (10,987     226,059      $ 21.94  
     2016        153,200        51,106        (9,451     194,855        18.13  

Small Cap Value VIP Fund

     2017        135,500        34,123        (9,213     160,410        22.52  
     2016        109,557        33,477        (7,534     135,500        20.42  

Janus Henderson subaccounts

                

VIT Balanced Portfolio (Service Shares)

     2017        323,602        66,688        (8,916     381,374      $ 21.19  
     2016        262,752        73,432        (12,582     323,602        17.99  

VIT Forty Portfolio (Institutional Shares)

     2017        380,921        98,743        (9,546     470,118        22.83  
     2016        266,052        120,010        (5,141     380,921        17.57  

PIMCO Variable Insurance Trust subaccounts

                

VIT Foreign Bond Portfolio (U.S. Dollar-Hedged)

     2017        61,575        15,591        (5,806     71,360      $ 17.07  
     2016        47,264        16,487        (2,176     61,575        16.66  

VIT Low Duration Portfolio

     2017        55,144        14,660        (2,770     67,034        12.66  
     2016        46,135        13,756        (4,747     55,144        12.52  

 

54


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A Wholly Owned Subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

5. Units Issued and Redeemed

 

     EssentialLife Variable Universal Life  
     Year      Units
Outstanding
December 31,
Prior Year
     Units
Issued
     Units
Redeemed
    Units
Outstanding
     Accumulation
Unit Value
December 31,
Year End
 

Principal Variable Contracts Funds, Inc. (“PVC”) Strategic Asset Management (“SAM”) subaccounts

                

SAM Balanced Portfolio

     2017        921,982        184,360        (29,455     1,076,887      $ 18.55  
     2016        739,002        206,664        (23,684     921,982        16.20  

SAM Conservative Balanced Portfolio

     2017        174,120        44,195        (9,856     208,459        17.21  
     2016        140,961        39,712        (6,553     174,120        15.53  

SAM Conservative Growth Portfolio

     2017        1,531,788        256,757        (54,524     1,734,021        19.41  
     2016        1,270,601        311,200        (50,013     1,531,788        16.30  

SAM Flexible Income Portfolio

     2017        43,085        10,246        (4,465     48,866        16.68  
     2016        35,365        10,815        (3,095     43,085        15.47  

SAM Strategic Growth Portfolio

     2017        1,749,893        311,149        (55,576     2,005,466        19.93  
     2016        1,399,565        397,782        (47,454     1,749,893        16.40  

The remainder of this page intentionally left blank.

 

 

55


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

The Company sells variable universal life products, which have unique combinations of features and fees that are charged against the policyholder’s account balance. Differences in the fee structures result in a variety of unit values, expense ratios and total returns.

The following table was developed by determining which products offered by the Company have the lowest and highest total return. Only product designs within each subaccount that had units outstanding during the respective periods were considered when determining the lowest and highest total return. The summary may not reflect the minimum and maximum contract charges offered by the Company as policyholders may not have selected all available and applicable contract options as discussed in Note 3.

 

     At December 31      For the Period Ended December 31  
     Units      Unit
Fair Value
     Net
Assets
     Investment
Income
Ratio *
    Expense Ratio **
Lowest to Highest
    Total Return ***
Lowest to Highest
 

American Funds Insurance Series

 

Asset Allocation Fund

 

2017

     41,236      $ 12.35        to      $ 12.35      $ 509,318        2.24     0.30     to        0.30     15.88     to        15.88

2016 (1)

     5,024        10.66        to        10.66        53,552        3.30     0.30     to        0.30     6.58     to        6.58

2015

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2014

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2013

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

Capital Income Builder Fund

 

2017

     55,409      $ 11.28        to      $ 11.28      $ 624,982        3.06     0.30     to        0.30     12.70     to        12.70

2016 (2)

     7,679        10.01        to        10.01        76,855        3.46     0.30     to        0.30     0.08     to        0.08

2015

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2014

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2013

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

Global Growth and Income Fund

 

2017

     37,525      $ 13.32        to      $ 13.32      $ 499,993        3.40     0.30     to        0.30     25.69     to        25.69

2016 (3)

     6,617        10.60        to        10.60        70,152        3.40     0.30     to        0.30     6.01     to        6.01

2015

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2014

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2013

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

Global Growth Fund

 

2017

     46,166      $ 13.66        to      $ 13.66      $ 630,771        1.06     0.30     to        0.30     31.08     to        31.08

2016 (4)

     8,177        10.42        to        10.42        85,230        1.47     0.30     to        0.30     4.24     to        4.24

2015

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2014

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2013

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

Growth Fund

                               

2017

     208,298      $ 14.08        to      $ 14.08      $ 2,932,005        0.74     0.30     to        0.30     27.91     to        27.91

2016 (5)

     42,414        11.00        to        11.00        466,755        1.22     0.30     to        0.30     10.05     to        10.05

2015

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2014

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2013

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

Growth-Income Fund

 

2017

     95,740      $ 13.31        to      $ 13.31      $ 1,274,671        2.04     0.30     to        0.30     22.02     to        22.02

2016 (6)

     23,037        10.91        to        10.91        251,369        2.45     0.30     to        0.30     9.12     to        9.12

2015

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2014

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2013

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

International Fund

                               

2017

     15,619      $ 13.61        to      $ 13.61      $ 212,497        2.00     0.30     to        0.30     31.75     to        31.75

2016 (7)

     3,092        10.33        to        10.33        31,928        2.53     0.30     to        0.30     3.27     to        3.27

2015

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2014

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2013

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

Calvert Variable Series, Inc.

 

VP SRI Mid Cap Portfolio

 

2017

     8,881      $ 22.84        to      $ 22.84      $ 202,853        0.68     0.90     to        0.90     10.66     to        10.66

2016

     9,130        20.64        to        20.64        188,456        0.00     0.90     to        0.90     6.28     to        6.28

2015

     9,233        19.42        to        19.42        179,317        0.00     0.90     to        0.90     (4.14 %)      to        (4.14 %) 

2014

     9,208        20.26        to        20.26        186,546        0.00     0.90     to        0.90     7.12     to        7.12

2013

     9,163        18.91        to        18.91        173,275        0.00     0.90     to        0.90     28.75     to        28.75

 

56


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

     At December 31      For the Period Ended December 31  
     Units      Unit
Fair Value
     Net
Assets
     Investment
Income
Ratio *
    Expense Ratio **
Lowest to Highest
    Total Return ***
Lowest to Highest
 

Deutsche Investments VIT Funds – Class B Shares

 

Equity 500 Index VIP

 

2017

     124,293      $ 17.64        to      $ 32.98      $ 2,208,885        1.42     0.30     to        0.70     20.23     to        20.71

2016

     194,111        14.61        to        27.43        2,920,405        1.75     0.30     to        0.70     10.54     to        10.98

2015

     179,540        13.17        to        24.81        2,553,963        1.38     0.30     to        0.70     0.21     to        0.61

2014

     125,263        13.08        to        24.76        2,440,381        1.57     0.30     to        0.70     12.26     to        12.71

2013 (8)

     112,108        11.61        to        22.06        2,191,893        1.54     0.30     to        0.70     9.49     to        30.76

Deutsche Variable Series I Class A Shares

 

Bond VIP

                               

2017

     493,156      $ 13.03        to      $ 16.87      $ 8,135,512        2.39     0.30     to        0.90     4.89     to        5.52

2016

     469,730        12.35        to        16.08        7,399,495        5.02     0.30     to        0.90     4.98     to        5.61

2015

     451,411        11.70        to        15.32        6,795,901        2.93     0.30     to        0.90     (1.18 %)      to        (0.59 %) 

2014

     435,248        11.76        to        15.50        6,641,990        3.44     0.30     to        0.90     5.68     to        6.31

2013

     419,596        11.07        to        14.67        6,066,488        3.56     0.30     to        0.90     (3.89 %)      to        (3.32 %) 

Core Equity VIP

                               

2017

     190,223      $ 22.28        to      $ 22.28      $ 4,237,584        1.16     0.90     to        0.90     19.94     to        19.94

2016

     193,962        18.57        to        18.57        3,602,469        1.41     0.90     to        0.90     9.49     to        9.49

2015

     200,574        16.96        to        16.96        3,402,245        0.84     0.90     to        0.90     4.31     to        4.31

2014

     212,585        16.26        to        16.26        3,457,024        1.06     0.90     to        0.90     10.83     to        10.83

2013

     218,271        14.67        to        14.67        3,202,705        1.44     0.90     to        0.90     36.10     to        36.10

CROCI® International VIP

 

2017

     1,734,207      $ 8.31        to      $ 10.48      $ 14,780,362        6.89     0.30     to        0.90     20.88     to        21.60

2016

     1,720,063        6.88        to        8.62        12,090,578        10.25     0.30     to        0.90     (0.16 %)      to        0.44

2015

     1,642,550        6.89        to        8.58        11,523,405        4.04     0.30     to        0.90     (6.33 %)      to        (5.76 %) 

2014

     1,537,825        7.35        to        9.10        11,462,160        1.71     0.30     to        0.90     (12.55 %)      to        (12.03 %) 

2013

     1,437,521        8.41        to        10.35        12,210,087        5.17     0.30     to        0.90     19.16     to        19.87

Global Small Cap VIP

 

2017

     556,600      $ 18.33        to      $ 26.73      $ 13,480,879        0.00     0.30     to        0.90     18.96     to        19.66

2016

     541,245        15.32        to        22.47        11,106,266        0.38     0.30     to        0.90     0.67     to        1.27

2015

     510,553        15.12        to        22.32        10,550,515        0.94     0.30     to        0.90     0.26     to        0.86

2014

     488,879        15.00        to        22.26        10,199,888        0.85     0.30     to        0.90     (4.98 %)      to        (4.42 %) 

2013

     462,361        15.69        to        23.43        10,280,312        0.62     0.30     to        0.90     34.73     to        35.53

Deutsche Variable Series II – Class A Shares

 

CROCI® U.S. VIP (9)

 

2017

     1,005,538      $ 13.72        to      $ 35.14      $ 33,814,712        1.48     0.30     to        0.90     21.79     to        22.52

2016

     1,004,972        11.20        to        28.85        27,870,211        1.00     0.30     to        0.90     (5.24 %)      to        (4.67 %) 

2015

     963,716        11.75        to        30.45        28,420,457        1.44     0.30     to        0.90     (7.70 %)      to        (7.15 %) 

2014

     939,785        12.65        to        32.99        30,209,734        1.67     0.30     to        0.90     9.73     to        10.39

2013 (10)

     946,950        11.46        to        30.06        27,868,545        1.92     0.30     to        0.90     7.96     to        30.50

Government & Agency Securities VIP

 

2017

     143,644      $ 13.33        to      $ 18.26      $ 2,385,004        2.48     0.30     to        0.90     0.77     to        1.37

2016

     138,363        13.15        to        18.12        2,302,494        3.00     0.30     to        0.90     0.25     to        0.85

2015

     130,327        13.04        to        18.08        2,196,582        2.77     0.30     to        0.90     (0.92 %)      to        (0.32 %) 

2014

     124,494        13.08        to        18.25        2,142,523        2.27     0.30     to        0.90     4.35     to        4.98

2013

     120,622        12.46        to        17.48        2,006,949        2.92     0.30     to        0.90     (3.91 %)      to        (3.33 %) 

Government Money Market VIP

 

2017

     167,675      $ 9.89        to      $ 11.21      $ 1,820,915        0.46     0.30     to        0.90     (0.44 %)      to        0.15

2016

     159,091        9.87        to        11.26        1,734,616        0.05     0.30     to        0.90     (0.84 %)      to        (0.25 %) 

2015

     149,740        9.90        to        11.35        1,646,102        0.01     0.30     to        0.90     (0.88 %)      to        (0.29 %) 

2014

     146,947        9.92        to        11.46        1,630,625        0.01     0.30     to        0.90     (0.88 %)      to        (0.29 %) 

2013

     136,631        9.95        to        11.56        1,531,498        0.01     0.30     to        0.90     (0.88 %)      to        (0.29 %) 

High Income VIP

 

2017

     304,868      $ 18.31        to      $ 23.93      $ 6,727,252        5.69     0.30     to        0.90     6.55     to        7.19

2016

     289,365        17.09        to        22.46        6,029,348        6.04     0.30     to        0.90     11.86     to        12.53

2015

     281,407        15.18        to        20.08        5,279,997        6.15     0.30     to        0.90     (5.29 %)      to        (4.72 %) 

2014

     262,846        15.94        to        21.20        5,252,353        6.50     0.30     to        0.90     0.57     to        1.17

2013

     246,133        15.75        to        21.08        4,938,498        6.87     0.30     to        0.90     6.95     to        7.59

Small Mid Cap Growth VIP

 

2017

     58,124      $ 9.39        to      $ 9.39      $ 545,532        0.10     0.90     to        0.90     21.03     to        21.03

2016

     56,483        7.75        to        7.75        438,012        0.00     0.90     to        0.90     8.10     to        8.10

2015

     57,924        7.17        to        7.17        415,521        0.00     0.90     to        0.90     (1.78 %)      to        (1.78 %) 

2014

     60,169        7.30        to        7.30        439,442        0.00     0.90     to        0.90     4.75     to        4.75

2013

     63,932        6.97        to        6.97        445,735        0.12     0.90     to        0.90     41.51     to        41.51

 

57


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

     At December 31      For the Period Ended December 31  
     Units      Unit
Fair Value
     Net
Assets
     Investment
Income
Ratio *
    Expense Ratio **
Lowest to Highest
    Total Return ***
Lowest to Highest
 

Dreyfus Variable Investment Fund – Service Class Shares

 

Opportunistic Small Cap Portfolio

 

2017

     348,647      $ 21.58        to      $ 23.09      $ 7,660,842        0.00     0.30     to        0.90     23.26     to        24.00

2016

     348,536        17.51        to        18.62        6,191,415        0.00     0.30     to        0.90     15.75     to        16.44

2015

     342,984        15.12        to        15.99        5,244,730        0.00     0.30     to        0.90     (3.39 %)      to        (2.81 %) 

2014

     334,820        15.66        to        16.45        5,281,069        0.00     0.30     to        0.90     0.42     to        1.02

2013

     317,600        15.59        to        16.29        4,976,078        0.00     0.30     to        0.90     46.90     to        47.77

Quality Bond Portfolio

 

2017

     82,879      $ 16.22        to      $ 16.22      $ 1,344,080        1.86     0.90     to        0.90     3.32     to        3.32

2016

     82,826        15.70        to        15.70        1,300,032        1.52     0.90     to        0.90     0.37     to        0.37

2015

     81,353        15.64        to        15.64        1,272,256        1.80     0.90     to        0.90     (2.76 %)      to        (2.76 %) 

2014

     80,628        16.08        to        16.08        1,296,725        1.85     0.90     to        0.90     3.62     to        3.62

2013

     79,569        15.52        to        15.52        1,234,968        2.58     0.90     to        0.90     (2.67 %)      to        (2.67 %) 

Dreyfus Sustainable U.S. Equity Portfolio, Inc. – Service Class Shares

 

Dreyfus Sustainable U.S. Equity Portfolio (11)

 

2017

     63,433      $ 17.46        to      $ 22.01      $ 1,353,397        0.89     0.30     to        0.90     14.02     to        14.70

2016

     55,156        15.32        to        19.19        1,019,392        0.91     0.30     to        0.90     9.09     to        9.75

2015

     41,949        14.04        to        17.49        700,042        0.73     0.30     to        0.90     (4.28 %)      to        (3.70 %) 

2014

     29,818        14.67        to        18.16        508,365        0.76     0.30     to        0.90     12.12     to        12.79

2013

     24,276        13.08        to        16.10        359,478        0.93     0.30     to        0.90     32.80     to        33.59

Fidelity Variable Insurance Products (“VIP”) Funds – Service Class Shares

 

VIP Growth Portfolio

 

2017

     1,453,745      $ 19.61        to      $ 29.72      $ 33,288,973        0.12     0.30     to        0.90     33.80     to        34.60

2016

     1,429,404        14.57        to        22.17        24,415,367        0.00     0.30     to        0.90     (0.18 %)      to        0.41

2015

     1,347,046        14.51        to        22.16        22,983,747        0.17     0.30     to        0.90     6.10     to        6.73

2014

     1,284,601        13.59        to        20.85        20,548,746        0.10     0.30     to        0.90     10.20     to        10.86

2013 (12)

     1,273,291        12.26        to        18.88        18,418,302        0.20     0.30     to        0.90     3.00     to        35.80

VIP Index 500 Portfolio

 

2017

     1,385,567      $ 24.46        to      $ 24.92      $ 34,325,342        1.77     0.30     to        0.90     20.51     to        21.23

2016

     1,304,846        20.17        to        20.68        26,813,202        1.49     0.30     to        0.90     10.75     to        11.41

2015

     1,208,013        18.11        to        18.67        22,429,630        1.98     0.30     to        0.90     0.33     to        0.93

2014

     1,130,982        17.94        to        18.61        20,956,578        1.60     0.30     to        0.90     12.44     to        13.12

2013

     1,105,955        15.86        to        16.55        18,239,749        1.86     0.30     to        0.90     30.93     to        31.71

VIP Mid Cap Portfolio

 

2017

     763,778      $ 22.82        to      $ 46.23      $ 22,880,683        0.63     0.30     to        0.90     19.63     to        20.34

2016

     682,484        18.97        to        38.65        17,872,976        0.47     0.30     to        0.90     11.11     to        11.78

2015

     564,603        16.97        to        34.78        14,061,547        0.44     0.30     to        0.90     (2.38 %)      to        (1.79 %) 

2014

     441,336        17.28        to        35.63        12,209,320        0.17     0.30     to        0.90     5.25     to        5.88

2013

     375,333        16.32        to        33.85        10,474,159        0.43     0.30     to        0.90     34.85     to        35.66

Fidelity VIP Freedom Funds – Service Class 2 Shares

 

VIP Freedom 2005 Portfolio

 

2017

     5,589      $ 15.51        to      $ 15.51      $ 86,687        1.49     0.30     to        0.30     10.41     to        10.41

2016

     4,654        14.05        to        14.05        65,380        1.64     0.30     to        0.30     4.47     to        4.47

2015

     3,010        13.45        to        13.45        40,471        1.85     0.30     to        0.30     (0.78 %)      to        (0.78 %) 

2014

     2,319        13.55        to        13.55        31,410        1.51     0.30     to        0.30     3.73     to        3.73

2013

     1,773        13.06        to        13.06        23,154        1.45     0.30     to        0.30     9.14     to        9.14

VIP Freedom 2010 Portfolio

 

2017

     6,935      $ 16.91        to      $ 16.91      $ 117,281        1.44     0.30     to        0.30     12.46     to        12.46

2016

     5,911        15.03        to        15.03        88,887        1.42     0.30     to        0.30     4.92     to        4.92

2015

     4,739        14.33        to        14.33        67,936        1.71     0.30     to        0.30     (0.83 %)      to        (0.83 %) 

2014

     3,999        14.45        to        14.45        57,805        1.61     0.30     to        0.30     3.90     to        3.90

2013

     2,902        13.91        to        13.91        40,375        1.68     0.30     to        0.30     12.86     to        12.86

VIP Freedom 2015 Portfolio

 

2017

     10,155      $ 17.36        to      $ 17.36      $ 176,300        1.31     0.30     to        0.30     14.46     to        14.46

2016

     10,159        15.17        to        15.17        154,094        1.41     0.30     to        0.30     5.26     to        5.26

2015

     8,048        14.41        to        14.41        115,963        1.40     0.30     to        0.30     (0.80 %)      to        (0.80 %) 

2014

     9,767        14.53        to        14.53        141,885        1.56     0.30     to        0.30     4.14     to        4.14

2013

     8,394        13.95        to        13.95        117,083        1.59     0.30     to        0.30     13.76     to        13.76

VIP Freedom 2020 Portfolio

 

2017

     52,706      $ 17.65        to      $ 17.65      $ 930,158        1.40     0.30     to        0.30     15.91     to        15.91

2016

     44,676        15.23        to        15.23        680,216        1.44     0.30     to        0.30     5.49     to        5.49

2015

     37,665        14.43        to        14.43        543,645        1.76     0.30     to        0.30     (0.76 %)      to        (0.76 %) 

2014

     31,342        14.54        to        14.54        455,826        1.60     0.30     to        0.30     4.28     to        4.28

2013

     25,383        13.95        to        13.95        354,006        1.72     0.30     to        0.30     15.29     to        15.29

 

58


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

     At December 31      For the Period Ended December 31  
     Units      Unit
Fair Value
     Net
Assets
     Investment
Income
Ratio *
    Expense Ratio **
Lowest to Highest
    Total Return ***
Lowest to Highest
 

VIP Freedom 2025 Portfolio

 

2017

     82,855      $ 18.65        to      $ 18.65      $ 1,545,006        1.29     0.30     to        0.30     17.22     to        17.22

2016

     78,746        15.91        to        15.91        1,252,724        1.43     0.30     to        0.30     5.67     to        5.67

2015

     65,645        15.06        to        15.06        988,306        1.83     0.30     to        0.30     (0.80 %)      to        (0.80 %) 

2014

     50,982        15.18        to        15.18        773,750        1.59     0.30     to        0.30     4.54     to        4.54

2013

     41,239        14.52        to        14.52        598,692        1.79     0.30     to        0.30     19.36     to        19.36

VIP Freedom 2030 Portfolio

 

2017

     319,940      $ 18.90        to      $ 18.90      $ 6,047,235        1.24     0.30     to        0.30     20.33     to        20.33

2016

     286,832        15.71        to        15.71        4,505,362        1.36     0.30     to        0.30     6.06     to        6.06

2015

     237,783        14.81        to        14.81        3,521,671        1.67     0.30     to        0.30     (0.83 %)      to        (0.83 %) 

2014

     183,748        14.93        to        14.93        2,744,076        1.50     0.30     to        0.30     4.43     to        4.43

2013

     146,302        14.30        to        14.30        2,092,165        1.65     0.30     to        0.30     21.05     to        21.05

VIP Freedom Income Portfolio

 

2017

     38,230      $ 14.33        to      $ 14.33      $ 547,772        1.44     0.30     to        0.30     8.03     to        8.03

2016

     31,959        13.26        to        13.26        423,869        1.34     0.30     to        0.30     3.86     to        3.86

2015

     26,804        12.77        to        12.77        342,288        2.00     0.30     to        0.30     (0.87 %)      to        (0.87 %) 

2014

     15,411        12.88        to        12.88        198,520        1.58     0.30     to        0.30     3.23     to        3.23

2013

     9,835        12.48        to        12.48        122,734        1.54     0.30     to        0.30     4.89     to        4.89

Fidelity VIP FundsManager Portfolios – Service Class 2 Shares

 

VIP FundsManager 20% Portfolio

 

2017

     42,518      $ 13.96        to      $ 13.96      $ 593,349        1.29     0.30     to        0.30     6.87     to        6.87

2016

     32,958        13.06        to        13.06        430,386        1.36     0.30     to        0.30     2.36     to        2.36

2015

     23,961        12.76        to        12.76        305,694        1.20     0.30     to        0.30     (0.47 %)      to        (0.47 %) 

2014

     17,421        12.82        to        12.82        223,296        1.29     0.30     to        0.30     3.67     to        3.67

2013

     12,427        12.36        to        12.36        153,646        1.21     0.30     to        0.30     5.14     to        5.14

VIP FundsManager 50% Portfolio

 

2017

     156,074      $ 16.87        to      $ 16.87      $ 2,633,338        1.12     0.30     to        0.30     13.90     to        13.90

2016

     127,538        14.81        to        14.81        1,889,200        1.29     0.30     to        0.30     3.77     to        3.77

2015

     94,289        14.28        to        14.28        1,345,994        1.14     0.30     to        0.30     (0.32 %)      to        (0.32 %) 

2014

     67,177        14.32        to        14.32        962,025        1.16     0.30     to        0.30     4.64     to        4.64

2013

     49,164        13.69        to        13.69        672,871        0.95     0.30     to        0.30     14.32     to        14.32

VIP FundsManager 70% Portfolio

 

2017

     288,650      $ 18.47        to      $ 18.47      $ 5,330,360        0.83     0.30     to        0.30     18.58     to        18.58

2016

     255,254        15.57        to        15.57        3,975,047        1.08     0.30     to        0.30     4.55     to        4.55

2015

     213,473        14.90        to        14.90        3,179,840        0.91     0.30     to        0.30     (0.01 %)      to        (0.01 %) 

2014

     168,355        14.90        to        14.90        2,508,077        1.11     0.30     to        0.30     4.79     to        4.79

2013

     147,129        14.22        to        14.22        2,091,688        1.04     0.30     to        0.30     21.17     to        21.17

VIP FundsManager 85% Portfolio

 

2017

     305,909      $ 19.54        to      $ 19.54      $ 5,976,642        0.65     0.30     to        0.30     22.53     to        22.53

2016

     280,899        15.94        to        15.94        4,478,858        0.88     0.30     to        0.30     5.16     to        5.16

2015

     239,297        15.16        to        15.16        3,628,351        1.47     0.30     to        0.30     0.05     to        0.05

2014

     189,712        15.16        to        15.16        2,875,208        0.95     0.30     to        0.30     4.76     to        4.76

2013

     152,071        14.47        to        14.47        2,199,986        0.84     0.30     to        0.30     27.16     to        27.16

Franklin Templeton Variable Insurance Products Trust – Class 2 Shares

 

Developing Markets VIP Fund

 

2017

     238,071      $ 24.18        to      $ 24.18      $ 5,755,956        0.98     0.90     to        0.90     39.16     to        39.16

2016

     242,367        17.37        to        17.37        4,210,854        0.82     0.90     to        0.90     16.39     to        16.39

2015

     237,720        14.93        to        14.93        3,548,411        2.03     0.90     to        0.90     (20.32 %)      to        (20.32 %) 

2014

     214,293        18.73        to        18.73        4,014,464        1.48     0.90     to        0.90     (9.21 %)      to        (9.21 %) 

2013

     201,199        20.63        to        20.63        4,151,459        1.94     0.90     to        0.90     (1.81 %)      to        (1.81 %) 

Small – Mid Cap Growth VIP Fund

 

2017

     381,544      $ 21.94        to      $ 22.92      $ 8,523,113        0.00     0.30     to        0.90     20.32     to        21.04

2016

     351,676        18.13        to        19.05        6,519,125        0.00     0.30     to        0.90     3.24     to        3.86

2015

     316,236        17.45        to        18.45        5,681,788        0.00     0.30     to        0.90     (3.53 %)      to        (2.95 %) 

2014

     277,233        17.98        to        19.12        5,173,688        0.00     0.30     to        0.90     6.51     to        7.15

2013

     251,068        16.78        to        17.95        4,410,587        0.00     0.30     to        0.90     36.92     to        37.74

Small Cap Value VIP Fund

 

2017

     354,621      $ 16.31        to      $ 27.66      $ 8,338,548        0.51     0.30     to        0.90     9.67     to        10.32

2016

     319,104        14.78        to        25.18        6,872,152        0.81     0.30     to        0.90     29.03     to        29.80

2015

     284,786        11.39        to        19.47        4,963,220        0.63     0.30     to        0.90     (8.21 %)      to        (7.66 %) 

2014

     263,922        12.33        to        21.17        5,051,477        0.61     0.30     to        0.90     (0.33 %)      to        0.27

2013 (13)

     233,485        12.30        to        21.20        4,621,245        1.28     0.30     to        0.90     3.40     to        35.83

 

59


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

     At December 31      For the Period Ended December 31  
     Units      Unit
Fair Value
     Net
Assets
     Investment
Income
Ratio *
    Expense Ratio **
Lowest to Highest
    Total Return ***
Lowest to Highest
 

Goldman Sachs Variable Insurance Trust – Institutional Class Shares

 

Mid Cap Value Fund

 

2017

     236,785      $ 14.88        to      $ 38.69      $ 8,860,782        0.75     0.30     to        0.90     10.08     to        10.74

2016

     242,730        13.43        to        35.15        8,211,124        1.39     0.30     to        0.90     12.52     to        13.19

2015

     253,970        11.87        to        31.24        7,715,825        0.40     0.30     to        0.90     (10.05 %)      to        (9.51 %) 

2014 (14)

     257,600        13.12        to        34.73        8,728,545        1.01     0.30     to        0.90     6.15     to        12.78

2013

     264,366        20.04        to        30.85        8,051,450        0.86     0.70     to        0.90     31.71     to        31.97

Small Cap Equity Insights Fund

 

2017

     136,629      $ 17.02        to      $ 31.05      $ 3,812,317        0.57     0.30     to        0.90     10.57     to        11.23

2016

     136,413        15.30        to        28.08        3,482,302        1.20     0.30     to        0.90     22.10     to        22.83

2015

     135,690        12.46        to        23.00        2,947,510        0.29     0.30     to        0.90     (3.00 %)      to        (2.42 %) 

2014 (15)

     145,427        12.77        to        23.71        3,220,952        0.80     0.30     to        0.90     4.85     to        6.19

2013

     141,936        17.09        to        22.37        3,018,319        1.02     0.70     to        0.90     34.41     to        34.68

Strategic Growth Fund

 

2017

     796,695      $ 22.55        to      $ 22.55      $ 17,969,243        0.52     0.90     to        0.90     29.50     to        29.50

2016

     832,887        17.42        to        17.42        14,506,335        0.63     0.90     to        0.90     1.07     to        1.07

2015

     855,915        17.23        to        17.23        14,749,134        0.36     0.90     to        0.90     2.47     to        2.47

2014

     883,543        16.82        to        16.82        14,857,589        0.38     0.90     to        0.90     12.63     to        12.63

2013

     915,542        14.93        to        14.93        13,669,745        0.41     0.90     to        0.90     31.24     to        31.24

Janus Henderson (16)

 

VIT Balanced Portfolio (Service Shares) (17)

 

2017

     512,552      $ 21.19        to      $ 26.59      $ 11,570,027        1.42     0.30     to        0.90     17.08     to        17.78

2016

     449,220        17.99        to        22.71        8,675,111        2.01     0.30     to        0.90     3.39     to        4.01

2015

     387,123        17.30        to        21.96        7,276,683        1.67     0.30     to        0.90     (0.49 %)      to        0.11

2014

     326,213        17.28        to        22.07        6,218,157        1.53     0.30     to        0.90     7.28     to        7.92

2013

     279,296        16.01        to        20.57        5,018,610        2.03     0.30     to        0.90     18.73     to        19.44

VIT Enterprise Portfolio (Service Shares) (18)

 

2017

     117,884      $ 19.46        to      $ 39.12      $ 3,420,815        0.54     0.30     to        0.90     25.96     to        26.71

2016

     121,649        15.35        to        31.00        2,916,070        0.71     0.30     to        0.90     11.10     to        11.77

2015

     123,422        13.74        to        27.84        2,695,779        0.76     0.30     to        0.90     2.84     to        3.46

2014

     124,497        13.28        to        27.02        2,711,427        0.03     0.30     to        0.90     11.24     to        11.91

2013 (19)

     133,274        11.87        to        24.24        2,624,548        0.36     0.30     to        0.90     5.31     to        31.12

VIT Forty Portfolio (Institutional Shares) (20)

 

2017

     1,800,477      $ 20.21        to      $ 22.83      $ 37,623,560        0.00     0.30     to        0.90     29.16     to        29.93

2016

     1,769,587        15.65        to        17.57        28,426,337        0.84     0.30     to        0.90     1.28     to        1.89

2015

     1,674,041        15.45        to        17.24        26,344,093        1.19     0.30     to        0.90     11.22     to        11.88

2014

     1,674,217        13.89        to        15.41        23,569,117        0.16     0.30     to        0.90     7.76     to        8.41

2013

     1,666,909        12.89        to        14.22        21,704,797        0.71     0.30     to        0.90     30.06     to        30.83

PIMCO Variable Insurance Trust – Administrative Class Shares

 

VIT Foreign Bond Portfolio (U.S. Dollar-Hedged)

 

2017

     254,045      $ 17.07        to      $ 22.56      $ 5,339,280        4.89     0.30     to        0.90     1.85     to        2.46

2016

     241,465        16.66        to        22.15        5,010,299        1.47     0.30     to        0.90     5.52     to        6.16

2015

     230,093        15.70        to        20.99        4,579,197        3.14     0.30     to        0.90     (0.60 %)      to        (0.01 %) 

2014

     220,351        15.70        to        21.12        4,453,893        1.81     0.30     to        0.90     10.17     to        10.83

2013

     214,153        14.16        to        19.17        3,961,654        1.87     0.30     to        0.90     (0.39 %)      to        0.20

VIT Low Duration Portfolio

 

2017

     334,927      $ 12.66        to      $ 16.23      $ 5,195,885        1.34     0.30     to        0.90     0.45     to        1.05

2016

     313,792        12.52        to        16.16        4,869,353        1.49     0.30     to        0.90     0.50     to        1.10

2015

     302,933        12.39        to        16.08        4,699,721        3.48     0.30     to        0.90     (0.58 %)      to        0.01

2014

     290,180        12.39        to        16.17        4,551,194        1.13     0.30     to        0.90     (0.05 %)      to        0.55

2013

     271,124        12.32        to        16.18        4,285,467        1.45     0.30     to        0.90     (1.03 %)      to        (0.43 %) 

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Equity Funds

 

Capital Appreciation Account

 

2017

     191,511      $ 17.31        to      $ 41.18      $ 4,131,378        1.04     0.30     to        0.90     19.39     to        20.10

2016

     216,679        14.41        to        34.42        3,921,067        0.91     0.30     to        0.90     7.88     to        8.53

2015

     198,044        13.28        to        31.84        3,636,670        0.04     0.30     to        0.90     1.03     to        1.63

2014

     182,683        13.07        to        31.46        3,655,865        2.93     0.30     to        0.90     11.19     to        11.86

2013 (21)

     142,370        11.68        to        28.24        3,192,626        6.51     0.30     to        0.90     16.31     to        31.36

Diversified International Account

 

2017

     53,452      $ 14.40        to      $ 26.73      $ 821,439        1.55     0.30     to        0.70     27.90     to        28.41

2016

     52,021        11.22        to        20.90        711,651        2.10     0.30     to        0.70     (0.59 %)      to        (0.19 %) 

2015

     43,395        11.24        to        21.03        676,077        2.30     0.30     to        0.70     (1.34 %)      to        (0.95 %) 

2014

     36,432        11.35        to        21.31        715,407        1.91     0.30     to        0.70     (4.08 %)      to        (3.70 %) 

2013 (22)

     33,535        11.78        to        22.22        724,652        2.28     0.30     to        0.70     2.55     to        17.36

 

60


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

     At December 31      For the Period Ended December 31  
     Units      Unit
Fair Value
     Net
Assets
     Investment
Income
Ratio *
    Expense Ratio **
Lowest to Highest
    Total Return ***
Lowest to Highest
 

Equity Income Account

 

2017

     334,182      $ 16.85        to      $ 37.80      $ 9,352,344        2.04     0.30     to        0.90     19.69     to        20.41

2016

     336,014        13.99        to        31.51        8,043,908        2.52     0.30     to        0.90     14.40     to        15.09

2015

     333,372        12.16        to        27.49        7,203,031        2.23     0.30     to        0.90     (5.01 %)      to        (4.44 %) 

2014

     309,996        12.72        to        28.88        7,689,384        2.20     0.30     to        0.90     11.46     to        12.12

2013 (23)

     301,875        11.35        to        25.86        7,038,870        2.90     0.30     to        0.90     10.79     to        26.14

LargeCap Growth Account

 

2017

     13,603      $ 17.46        to      $ 30.59      $ 248,556        0.15     0.30     to        0.70     33.61     to        34.14

2016

     14,356        13.02        to        22.90        208,522        0.08     0.30     to        0.70     (6.04 %)      to        (5.66 %) 

2015

     12,188        13.80        to        24.37        210,101        0.00     0.30     to        0.70     4.00     to        4.42

2014

     9,762        13.22        to        23.43        201,206        0.32     0.30     to        0.70     10.08     to        10.52

2013 (21)

     12,291        11.96        to        21.29        219,878        1.26     0.30     to        0.70     19.13     to        32.71

MidCap Account

 

2017

     113,844      $ 18.38        to      $ 159.82      $ 11,738,868        0.33     0.30     to        0.90     24.08     to        24.82

2016

     111,179        14.72        to        128.55        9,740,122        0.14     0.30     to        0.90     9.13     to        9.78

2015

     107,642        13.41        to        117.56        9,302,446        0.27     0.30     to        0.90     0.47     to        1.07

2014

     97,765        13.27        to        116.78        9,502,424        0.29     0.30     to        0.90     11.70     to        12.36

2013 (23)

     93,787        11.81        to        104.36        8,765,566        1.24     0.30     to        0.90     11.71     to        32.65

SmallCap Account

 

2017

     201,964      $ 11.86        to      $ 12.05      $ 2,397,243        0.15     0.30     to        0.90     11.57     to        12.23

2016

     208,879        10.63        to        10.74        2,221,426        0.08     0.30     to        0.90     16.11     to        16.80

2015 (24)

     218,776        9.15        to        9.19        2,002,886        0.06     0.30     to        0.90     (7.13 %)      to        (6.74 %) 

2014

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2013

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Fixed income Funds

 

Government & High Quality Bond Account Account

 

2017

     7,074      $ 10.79        to      $ 14.69      $ 76,342        3.35     0.30     to        0.70     1.20     to        1.20

2016

     9,017        10.66        to        14.57        96,231        3.91     0.30     to        0.70     0.83     to        1.24

2015

     3,922        10.53        to        14.45        41,882        3.17     0.30     to        0.70     (0.03 %)      to        0.37

2014

     3,055        10.49        to        14.45        40,301        2.02     0.30     to        0.70     4.02     to        4.43

2013 (13)

     1,030        10.05        to        13.90        13,144        2.55     0.30     to        0.70     (1.98 %)      to        (0.90 %) 

Income Account

 

2017

     12,282      $ 11.65        to      $ 18.49      $ 147,156        4.15     0.30     to        0.70     4.14     to        4.56

2016

     11,786        11.14        to        17.76        151,627        4.60     0.30     to        0.70     4.78     to        5.20

2015

     8,530        10.59        to        16.95        117,144        3.93     0.30     to        0.70     (1.61 %)      to        (1.22 %) 

2014

     8,963        10.72        to        17.22        131,490        4.14     0.30     to        0.70     4.53     to        4.95

2013 (19)

     8,427        10.21        to        16.48        130,215        4.81     0.30     to        0.70     (0.59 %)      to        0.04

Money Market Account

 

2017

     NA        NA        to        NA        NA        NA       NA       to        NA       NA       to        NA  

2016 (25)

     —          —          to        —          —          0.00     0.30     to        0.30     (0.08 %)      to        (0.08 %) 

2015

     1,556        9.92        to        10.54        15,446        0.00     0.30     to        0.30     (0.30 %)      to        (0.30 %) 

2014 (26)

     1,591        9.95        to        10.62        15,840        0.00     0.30     to        0.70     (0.17 %)      to        (0.17 %) 

2013

     1,596        10.69        to        10.69        17,075        0.00     0.70     to        0.70     (0.70 %)      to        (0.70 %) 

Short-Term Income Account

 

2017

     26      $ 10.54        to      $ 10.54      $ 276        1.68     0.30     to        0.30     1.48     to        1.48

2016

     34        10.39        to        10.39        356        2.37     0.30     to        0.30     1.70     to        1.70

2015

     101        10.21        to        13.01        1,201        2.51     0.30     to        0.70     (0.11 %)      to        0.29

2014

     101        10.18        to        13.02        1,179        1.39     0.30     to        0.70     0.31     to        0.71

2013 (27)

     101        10.11        to        12.98        1,148        1.61     0.30     to        0.70     0.55     to        1.06

Principal Variable Contracts Funds, Inc. (“PVC”) – Class 2 Shares – Strategic Asset Management (“SAM”) Portfolios

 

SAM Balanced Portfolio

 

2017

     1,748,119      $ 14.17        to      $ 26.50      $ 35,754,837        1.98     0.30     to        0.90     13.86     to        14.53

2016

     1,590,089        12.37        to        23.27        28,721,367        1.93     0.30     to        0.90     5.67     to        6.30

2015

     1,414,898        11.64        to        22.02        24,485,978        2.73     0.30     to        0.90     (1.97 %)      to        (1.38 %) 

2014

     1,215,896        11.80        to        22.46        22,065,773        2.49     0.30     to        0.90     5.64     to        6.27

2013 (28)

     1,037,495        11.10        to        21.27        18,808,605        2.15     0.30     to        0.90     6.46     to        16.97

SAM Conservative Balanced Portfolio

 

2017

     293,932      $ 13.19        to      $ 23.04      $ 5,286,341        2.59     0.30     to        0.90     10.16     to        10.81

2016

     268,088        11.91        to        20.91        4,363,584        2.34     0.30     to        0.90     5.13     to        5.76

2015

     231,850        11.26        to        19.89        3,630,135        3.08     0.30     to        0.90     (1.82 %)      to        (1.23 %) 

2014

     191,955        11.40        to        20.26        3,186,291        2.79     0.30     to        0.90     4.97     to        5.60

2013 (29)

     154,793        10.79        to        19.30        2,583,651        2.55     0.30     to        0.90     3.42     to        10.91

 

61


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

     At December 31      For the Period Ended December 31  
     Units      Unit
Fair Value
     Net
Assets
     Investment
Income
Ratio *
    Expense Ratio **
Lowest to Highest
    Total Return ***
Lowest to Highest
 

SAM Conservative Growth Portfolio

 

2017

     3,299,876      $ 15.18        to      $ 29.16      $ 75,639,161        1.37     0.30     to        0.90     18.40     to        19.11

2016

     3,116,562        12.75        to        24.63        61,082,707        1.24     0.30     to        0.90     5.81     to        6.44

2015

     2,867,201        11.98        to        23.28        53,943,032        2.05     0.30     to        0.90     (2.22 %)      to        (1.64 %) 

2014

     2,552,465        12.18        to        23.81        50,810,215        1.63     0.30     to        0.90     6.19     to        6.82

2013 (30)

     2,297,963        11.40        to        22.42        45,255,384        1.57     0.30     to        0.90     10.80     to        22.46

SAM Flexible Income Portfolio

 

2017

     114,233      $ 12.57        to      $ 20.89      $ 1,921,973        3.16     0.30     to        0.90     7.17     to        7.81

2016

     103,417        11.65        to        19.49        1,751,882        3.15     0.30     to        0.90     5.78     to        6.41

2015

     96,948        10.95        to        18.43        1,579,133        3.26     0.30     to        0.90     (2.42 %)      to        (1.84 %) 

2014

     94,502        11.16        to        18.88        1,548,114        3.33     0.30     to        0.90     4.85     to        5.48

2013 (27)

     85,223        10.58        to        18.01        1,435,092        3.31     0.30     to        0.90     4.74     to        7.14

SAM Strategic Growth Portfolio

 

2017

     3,983,262      $ 15.80        to      $ 31.25      $ 95,388,676        1.25     0.30     to        0.90     20.86     to        21.58

2016

     3,793,250        13.00        to        25.81        76,452,759        1.24     0.30     to        0.90     4.96     to        5.59

2015

     3,445,707        12.31        to        24.54        67,901,496        2.05     0.30     to        0.90     (2.75 %)      to        (2.17 %) 

2014

     3,058,165        12.58        to        25.18        64,589,707        1.36     0.30     to        0.90     7.39     to        8.03

2013 (30)

     2,718,474        11.64        to        23.40        56,368,887        1.15     0.30     to        0.90     12.50     to        26.71

 

(1)  For the period (commencement of operations): May 1, 2016 to December 31, 2016 - American Funds Asset Allocation Fund Subaccount.
(2)  For the period (commencement of operations): May 1, 2016 to December 31, 2016 - American Funds Capital Income Builder Subaccount.
(3)  For the period (commencement of operations): May 1, 2016 to December 31, 2016 - American Funds Global Growth and Income Fund Subaccount.
(4)  For the period (commencement of operations): May 1, 2016 to December 31, 2016 - American Funds Global Growth Fund Subaccount.
(5)  For the period (commencement of operations): May 1, 2016 to December 31, 2016 - American Funds Growth Fund Subaccount.
(6)  For the period (commencement of operations): May 1, 2016 to December 31, 2016 - American Funds Growth-Income Fund Subaccount.
(7)  For the period (commencement of operations): May 1, 2016 to December 31, 2016 - American Funds International Fund Subaccount.
(8)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on October 10, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from October 10, 2013 through December 31, 2013.
(9)  The Deutsche Large Cap Value VIP-A subaccount changed its name to Deutsche CROCI U.S. VIP-A, effective May 1, 2017.
(10)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on September 17, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from September 17, 2013 through December 31, 2013.
(11)  The Dreyfus Socially Responsible Growth subaccount changed its name to Dreyfus Sustainable U.S. Equity Portfolio, effective May 1, 2017.
(12)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on December 6, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from December 6, 2013 through December 31, 2013.

 

62


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

(13)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on November 18, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from November 18, 2013 through December 31, 2013.
(14)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on June 16, 2014. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from June 16, 2014 through December 31, 2014.
(15)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on October 28, 2014. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from October 28, 2014 through December 31, 2014.
(16)  The Janus Aspen Family of Funds was rebranded to Janus Henderson VIT, effective June 5, 2017.
(17)  The Janus Aspen Balanced Portfolio subaccount changed its name to Janus Henderson VIT Balanced portfolio, effective June 5, 2017.
(18)  The Janus Enterprise Balance Portfolio subaccount changed its name to Janus Henderson VIT Enterprise portfolio, effective June 5, 2017.
(19)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on October 21, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from October 21, 2013 through December 31, 2013.
(20)  The Janus Forty Balanced Portfolio changed its name to Janus Henderson VIT Forty Balanced portfolio, effective June 5, 2017.
(21)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on June 28, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from June 28, 2013 through December 31, 2013.
(22)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on October 30, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from October 30, 2013 through December 31, 2013.
(23)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on September 6, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from September 6, 2013 through December 31, 2013.
(24)  For the period (commencement of operations): April 17, 2015 to December 31, 2015 - PVC SmallCap Blend Account II. Effective April 17, 2015, the PVC SmallCap Growth Account II Subaccount merged with the PVC SmallCap Blend Account II Subaccount. The PVC SmallCap Blend Account II was the surviving subaccount.
(25)  For the period (cessation of operations): January 1, 2016 to April 8, 2016 the PVC Money Market Account Fund Portfolio Subaccount. The PVC Money Market Account Fund Subaccount transferred to the Fixed account.
(26)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on June 2, 2014. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from June 2, 2014 through December 31, 2014.
(27)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on August 20, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from August 20, 2013 through December 31, 2013.
(28)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on July 19, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from July 19, 2013 through December 31, 2013.

 

63


Table of Contents

Farmers Variable Life Separate Account A

of Farmers New World Life Insurance Company

(A wholly owned subsidiary of Farmers Group, Inc.)

Notes to Financial Statements

December 31, 2017

 

6. Financial Highlights

 

(29)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on September 19, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from September 19, 2013 through December 31, 2013.
(30)  The Total Return calculation for this fund includes Life Accumulator policies that reached their 11th through 20th duration year on August 19, 2013. Policies reaching this duration have a lower annual mortality and expense risk charge rate. The return on these policies is computed from August 19, 2013 through December 31, 2013.
* These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges and contract maintenance charges, that are assessed against policyholder accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccount invests.
** These amounts represent the annual contract expenses of the Account, consisting of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Contract maintenance charges made directly to policyholder accounts through the redemption of units and expenses of the underlying fund have been excluded.
*** These amounts represent the total return for the period indicated, including changes in value of the underlying fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. As the total return is presented as a range of minimum to maximum values, based on the product grouping representing the minimum and maximum expense ratio amounts, some individual policy total returns are not within the ranges presented.

7. Subsequent Events

The Company has evaluated the effects of events subsequent to December 31, 2017, and through the financial statements report date. There have been no events occurring subsequent to the close of the Company’s books or accounts that would have a material effect on the accompanying financial statements or note disclosures.

 

64


Table of Contents

PART C

OTHER INFORMATION

 

Item 26. Exhibits.

 

(a)

  Board of Directors Resolutions.
  1)    Resolution of the Board of Directors of Farmers New World Life Insurance Company establishing Farmers Variable Life Separate Account A.1

(b)

  Custodian Agreements. Not applicable.

(c)

  Underwriting Contracts.
  1)    Distribution Agreement among Farmers New World Life Insurance Company, Farmers Variable Life Separate Account A, and WM Funds Distributor, Inc.24
  2)    Form of Selling Agreement among Farmers New World Life Insurance Company, WM Funds Distributor, Inc. and WM Financial Services, Inc.11
  3)    Distribution Agreement between Farmers New World Life Insurance Company and Farmers Financial Solutions, LLC.3
  4)    Registered Representative Agreement, Farmers Financial Solutions, LLC.3
  5)    Amended and Restated Distribution Agreement between Farmers New World Life Insurance Company and Farmers Financial Solutions, LLC.18
  6)    Amended and Restated Distribution Agreement between Farmers New World Life Insurance Company and Farmers Financial Solutions, LLC.22
  7)    First Amendment to the Amended and Restated Distribution Agreement between Farmers New World Life Insurance Company and Farmers Financial Solutions, LLC.28

(d)

  Contracts.
  1)    Specimen Flexible Premium Variable Life Insurance Policy.8
  2)    Monthly Disability Benefit Rider.8, 10
  3)    Accelerated Benefit Rider.8
  4)    Accelerated Benefit Rider for Terminal Illness.14
  5)    Revised Variable Policy Facing Page.14
  6)    Revised Policy Specifications.19

(e)

  Applications.
  1)    Form of Policy Application for Variable Life Insurance.9
  2)    Revised Variable Universal Life Application Supplement (2007).21
  3)    Revised Variable Universal Life Application Supplement (May 2008).24

(f)

  Depositor’s Certificate of Incorporation and By-Laws.
  1)    Articles of Incorporation of Farmers New World Life Insurance Company.1
  2)    By-Laws of Farmers New World Life Insurance Company.1
  3)    Amended Articles of Incorporation of Farmers New World Life Insurance Company (May 1, 2007).22
  4)    Revised and Restated By-Laws of Farmers New World Life Insurance Company (July 23, 2009).28
  5)    Revised and Restated By-Laws of Farmers New World Life Insurance Company (July 15, 2010).29
  6)    Revised and Restated By-Laws of Farmers New World Life Insurance Company (February 27, 2013). 31
  7)    Revised and Restated By-Laws of Farmers New World Life Insurance Company (May 27, 2015). 35
  8)    Amended Articles of Incorporation of Farmers New World Life Insurance Company (February 27, 2018). 35


Table of Contents

(g)

  Reinsurance Contracts.
  1)    Facultative Yearly Renewable Term Reinsurance Agreement Between Farmers New World Life Insurance Company and Company A.12
  2)    Facultative Yearly Renewable Term Reinsurance Agreement Between Farmers New World Life Insurance Company and Company B.12

(h)

  Participation Agreements.
  1)    Participation Agreement among WM Variable Trust, WM Funds Distributor, Inc. and Farmers New World Life Insurance Company.3
  2)    Participation Agreement among Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc. and Farmers New World Life Insurance Company.2
  3)    Amendment No. 1 to Participation Agreement among Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc. and Farmers New World Life Insurance Company.3
  4)    Amendment No. 2 to Participation Agreement among Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc. and Farmers New World Life Insurance Company.3
  5)    Participation Agreement among Goldman Sachs Variable Insurance Trust, Goldman, Sachs & Co. and Farmers New World Life Insurance Company.3
  6)    Participation Agreement (Service Shares) among Janus Aspen Series, Janus Capital Corporation and Farmers New World Life Insurance Company.3
  7)    Participation Agreement among Variable Insurance Products Funds, Fidelity Distributors Corporation and Farmers New World Life Insurance Company.3
  8)    Amendment No. 1 to Participation Agreement among WM Variable Trust, WM Funds Distributor, Inc. and Farmers New World Life Insurance Company.5
  9)    Amendment No. 2 to Participation Agreement among WM Variable Trust, WM Funds Distributor, Inc. and Farmers New World Life Insurance Company.6
  10)    Form of Amendment No. 3 to Participation Agreement among WM Variable Trust, WM Funds Distributor, Inc. and Farmers New World Life Insurance Company.9
  11)    Participation Agreement among Deutsche Asset Management VIT Funds, Deutsche Asset Management, Inc., and Farmers New World Life Insurance Company.11
  12)    Amendment No. 4 to Participation Agreement among Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc. and Farmers New World Life Insurance Company.15
  13)    Form of Rule 22c-2 Shareholder Information Agreement.20
  14)    Supplement to Participation Agreement among DWS Variable Series II, Deutsche Investment Management Americas Inc., DWS Scudder Distributors, Inc., and Farmers New World Life Insurance Company.20
  15)    Letter of Understanding and Extension of WM Participation Agreement, among Principal Funds Distributor, Inc., and Farmers New World Life Insurance Company, dated as of January 5, 2007.20
  16)    Amendment to the Participation Agreement among Variable Insurance Products Funds, Variable Insurance Products Fund II, Variable Insurance Product Fund III, Variable Insurance Product Fund IV and Variable Insurance Product Fund V, Fidelity Distributors Corporation, and Farmers New World Life Insurance Company.25
  17)    Amendment to the Participation Agreement among Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc., and Farmers New World Life Insurance Company.25
  18)    Amendment No. 3 to the Participation Agreement among Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc., and Farmers New World Life Insurance Company.25
  19)    Participation Agreement among Principal Funds Distributor, Inc. and Farmers New World Life Insurance Company.26
  20)    Amendment No. 2 to the Participation Agreement among Deutsche Investment Management Americas, Inc., DWS Variable Series II, DWS Scudder Distributors, Inc. and Farmers New World Life Insurance Company.26
  21)    Amendment No. 2 to the Participation Agreement among Variable Insurance Products Funds, Variable Insurance Products Fund II, Variable Insurance Product Fund III, Variable Insurance Product Fund IV and Variable Insurance Product Fund V, Fidelity Distributors Corporation, and Farmers New World Life Insurance Company.26
  22)    Amendment No. 6 to the Participation Agreement among Franklin Templeton Variable Insurance Products Trust, Franklin Templeton Distributors, Inc., and Farmers New World Life Insurance Company.26
  23)    Amendment No. 1 to the Participation Agreement among Janus Aspen Series (Service Shares), Janus Capital Corporation and Farmers New World Life Insurance Company.26


Table of Contents
  24)    First Amendment to the Participation Agreement among Principal Funds Distributor, Inc. and Farmers New World Life Insurance Company.27
  25)    Supplement to Participation Agreement Dated March 10, 2000 among DWS Variable Series II (“DWSVS II), Deutsche Investment Management Americas Inc., DWS Investments Distributors, Inc. and Farmers New World Life Insurance Company.29
  26)    Assignment and Amendment by and among PIMCO Variable Insurance Trust and Farmers New World Life Insurance Company.30
  27)    Amendment to the Participation Agreement by and among PIMCO Variable Insurance Trust, PIMCO Investments LLC and Farmers New World Life Insurance Company (January 28, 2013.)31
  28)    Amendment to the Participation Agreement Dated April 14, 2000 between DWS Variable Series I, Deutsche Investment Management Americas, Inc., DWS Investments Distributors, Inc. and Farmers New World Life Insurance Company. (February 4, 2013.) 31
  29)    Amendment to Participation Agreement Dated April 23, 2003 between DWS Investment VIT Funds, Deutsche Investment Americas, Inc., and Farmers New World Life Insurance Company (February 4, 2013.)31
  30)    Amendment to Participation Agreement Dated March 10, 2000 between DWS Variable Series II, Deutsche Investment Americas, Inc., and Farmers New World Life Insurance Company (February 4, 2013.)31
  31)    Amendment to Participation Agreement Dated May 15, 2000 between Franklin Templeton Variable Insurance Products Trust, Franklin/Templeton Distributors. Inc. and Farmers New World Life Insurance Company (January 15, 2013.) 31
  32)    Participation Agreement Addendum to Participation Agreement Dated May 15, 2000 by and among Franklin Templeton Variable Insurance Products Trust, Franklin/Templeton Distributors, Inc. and Farmers New World Life Insurance Company (2012.) 31
  33)    Amendment to Participation Agreement dated May 15, 2000 between Goldman Sachs Variable Insurance Trust, Goldman Sachs & Co and Farmers New World Life Insurance Company (January 28, 2013.) 31
  34)    Amendment to the Fund Participation Agreement dated April 20, 2001 between Dreyfus and Farmers New World Life Insurance Company (April 5, 2013.)31
  35)    Amendment to the Letter Agreement between Deutsche Investment Management Americas Inc. and Farmers New World Life Insurance Company (January 1, 2015.)33
  36)    Second Amendment dated as of April 7, 2016 to the Participation Agreement dated August 25, 2008 by and among Principal Variable Contracts Funds, Inc., (formerly Principal Variable Contracts Fund, Inc.), Principal Funds Distributor, Inc., and Farmers New World Life Insurance Company.33
  37)    Termination of Participation Agreement, dated March 28, 2001, among Calvert Variable Series, Inc., Calvert Distributors, Inc., and Farmers New World Life Insurance Company dated September 19, 2017, and effective December 30, 2016.35
  38)    Fund Participation Agreement among Eaton Vance Distributors, Inc., Calvert Variable Series, Inc., and Farmers New World Life Insurance Company dated October 23, 2017, and effective December 30, 2016. 35

(i)

  Administrative Contracts.
  1)    Consulting Services Agreement between McCamish Systems, LLC and Farmers New World Life Insurance Company.2
  2)    Master Administration Agreement between McCamish Systems, LLC and Farmers New World Life Insurance Company dated as of April 1, 2001.5

(j)

  Other Material Contracts.
  1)    Powers of Attorney.34

(k)

  Legal Opinion.
  1)    Opinion of Garrett B. Paddor, Esquire.36

(l)

  Actuarial Opinion.
  1)    Opinion of Ryan R. Larson, FSA, MAAA.16

(m)

  Calculations.11

(n)

  Other Opinions.
  1)    Consent of PricewaterhouseCoopers LLP. 36
  2)    Consent of Deloitte & Touche LLP.11


Table of Contents

(o)

  Omitted Financial Statements. Not applicable.

(p)

  Initial Capital Agreements. Not applicable.

(q)

  Redeemability Exemption.
  1)    Description of issuance, transfer and redemption procedures.9
  2)    Revised description of issuance, transfer and redemption procedures (May 2004).13
  3)    Revised description of issuance, transfer and redemption procedures (May 2005).16
  4)    Revised description of issuance, transfer and redemption procedures (September 2008).25
  5)    Revised description of issuance, transfer and redemption procedures (April 2017).34
  6)    Revised description of issuance, transfer and redemption procedures (April 2018).35

 

 

1  Incorporated herein by reference to the initial Registration Statement on Form S-6 for Farmers Variable Life Separate Account A filed with the SEC on July 29, 1999 (File No. 333-84023).
2  Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-4 for Farmers Annuity Separate Account A filed with the SEC on November 15, 1999 (File No. 333-85183).
3  Incorporated herein by reference to Post-Effective Amendment No. 2 to the Registration Statement on Form N-4 for Farmers Annuity Separate Account A filed with the SEC on April 27, 2001 (File No. 333-85183).
4  Incorporated herein by reference to Post-Effective Amendment No. 2 to the Registration Statement on Form S-6 for Farmers Variable Life Separate Account A filed with the SEC on April 27, 2001 (File No. 333-84023).
5  Incorporated herein by reference to Post-Effective Amendment No. 3 to the Registration Statement on Form N-4 for Farmers Annuity Separate Account A filed with the SEC on April 26, 2002 (File No. 333-85183).
6  Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement on Form N-4 for Farmers Annuity Separate Account A filed with the SEC on August 27, 2002 (File No. 333-85183).
7  Incorporated herein by reference to Post-Effective Amendment No. 4 to the Registration Statement on Form S-6 for Farmers Variable Life Separate Account A filed with the SEC on August 28, 2002 (File No. 333-84023).
8  Incorporated herein by reference to the initial Registration Statement for this product on Form S-6 for Farmers Variable Life Separate Account A filed with the SEC on October 2, 2002 (File No. 333-100287).
9  Incorporated herein by reference to Pre-Effective Amendment No. 1 to this Registration Statement on Form S-6 for Farmers Variable Life Separate Account A filed with the SEC on December 18, 2002 (File No. 333-100287).
10  Incorporated herein by reference to Post-Effective Amendment No. 6 to the Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 28, 2003 (File No. 333-84023).
11  Previously filed in Post-Effective Amendment No. 2 to this Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 28, 2003 (File No. 333-100287).
12  Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 27, 2004 (File No. 333-84023).
13  Previously filed in Post-Effective Amendment No. 4 to the Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 27, 2004 (File No. 333-100287).
14  Incorporated herein by reference to Post-Effective Amendment No. 8 to the Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 28, 2005 (File No. 333-84023).
15  Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form N-4 for Farmers Annuity Separate Account A filed with the SEC on April 28, 2005 (File No. 333-85183).
16  Previously filed in Post-Effective Amendment No. 5 to the Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 28, 2005 (File No. 333-100287).
17  Incorporated herein by reference to Post-Effective Amendment No. 9 to the Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 26, 2006 (File No. 333-84023).
18  Incorporated herein by reference to Post-Effective Amendment No. 8 to the Registration Statement on Form N-4 for Farmers Annuity Separate Account A filed with the SEC on April 26, 2006 (File No. 333-85183).
19  Previously filed in Post-Effective Amendment No. 6 to the Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 26, 2006 (File No. 333-100287).
20  Incorporated herein by reference to Post-Effective Amendment No. 9 to the Registration Statement on Form N-4 for Farmers Annuity Separate Account A filed with the SEC on April 25, 2007 (File No. 333-85183).
21  Previously filed in Post-Effective Amendment No. 7 to the Registration Statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 25, 2007 (File No. 333-100287).
22  Incorporated herein by reference to the initial registration statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on March 4, 2008 (File Nos. 333-149540 and 811-09507).


Table of Contents
23  Incorporated herein by reference to Post-Effective Amendment No. 10 on Form N-4 for Farmers Variable Annuity Separate Account filed with the SEC on April 29, 2008 (File Nos. 333-85183 and 811-09547).
24  Previously filed in Post-Effective Amendment No. 8 on Form N-6 for Farmers Variable Life Separate Account A filed on April 29, 2008 (File Nos. 333-100287 and 811-09507).
25  Incorporated herein by reference to the Pre-effective Amendment No. 1 to the initial registration statement on Form N-6/A for Farmers Variable Life Separate Account A filed with the SEC on August 11, 2008 (File Nos. 333-149540 and 811-09507).
26  Incorporated herein by reference to the Pre-effective Amendment No. 2 to the initial registration statement on Form N-6/A Farmers Variable Life Separate Account A filed with the SEC on August 27, 2008 (File Nos. 333-149540 and 811-09507).
27  Incorporated herein by reference to Post-Effective Amendment No 13 on Form N-4 for Farmers Variable Annuity Separate Account filed with the SEC on October 22, 2009 (File No 333-85183 and 811-09547).
28  Incorporated herein by reference to Post-Effective Amendment No. 2 to registration statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 30, 2010 (File Nos. 333-149540 and 811-09507).
29.  Incorporated herein by reference to Post-Effective Amendment No. 3 to registration statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 29, 2011 (File Nos. 333-149540 and 811-09507).
30.  Incorporated herein by reference to Post-Effective Amendment No. 4 to registration statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 30, 2012 (File Nos. 333-149540 and 811-09507).
31  Incorporated herein by reference to Post-Effective Amendment No. 5 to registration statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 30, 2013 (File Nos. 333-149540 and 811-09507).
32  Incorporated herein by reference to Post-Effective Amendment No. 6 to registration statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC on April 30, 2014 (File Nos. 333-149540 and 811-09507).
33  Incorporated herein by reference to Post-Effective Amendment No. 8 to registration statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC of April 29, 2016 (File Nos. 333-149540 and 811-09507).
34  Previously filed in Post-Effective Amendment No. 9 to the initial registration statement on Form N-6 Farmers Variable Life Separate Account A filed with the SEC on April 28, 2017 (File Nos. 333-149540 and 811-09507).
35  Incorporated herein by reference to Post-Effective Amendment No. 10 to registration statement on Form N-6 for Farmers Variable Life Separate Account A filed with the SEC of May 21, 2018 (File Nos. 333-149540 and 811-09507).
36 Filed herewith.

 

Item 27. Directors and Officers of the Depositor

 

Name and Principal Business Address

  

Position and Office with Depositor

Jeff Dailey1    Director and Chairman of the Board
Diane Davis2    Director, CEO and President
Richard Kearns4    Director
Scott Lindquist1    Director and Assistant Treasurer
Annette Thompson5    Director
David Travers7    Director
Warren Tucker8    Director
Michael Rohwetter6    Chief Investment Officer
Paula Gospel2    Chief Risk Officer
Catherine M. Hall2    Chief Compliance Officer
Kelly Rabin2    Chief Actuary
Keith A. Terry2    Appointed Actuary
Joel Kuni2    Illustration Actuary
Leeann G. Badgett2    Treasurer
Erinn Bollinger2    Chief Claims Officer
Robert Gibson2    38a-1 Chief Compliance Officer
Garrett B. Paddor2    General Counsel and Corporate Secretary
Anthony Morris3    Assistant Treasurer
Margaret S. Giles1    Assistant Secretary
Doren E. Hohl1    Assistant Secretary
Nicole J. Pryor1    Assistant Secretary
Harris K. Mortensen2    Assistant Secretary


Table of Contents
1  The principal business address is 6301 Owensmouth Ave, Woodland Hills, CA 91367.
2  The principal business address is 3003 77th Ave SE, Mercer Island, WA 98040.
3  The principal business address is 4750 Wilshire Boulevard, Los Angeles, CA 90010.
4  The principal business address is 205 Charles St., East Williston, NY 11596.
5  The principal business address is 735 Avenida Alcola, Arroyo Grande, CA 93420.
6  The principal business address is 4 World Trade Center, 150 Greenwich St., New York, NY 10007.
7  The principal business address is 15700 Long Vista Dr., Austin, TX 78728.
8  The principal business address is 9618 SW Quartermaster Dr., Vashon, WA 98070.


Table of Contents
Item 28. Persons Controlled by or Under Common Control with the Insurance Company or Registrant

Organizations Affiliated with Zurich U.S. Insurance Group


Table of Contents

Company

  

Domicile

  

Ownership

   %  

17-40 Direct Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

2Plan Group Limited

   GBR   

Openwork Independent Solutions Limited

     100.00000  

2Plan Limited

   GBR   

2Plan Group Limited

     100.00000  

2Plan Wealth Management Limited

   GBR   

2Plan Group Limited

     100.00000  

307-309 Atlantic Avenue Acquisition LLC

   DE   

Zurich American Insurance Company

     100.00000  

Access Franchise Management Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ACN 000 141 051 Ltd.

   AUS   

Zurich Financial Services Australia Limited

     100.00000  

ADAC Autoversicherung AG

   DEU   

Zürich Beteiligungs-Aktiengesellschaft (Deutschland)

     51.00000  

Afterland Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

AG Haus der Wirtschaft

   CHE   

Zurich Versicherungs-Gesellschaft AG

     8.16327  

Allied Dunbar Asset Management plc

   GBR   

Allied Dunbar Assurance plc

     99.99933  

Allied Dunbar Asset Management plc

   GBR   

Zurich Trustee Company (UK) Limited

     0.00067  

Allied Dunbar Assurance plc

   GBR   

Zurich Financial Services (UKISA) Nominees Limited

     100.00000  

Allied Dunbar Financial Services Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Allied Dunbar Healthcare Marketing Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Allied Dunbar Property Services Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Allied Dunbar Provident plc

   GBR   

Allied Dunbar Assurance plc

     99.99988  

Allied Dunbar Provident plc

   GBR   

Zurich Trustee Company (UK) Limited

     0.00012  

Allied Zurich Holdings Limited

   JEY   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Allied Zurich Limited

   GBR   

Zurich Insurance Group Ltd.

     100.00000  

American Guarantee and Liability Insurance Company

   NY   

Zurich American Insurance Company

     100.00000  

American Zurich Insurance Company

   IL   

Steadfast Insurance Company

     100.00000  

Applyhere Pty Ltd

   AUS   

Davidson Trahaire Holding Pty Ltd

     100.00000  

Ashdale Land and Property Company Limited

   GBR   

Zurich Insurance plc

     100.00000  

Assistance Online (China) Co Ltd

   CHN   

Assistancee Online Pte. Ltd

     100.00000  

Assistancee Online HK Ltd

   HKG   

Assistancee Online HK Ltd

     0.00000  

Assistancee Online HK Ltd

   HKG   

Assistancee Online Pte. Ltd

     100.00000  

Assistancee Online Pte. Ltd

   SGP   

Customer Care Assistance Pty Ltd

     100.00000  

Associated Marine Insurers Agents Pty. Limited

   AUS   

Zurich Financial Services Australia Limited

     100.00000  

ASTIS Holdings Limited

   AUS   

Cover-More Finance Pty Limited

     100.00000  

Aust Office 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Baden-Badener Versicherung Aktiengesellschaft

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     100.00000  

Ballykilliane Holdings Limited

   IRL   

Zurich Insurance plc

     100.00000  

Bansabadell Pensiones, E.G.F.P, S.A.

   ESP   

Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied

     50.00000  

Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros

   ESP   

Zurich Versicherungs-Gesellschaft AG

     50.00000  

Bansabadell Servicios Auxiliares De Seguros, S.L.

   ESP   

Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros

     100.00000  

Bansabadell Vida S.A. de Seguros y Reaseguros

   ESP   

Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied

     50.00000  

Benefit Finance Partners, L.L.C.

   DE   

Zurich Benefit Finance LLC

     50.00000  

BFP Securities LLC

   DE   

Benefit Finance Partners, L.L.C.

     100.00000  

Bloomington Office LP

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Bloomington Office MGP Manager, Inc

   DE   

Zurich Structured Finance, Inc.

     100.00000  

Bloomington Office MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Bloomington Office MGP, LLC

   DE   

Bloomington Office MGP Manager, Inc

     1.00000  

Blue Marble Capital L.P.

   BMU   

Blue Marble Micro Limited

     100.00000  

Blue Marble Micro Limited

   GBR   

Zürich Versicherungs-Gesellschaft AG

     100.00000  

Blue Marble Microinsurance, Inc.

   DE   

Blue Marble Micro Limited

     100.00000  

Bonnfinanz Aktiengesellschaft fur Vermogensberatung und Verm

   DEU   

Deutscher Herold Aktiengesellschaft

     100.00000  

Bonus Pensionskassen Aktiengesellschaft

   AUT   

Zurich Versicherungs-Aktiengesellschaft

     87.50000  

BONUS Vorsorgekasse AG

   AUT   

Zurich Versicherungs-Aktiengesellschaft

     50.00000  

BOS Apt 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

BOS Apt 2, LLC

   DE   

Zurich American Insurance Company

     100.00000  

BOS Office 2 LLC

   DE   

Zurich American Insurance Company

     100.00000  

BOS Office 3, LLC

   DE   

Farmers New World Life Insurance Company

     100.00000  

BOS Office 4, LLC

   DE   

Zurich American Insurance Company

     100.00000  

BOS Retail 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Bright Box Europe S.A.

   CHE   

Bright Box HK Limited

     100.00000  

Bright Box HK Limited

   CHN   

Zürich Versicherungs-Gesellschaft AG

     100.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Bright Box Hungary KFT

   HUN   

Bright Box HK Limited

     100.00000  

Bright Box Middle East FZCO

   ARE   

Bright Box HK Limited

     100.00000  

Brinker Retail MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Bristlecourt Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Cayley Aviation Ltd.

   BMU   

Zurich Insurance Company Ltd, Bermuda Branch

     100.00000  

Centre Group Holdings (U.S.) Limited

   DE   

Zurich Finance Company Ltd

     100.00000  

Centre Insurance Company

   DE   

Centre Solutions (U.S.) Limited

     100.00000  

Centre Kate Inc. 1

   DE   

Zurich Structured Finance, Inc.

     100.00000  

Centre Life Insurance Company

   MA   

Centre Solutions (U.S.) Limited

     100.00000  

Centre Reinsurance (U.S.) Limited

   BMU   

Centre Group Holdings (U.S.) Limited

     100.00000  

Centre Solutions (Bermuda) Limited

   BMU   

Zurich Finance Company Ltd

     100.00000  

Centre Solutions (U.S.) Limited

   BMU   

Centre Group Holdings (U.S.) Limited

     100.00000  

CHI APT 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

CHI Industrial 1, LLC

   DE   

Farmers New World Life Insurance Company

     100.00000  

Chilena Consolidada Seguros de Vida S.A.

   CHL   

Inversiones Suizo Chilena S.A.

     98.97703  

Chilena Consolidada Seguros Generales S.A.

   CHL   

Chilena Consolidada Seguros de Vida S.A.

     7.40525  

Chilena Consolidada Seguros Generales S.A.

   CHL   

Inversiones Suizo Chilena S.A.

     82.73165  

City of London Insurance Company Limited

   GBR   

Eagle Star Insurance Company Limited

     100.00000  

COFITEM-COFIMUR

   FRA   

Zurich Versicherungs-Gesellschaft AG

     12.40521  

Collierville Center, LP

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Collierville MGP Manager, Inc.

   DE   

Zurich Structured Finance, Inc.

     100.00000  

Collierville Office MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Collierville Office MGP, LLC

   DE   

Collierville MGP Manager, Inc.

     1.00000  

Colonial American Casualty and Surety Company

   MD   

Fidelity and Deposit Company of Maryland

     100.00000  

Community Trust Services Limited

   GBR   

Zurich Community Trust (UK) Limited

     99.00000  

Community Trust Services Limited

   GBR   

Zurich Financial Services (UKISA) Nominees Limited

     1.00000  

Concisa Vorsorgeberatung und Management AG

   AUT   

Bonus Pensionskassen Aktiengesellschaft

     100.00000  

Concourse Skelmersdale Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     100.00000  

Cover-More (NZ) Limited

   NZL   

Cover-More Australia Pty Ltd

     100.00000  

Cover-More Asia Pte. Ltd

   SGP   

Travel Assist Pty Limited

     100.00000  

Cover-More Australia Pty Ltd

   AUS   

Cover-More Holdings Pty Ltd

     100.00000  

Cover-More Finance Pty Limited

   AUS   

Cover-More Group Limited

     100.00000  

Cover-More Group Limited

   AUS   

Zurich Travel Solutions Pty Limited

     100.00000  

Cover-More Holdings Pty Ltd

   AUS   

Travel Assist Pty Limited

     100.00000  

Cover-More Holdings USA Inc.

   DE   

Travel Assist Pty Limited

     100.00000  

Cover-More Inc.

   DE   

Cover-More Holdings USA Inc.

     100.00000  

Cover-More Insurance Services Limited

   GBR   

Cover-More Australia Pty Ltd

     100.00000  

Cover-More Insurance Services Pty Ltd

   AUS   

Travel Assist Pty Limited

     100.00000  

CP Holding Limited

   VGB   

Zurich Insurance Company Ltd, Bermuda Branch

     100.00000  

CREC (Birmingham), LLC

   DE   

Zurich Structured Finance, Inc.

     100.00000  

CREC (Durham), LLC

   DE   

Zurich Structured Finance, Inc.

     100.00000  

CTH Affordable Housing Corporation

   DE   

Zurich Structured Finance, Inc.

     100.00000  

CTH Affordable Housing Investor, Inc.

   DE   

CTH Affordable Housing Corporation

     100.00000  

CTH/Landmark SLP, Inc.

   IL   

CTH Affordable Housing Corporation

     100.00000  

Cursud N.V.

   ANT   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Customer Care Assistance Pty Ltd

   AUS   

Customer Care Holdings Pty Ltd

     100.00000  

Customer Care Holdings Pty Ltd

   AUS   

Travel Assist Pty Limited

     100.00000  

Customer Care Pty Ltd

   AUS   

Customer Care Holdings Pty Ltd

     100.00000  

DA Deutsche Allgemeine Versicherung Aktiengesellschaft

   DEU   

Zürich Beteiligungs-Aktiengesellschaft (Deutschland)

     100.00000  

Dallas Office MGP Manager, Inc.

   DE   

Zurich Structured Finance, Inc.

     100.00000  

Dallas Office MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Dallas Office MGP, LLC

   DE   

Dallas Office MGP Manager, Inc.

     1.00000  

Dallas Tower LP

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Davidson Trahaire Corpsych (Singapore) Pte. Limited

   SGP   

DTC Bidco Pty Ltd

     100.00000  

Davidson Trahaire Corpsych Pty Ltd

   AUS   

Davidson Trahaire Holding Pty Ltd

     65.00000  

Davidson Trahaire Corpsych Pty Ltd

   AUS   

Applyhere Pty Ltd

     35.00000  

Davidson Trahaire Holding Pty Ltd

   AUS   

DTC Australia Pty Ltd

     100.00000  

DB Vita S.A.

   LUX   

Deutscher Herold Aktiengesellschaft

     25.00000  

DC Apt 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

DC Retail 1, LLC

   DE   

Farmers New World Life Insurance Company

     100.00000  

Delta Wetlands Properties

   IL   

KLMLP 2, LLC

     90.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Delta Wetlands Properties

   IL   

KLMLP 3, LLC

     10.00000  

DEN Industrial 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

DEN Retail 1 LLC

   DE   

Farmers New World Life Insurance Company

     100.00000  

Deutsche Zurich Pensiones, Entidad Gestora de Fondos de Pens

   ESP   

Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied

     50.00000  

Deutscher Herold Aktiengesellschaft

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     79.82639  

Deutscher Pensionsfonds Aktiengesellschaft

   DEU   

Deutscher Herold Aktiengesellschaft

     74.90000  

Deutsches Institut fur Altersvorsorge GmbH

   DEU   

Deutscher Herold Aktiengesellschaft

     22.00000  

Digital Insurance Group B.V.

   NLD   

Zürich Versicherungs-Gesellschaft AG

     10.00000  

Disability Management Services, Inc.

   CT   

Centre Group Holdings (U.S.) Limited

     40.00000  

DTC Australia Pty Ltd

   AUS   

DTC Bidco Pty Ltd

     100.00000  

DTC Bidco Pty Ltd

   AUS   

DTC Holdco Pty Ltd

     100.00000  

DTC Holdco Pty Ltd

   AUS   

ASTIS Holdings Limited

     100.00000  

DTC NZ Bidco Limited

   NZL   

DTC Bidco Pty Ltd

     100.00000  

Dunbar Assets Ireland

   IRL   

Zurich Finance Company Ltd

     0.03664  

Dunbar Assets Ireland

   IRL   

ZCMC II Holdings Limited

     99.96335  

Dunbar Assets plc

   GBR   

Dunbar Assets Ireland

     100.00000  

Dunbar Nominees Limited

   GBR   

Dunbar Assets plc

     100.00000  

Dunbar Sports and Social Club Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Eagle Star (Leasing) Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Eagle Star (Malta) Limited

   MLT   

Zurich Assurance Ltd

     100.00000  

Eagle Star Computer Services Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Eagle Star Direct (Camberley) Limited

   GBR   

Zurich Insurance Company (U.K.) Limited

     100.00000  

Eagle Star Direct Services Limited

   GBR   

Zurich UK General Services Limited

     100.00000  

Eagle Star Estates Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Eagle Star European Life Assurance Company Limited

   IRL   

Zurich Life Assurance plc

     100.00000  

Eagle Star Executives Pension Trustee Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     100.00000  

Eagle Star Farms Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Eagle Star Forests Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Eagle Star Group Holdings Limited

   GBR   

Eagle Star Holdings Limited

     100.00000  

Eagle Star Group Services Limited

   GBR   

Eagle Star Holdings Limited

     100.00000  

Eagle Star Holding Company of Ireland

   IRL   

Eagle Star Group Holdings Limited

     0.00006  

Eagle Star Holding Company of Ireland

   IRL   

Zurich Assurance Ltd

     99.99994  

Eagle Star Holdings Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     100.00000  

Eagle Star Insurance Company Limited

   GBR   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Eagle Star Loans Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Eagle Star Mortgages Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Eagle Star Securities Limited

   GBR   

Zurich Insurance plc

     100.00000  

Edilspettacolo SRL

   ITA   

Zurich Insurance Company Ltd - Rappresentanza Generale per l

     35.71233  

Empire Fire and Marine Insurance Company

   NE   

Zurich American Insurance Company

     100.00000  

Empire Indemnity Insurance Company

   OK   

Zurich American Insurance Company

     100.00000  

Employee Services Limited

   GBR   

Allied Dunbar Financial Services Limited

     100.00000  

Endsleigh Communications Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Developments Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh General Trading Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Independent Financial Services Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Insurance Services Limited

   GBR   

Endsleigh Limited

     100.00000  

Endsleigh Insurances (Brokers) Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Law Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Leasing Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Life & Pensions Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Endsleigh Pension Trustee Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Promotions Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Shopfitting Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Endsleigh Trustee Services Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

ES (Walsall) Nominee Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Camberley Nominee 1 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Camberley Nominee 2 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Cannock Nominee 1 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

ES Cannock Nominee 2 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Coventry Nominee 1 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Coventry Nominee 2 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Dudley Nominee 1 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Dudley Nominee 2 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Hoddesdon Nominee 1 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Plympton Nominee 1 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Plympton Nominee 2 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Ramsgate Nominee 1 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ES Ramsgate Nominee 2 Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

ESI Financing Limited

   GBR   

Eagle Star Insurance Company Limited

     0.00011  

ESI Financing Limited

   GBR   

Zurich Versicherungs-Gesellschaft AG

     99.99989  

Euclid KY Annex, LP

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Euclid Office LP

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Euclid Warehouses LP

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Extremus Versicherung-Aktiengesellschaft

   DEU   

Zurich Insurance plc Niederlassung fur Deutschland

     5.00000  

Farmers Family Fund

   CA   

Farmers Group, Inc.

     100.00000  

Farmers Group, Inc.

   NV   

Zurich Versicherungs-Gesellschaft AG

     87.90000  

Farmers Group, Inc.

   NV   

Zurich Insurance Group Ltd.

     12.10000  

Farmers Life Insurance Company of New York

   NY   

Farmers New World Life Insurance Company

     100.00000  

Farmers New World Life Insurance Company

   WA   

Farmers Group, Inc.

     100.00000  

Farmers Reinsurance Company

   CA   

Farmers Group, Inc.

     100.00000  

Farmers Services Corporation

   NV   

Farmers Group, Inc.

     100.00000  

Farmers Services, LLC

   DE   

FIG Leasing Co., Inc.

     100.00000  

Farmers Underwriters Association

   CA   

Farmers Group, Inc.

     100.00000  

Fidelity and Deposit Company of Maryland

   MD   

Zurich American Insurance Company

     100.00000  

FIG Holding Company

   CA   

Farmers Group, Inc.

     100.00000  

FIG Leasing Co., Inc.

   CA   

Farmers Group, Inc.

     100.00000  

Figure Out Limited

   GBR   

2Plan Group Limited

     100.00000  

Fire Underwriters Association

   CA   

Farmers Group, Inc.

     100.00000  

Fitsense Insurance Services Pty Ltd

   AUS   

Travel Assist Pty Limited

     100.00000  

Futuro de Bolivia S.A. Administradora de Fondos de Pensiones

   BOL   

Zurich Boliviana Seguros Personales S.A.

     8.42193  

Futuro de Bolivia S.A. Administradora de Fondos de Pensiones

   BOL   

Zurich South America Invest AB

     71.57801  

General Surety & Guarantee Co Limited

   GBR   

Zurich Insurance Company (U.K.) Limited

     100.00000  

Genevoise, Compagnie Immobiliere SA

   CHE   

Zurich Lebensversicherungs-Gesellschaft AG

     100.00000  

Grovewood Engineering Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Grovewood Property Holdings Limited

   GBR   

Eagle Star Holdings Limited

     100.00000  

Halo Holdco Limited

   GBR   

Cover-More Australia Pty Ltd

     100.00000  

Halo Holdco Limited

   GBR   

Zürich Versicherungs-Gesellschaft AG

     0.00000  

Halo Insurance Services Limited

   GBR   

Halo Holdco Limited

     100.00000  

Halo Insurance Services Pty Ltd

   AUS   

Halo Insurance Services Limited

     100.00000  

Hawkcentral Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Herengracht Investments B.V

   DEU   

RE Curve Holding B.V.

     100.00000  

Home & Overseas Insurance Company Limited

   GBR   

Eagle Star Insurance Company Limited

     100.00000  

Hoplite Reinsurance Company of Vermont, Inc.

   VT   

Zurich Holding Company of America, Inc.

     100.00000  

HOU IND 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

HOU IND 2, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Independence Center Realty L.P.

   DE   

Philadelphia Investor, LLC

     89.00000  

INNATE, Inc.

   DC   

Cover-More Holdings USA Inc.

     100.00000  

INTEGRA Versicherungsdienst GmbH

   AUT   

Zurich Versicherungs-Aktiengesellschaft

     100.00000  

Inversiones Suizo Chilena S.A.

   CHL   

Inversiones Suizo-Argentina S.A.

     0.00001  

Inversiones Suizo Chilena S.A.

   CHL   

Zurich Versicherungs-Gesellschaft AG

     99.99999  

Inversiones Suizo-Argentina S.A.

   ARG   

Zurich Lebensversicherungs-Gesellschaft AG

     5.00400  

Inversiones Suizo-Argentina S.A.

   ARG   

Zurich Versicherungs-Gesellschaft AG

     94.99600  

Inversiones ZS America Dos Limitada

   CHL   

Inversiones ZS America SpA

     100.00000  

Inversiones ZS America SpA

   CHL   

Zurich Santander Insurance America, S.L.

     100.00000  

Inversiones ZS America Tres SpA

   CHL   

Zurich Santander Insurance America, S.L.

     100.00000  

Inversora Alpina Financiadora de Primas, C.A.

   VEN   

Zurich Seguros, S.A.

     100.00000  

Irish National Insurance Company p.l.c.

   IRL   

Zurich Insurance plc

     99.99999  

Isis S.A.

   ARG   

Inversiones Suizo-Argentina S.A.

     60.50140  

Isis S.A.

   ARG   

Zurich Versicherungs-Gesellschaft AG

     39.49860  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Jewell Insurance Agency Ltd

   GBR   

Woodstock Insurance Brokers Limited

     100.00000  

JFS/ZSF 1997 L.P.

   VA   

Zurich Structured Finance, Inc.

     99.00000  

JFS/ZSF 1998, L.P.

   VA   

Zurich Structured Finance, Inc.

     99.00000  

Kansas City Office LP

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Kansas Office MGP Manager, Inc.

   DE   

Zurich Structured Finance, Inc.

     100.00000  

Kansas Office MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Kansas Office MGP, LLC

   DE   

Kansas Office MGP Manager, Inc.

     1.00000  

Karvat Cover-More Assist. Pvt Ltd.

   IND   

Cover-More Asia Pte. Ltd

     100.00000  

Kennet Road 1 UK Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Kennet Road 2 UK Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

KLMLP 2, LLC

   DE   

KLMLP, L.P.

     100.00000  

KLMLP 3, LLC

   DE   

KLMLP 2, LLC

     100.00000  

KLMLP, L.P.

   DE   

Zurich American Corporation

     75.00000  

Kono Insurance Limited

   HKG   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

LA Industrial 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

LA Office 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

LA Retail 1 LLC

   DE   

Zurich American Insurance Company

     100.00000  

Limited Liability Company “BRIGHT BOX”

   RUS   

Bright Box HK Limited

     100.00000  

Limited Liability Company “REMOTO”

   RUS   

Bright Box HK Limited

     100.00000  

Logobrook Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Manon Vision Co., Ltd.

   THA   

Centre Solutions (Bermuda) Limited

     0.00057  

Manon Vision Co., Ltd.

   THA   

Zurich Finance Company Ltd

     0.00066  

Manon Vision Co., Ltd.

   THA   

Zurich Versicherungs-Gesellschaft AG

     99.99877  

MEATPACKING B.V.

   NLD   

Rock Inne Vastgoed B.V.

     100.00000  

Medidata AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     8.85180  

Mentionland Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Meritclass Investments Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

MI Administrators, LLC

   DE   

FIG Leasing Co., Inc.

     100.00000  

MIAMI INDUSTRIAL 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Miami Industrial 2, LLC

   DE   

Farmers New World Life Insurance Company

     100.00000  

Miami Office 2, LLC

   DE   

Zurich American Insurance Company

     100.00000  

MIAMI OFFICE 3, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Miami Retail 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Minas Brasil Promotora de Servicos S/A

   BRA   

Zurich Minas Brasil Seguros S.A,

     100.00000  

MSHQ, LLC

   DE   

JFS/ZSF 1998, L.P.

     100.00000  

MSP APT 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Nashville Office 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Navigators and General Insurance Company Limited

   GBR   

Zurich Insurance plc

     100.00000  

Nearheath Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Omnis Investments Limited

   GBR   

Openwork Holdings Limited

     90.00000  

Openwork Access Limited

   GBR   

Openwork Holdings Limited

     100.00000  

Openwork Holdings Limited

   GBR   

Allied Zurich Holdings Limited

     99.99265  

Openwork Independent Solutions Limited

   GBR   

Openwork Holdings Limited

     100.00000  

Openwork Limited

   GBR   

Openwork Holdings Limited

     100.00000  

Openwork Market Solutions Limited

   GBR   

Openwork Holdings Limited

     100.00000  

Openwork Services Limited

   GBR   

Openwork Holdings Limited

     100.00000  

Orange Stone Company

   IRL   

Zurich Finance Company AG

     100.00000  

Orion Rechtsschutz-Versicherung AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     78.00000  

Parcelgate Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Perils AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     11.11111  

Philly Office 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

POR Apt 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

POR Apt 2, LLC

   DE   

Zurich American Insurance Company

     100.00000  

POR Office 1, LLC

   DE   

Farmers New World Life Insurance Company

     100.00000  

Prime Corporate Psychology Pty Ltd

   AUS   

DTC Bidco Pty Ltd

     100.00000  

Protektor Lebensversicherungs-AG

   DEU   

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

     5.15838  

PT Zurich Insurance Indonesia

   IDN   

Zurich International (Bermuda) Ltd.

     1.56878  

PT Zurich Insurance Indonesia

   IDN   

Zurich Versicherungs-Gesellschaft AG

     97.09134  

PT Zurich Topas Life

   IDN   

Zurich Versicherungs-Gesellschaft AG

     80.00000  

R3 FL Holdings, LLC

   FL   

Fidelity and Deposit Company of Maryland

     100.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Raleigh/Durham Offices, L.P.

   DE   

Zurich Structured Finance, Inc.

     99.00000  

RE Curve Holding B.V.

   DEU   

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

     100.00000  

Real Garant Espana S.L.

   ESP   

Real Garant GmbH Garantiesysteme

     100.00000  

Real Garant GmbH Garantiesysteme

   DEU   

Real Garant Versicherung Aktiengesellschaft

     100.00000  

Real Garant Versicherung Aktiengesellschaft

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     100.00000  

Research Triangle MGP Manager, Inc.

   DE   

Zurich Structured Finance, Inc.

     100.00000  

Research Triangle Office MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Research Triangle Office MGP, LLC

   DE   

Research Triangle MGP Manager, Inc.

     1.00000  

REX Holding S.a.r.l.

   LUX   

REX-ZDHL S.C.S. SICAV-SIF

     100.00000  

REX-Germany-ZDHL S.C.S

   LUX   

REX-ZDHL S.C.S. SICAV-SIF

     95.240  

Rex-Spain-ZDHL S.L.

   ESP   

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

     100.00000  

REX-The East S.à.r.l

   LUX   

REX-ZDHL S.C.S. SICAV-SIF

     94.80000  

REX-ZDHL GP S.a.r.l.

   LUX   

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

     100.00000  

REX-ZDHL S.C.S. SICAV-SIF

   LUX   

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

     100.00000  

Rock Inne Vastgoed B.V.

   NLD   

REX Holding S.à.r.l.

     100.00000  

Rokin 21 B.V.

   NLD   

Roxana Vastgoed B.V.

     100.00000  

Rokin 49 B.V.

   NLD   

Rock Inne Vastgoed B.V.

     100.00000  

Roxana Vastgoed B.V.

   NLD   

REX Holding S.à.r.l.

     100.00000  

Rural Community Insurance Company

   MN   

Zurich American Insurance Company

     100.00000  

Sacramento Office MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     100.00000  

SAN DIEGO INDUSTRIAL 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

San Diego Retail 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Santander Rio Seguros S.A.

   ARG   

Inversiones ZS America SpA

     4.00000  

Santander Rio Seguros S.A.

   ARG   

Zurich Santander Insurance America, S.L.

     96.00000  

Santander Seguros Sociedad Anónima

   URY   

Zurich Santander Insurance America, S.L.

     100.00000  

Saudi National Insurance Company

   BHR   

Zurich Insurance Company Ltd (Bahrain Branch)

     5.00000  

Sceptre Trust Limited

   BHS   

Eagle Star Holdings Limited

     0.00002  

Sceptre Trust Limited

   BHS   

Eagle Star Insurance Company Limited

     99.99998  

SEA APARTMENT 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

SEA APARTMENT 2, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Seabrook Warehouse LP

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Seabrook Warehouse MGP Manager, Inc.

   DE   

Zurich Structured Finance, Inc.

     100.00000  

Seabrook Warehouse MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

Seabrook Warehouse MGP, LLC

   DE   

Seabrook Warehouse MGP Manager, Inc.

     1.00000  

Serviaide Assistencia e Servicos, Lda.

   PRT   

AIDE Asistencia Seguros y Reaseguros, S.A. - Sociedad Uniper

     95.00001  

Serviaide Assistencia e Servicos, Lda.

   PRT   

Serviaide, S.A. - Sociedad Unipersonal

     4.99999  

Serviaide, S.A. - Sociedad Unipersonal

   ESP   

AIDE Asistencia Seguros y Reaseguros, S.A. - Sociedad Uniper

     100.00000  

Servizurich S.A. - Sociedad Unipersonal

   ESP   

Zurich Insurance plc, Sucursal en Espana

     100.00000  

SF Apt 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

SF Industrial 1, LLC

   DE   

Farmers New World Life Insurance Company

     100.00000  

SF Office 1, LLC

   DE   

Zurich American Insurance Company

     100.00000  

SF Office 4, LLC

   DE   

Zurich American Insurance Company

     100.00000  

Shire Park Limited

   GBR   

Zurich Assurance Ltd

     12.41935  

SOCIETE AVENUE LOUIS CASAI 86 SA

   CHE   

Zürich Lebensversicherungs-Gesellschaft AG

     100.00000  

Speigelhof Vastgoed B.V.

   DEU   

RE Curve Holding B.V.

     100.00000  

Springboard Health and Performance Pty Ltd

   AUS   

DTC Bidco Pty Ltd

     100.00000  

Steadfast Insurance Company

   DE   

Zurich American Insurance Company

     100.00000  

Steadfast Santa Clarita Holdings LLC

   DE   

Steadfast Insurance Company

     100.00000  

Sterling ISA Managers (Nominees) Limited

   GBR   

Sterling ISA Managers Limited

     100.00000  

Sterling ISA Managers Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     100.00000  

Stratos Limited

   NZL   

DTC NZ Bidco Limited

     100.00000  

Sunley Homes Limited

   GBR   

Zurich Insurance plc

     100.00000  

Swiss Insurance Management (Hong Kong) Limited

   HKG   

Zurich Insurance Holdings (Hong Kong) Limited

     99.50495  

Swiss Insurance Management (Hong Kong) Limited

   HKG   

Zurich Services (Hong Kong) Limited

     0.49505  

TCS Loss Adjusters Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

TDG Tele Dienste GmbH

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     100.00000  

Tennyson Insurance Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

The Liverpool Reversionary Company Limited

   GBR   

Eagle Star Insurance Company Limited

     100.00000  

The Trust Company of Scotland Limited

   GBR   

Zurich Insurance plc

     100.00000  

The Zurich Services Corporation

   IL   

Zurich Holding Company of America, Inc.

     100.00000  

Timosa Limited

   IRL   

Zurich Life Assurance plc

     100.00000  

TopReport Schadenbesichtigungs GmbH

   AUT   

Zurich Versicherungs-Aktiengesellschaft

     14.28571  

Travel Assist Pty Limited

   AUS   

ASTIS Holdings Limited

     100.00000  

Travel Insurance Partners Pty Ltd

   AUS   

Travel Assist Pty Limited

     100.00000  

Travelex Insurance Services Limited

   DE   

Cover-More Holdings USA Inc.

     100.00000  

Truck Underwriters Association

   CA   

Farmers Group, Inc.

     100.00000  

Turegum Immobilien AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Universal Underwriters Insurance Company

   IL   

Zurich American Insurance Company

     100.00000  

Universal Underwriters of Texas Insurance Company

   IL   

Universal Underwriters Insurance Company

     100.00000  

Universal Underwriters Service Corporation

   MO   

Zurich Holding Company of America, Inc.

     100.00000  

Vehicle Dealer Solutions, Inc.

   FL   

The Zurich Services Corporation

     100.00000  

Winchester Land, LLC

   FL   

R3 FL Holdings, LLC

     100.00000  

Winn-Dixie MGP Manager, Inc.

   DE   

Zurich Structured Finance, Inc.

     100.00000  

Women on Wheels Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

Woodstock Insurance Brokers Limited

   GBR   

Endsleigh Insurance Services Limited

     100.00000  

World Travel Protection Canada Inc.

   CAN   

Zurich Canadian Holdings Limited

     100.00000  

Wren Investments Limited

   GBR   

Zurich Whiteley Trust Limited

     100.00000  

Wrightway Underwriting Limited

   IRL   

Ballykilliane Holdings Limited

     100.00000  

Z flex Gesellschaft fur Personaldienstleistungen mbH

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     100.00000  

ZCM (U.S.) Limited

   DE   

Zurich Finance Company Ltd

     100.00000  

ZCM Asset Holding Company (Bermuda) Limited

   BMU   

Zurich Finance Company Ltd

     100.00000  

ZCM Matched Funding Corp.

   CYM   

Zurich Capital Markets Inc.

     100.00000  

ZCMC II Holdings Limited

   IRL   

ZCM Asset Holding Company (Bermuda) Limited

     0.20000  

ZCMC II Holdings Limited

   IRL   

Zurich Financial Services EUB Holdings Limited

     99.80000  

ZFUS Services, LLC

   DE   

Zurich Holding Company of America, Inc.

     100.00000  

ZGEE3 Limited

   GBR   

Zurich Insurance Company (U.K.) Limited

     100.00000  

ZNA Services, LLC

   DE   

ZFUS Services, LLC

     100.00000  

ZPC Capital Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

ZSF / Collierville, LLC

   DE   

Collierville Center, LP

     100.00000  

ZSF / Office KY, LLC

   DE   

Euclid Office LP

     100.00000  

ZSF / Office NV, LLC

   DE   

Euclid Office LP

     100.00000  

ZSF / Office NY, LLC

   DE   

Euclid Office LP

     100.00000  

ZSF 00-1, Inc.

   IL   

CTH Affordable Housing Corporation

     100.00000  

ZSF 99-4, Inc.

   IL   

CTH Affordable Housing Corporation

     100.00000  

ZSF Apollo Corporation

   IL   

CTH Affordable Housing Corporation

     100.00000  

ZSF KY Annex, LLC

   DE   

Euclid KY Annex, LP

     100.00000  

ZSF Landmark Corporation

   IL   

CTH Affordable Housing Corporation

     100.00000  

ZSF Newport I Corporation

   IL   

CTH Affordable Housing Corporation

     100.00000  

ZSF/Bloomington, LLC

   DE   

Bloomington Office LP

     100.00000  

ZSF/C1 MGP Manager, Inc

   DE   

Zurich Structured Finance, Inc.

     100.00000  

ZSF/C1 MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

ZSF/C1 MGP, LLC

   DE   

ZSF/C1 MGP Manager, Inc

     1.00000  

ZSF/C2 MGP Manager, Inc

   DE   

Zurich Structured Finance, Inc.

     100.00000  

ZSF/C2 MGP, LLC

   DE   

Zurich Structured Finance, Inc.

     99.00000  

ZSF/C2 MGP, LLC

   DE   

ZSF/CF2 MGP Manager, Inc.

     1.00000  

ZSF/Dallas Tower, LLC

   DE   

Dallas Tower LP

     100.00000  

ZSF/Kansas, LLC

   DE   

Kansas City Office LP

     100.00000  

ZSF/Land Parcels LLC

   DE   

Zurich Structured Finance, Inc.

     100.00000  

ZSF/Research Gateway, LLC

   DE   

Raleigh/Durham Offices, L.P.

     100.00000  

ZSF/Seabrook, LLC

   DE   

Seabrook Warehouse LP

     100.00000  

ZSF/WD Fitzgerald, LLC

   DE   

Euclid Warehouses LP

     100.00000  

ZSF/WD Hammond, LLC

   DE   

Euclid Warehouses LP

     100.00000  

ZSF/WD Jacksonville, LLC

   DE   

Euclid Warehouses LP

     100.00000  

ZSF/WD Montgomery 31, LLC

   DE   

Euclid Warehouses LP

     100.00000  

ZSF/WD Opa Locka, LLC

   DE   

Euclid Warehouses LP

     100.00000  

ZSF/WD Orlando, LLC

   DE   

Euclid Warehouses LP

     100.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

ZSFH LLC

   DE   

Zurich Holding Company of America, Inc.

     100.00000  

ZSG Kfz-ZulassungsservicegesmbH

   AUT   

Zurich Versicherungs-Aktiengesellschaft

     33.33333  

ZSL Financing Limited

   GBR   

Zurich Holdings (UK) Limited

     1.00000  

ZSL Financing Limited

   GBR   

Zurich Specialties London Limited

     99.00000  

Zurich - Companhia de Seguros Vida S.A.

   PRT   

Zurich Finanz-Gesellschaft AG

     0.00002  

Zurich - Companhia de Seguros Vida S.A.

   PRT   

Zurich Investments Life S.p.A.

     0.00002  

Zurich - Companhia de Seguros Vida S.A.

   PRT   

Zurich Lebensversicherungs-Gesellschaft AG

     99.99990  

Zurich - Companhia de Seguros Vida S.A.

   PRT   

Zurich Versicherungs-Gesellschaft AG

     0.00002  

Zurich - Companhia de Seguros Vida S.A.

   PRT   

Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied

     0.00002  

Zurich (Scotland) Limited Partnership

   GBR   

Zurich General Partner (Scotland) Ltd

     100.00000  

Zurich Administradora General de Fondos S.A.

   CHL   

Chilena Consolidada Seguros de Vida S.A.

     99.97013  

Zurich Administradora General de Fondos S.A.

   CHL   

Inversiones Suizo Chilena S.A.

     0.02987  

Zurich Advice Network Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Zurich AFIN Mexico, S.A. DE C.V.

   MEX   

Zurich Compania de Sefuros, S.A.

     0.00200  

Zurich AFIN Mexico, S.A. DE C.V.

   MEX   

Zurich Versicherungs-Gesellschaft AG

     99.99800  

Zurich Agency Services Inc.

   MA   

Zurich Holding Company of America, Inc.

     100.00000  

Zurich Alternative Asset Management, LLC

   DE   

Zurich Holding Company of America, Inc.

     100.00000  

Zurich America Latina Serviços Brasil Ltda.

   BRA   

Zurich Lebensversicherungs-Gesellschaft AG

     0.01000  

Zurich America Latina Serviços Brasil Ltda.

   BRA   

Zurich Versicherungs-Gesellschaft AG

     99.99000  

Zurich American Corporation

   DE   

Zurich Holding Company of America, Inc.

     100.00000  

Zurich American Insurance Company

   NY   

Zurich Holding Company of America, Inc.

     100.00000  

Zurich American Insurance Company of Illinois

   IL   

American Zurich Insurance Company

     100.00000  

Zurich American Life Insurance Company

   IL   

Zurich American Corporation

     100.00000  

Zurich American Life Insurance Company of New York

   NY   

Zurich American Life Insurance Company.

     100.00000  

Zurich Argentina Cia. de Seguros S.A.

   ARG   

Inversiones Suizo-Argentina S.A.

     55.46140  

Zurich Argentina Cia. de Seguros S.A.

   ARG   

Zurich Versicherungs-Gesellschaft AG

     44.53611  

Zurich Argentina Companía de Seguros de Retiro S.A.

   ARG   

Zurich Argentina Cia. de Seguros S.A.

     46.64193  

Zurich Argentina Companía de Seguros de Retiro S.A.

   ARG   

Zurich Versicherungs-Gesellschaft AG

     53.35807  

Zurich Asset Management Gerente de Fondos Comunes de Inversi

   ARG   

Inversiones Suizo-Argentina S.A.

     89.99990  

Zurich Asset Management Gerente de Fondos Comunes de Inversi

   ARG   

Isis S.A.

     10.00010  

Zurich Assurance (2004) plc

   GBR   

Zurich Assurance Ltd

     100.00000  

Zurich Assurance Ltd

   GBR   

Eagle Star Holdings Limited

     100.00000  

Zurich Australia Limited

   AUS   

Zurich Financial Services Australia Limited

     100.00000  

Zurich Australian Insurance Limited

   AUS   

Zurich Financial Services Australia Limited

     100.00000  

Zurich Australian Insurance Properties Pty Limited

   AUS   

Zurich Australia Limited

     40.00000  

Zurich Australian Insurance Properties Pty Limited

   AUS   

Zurich Australian Insurance Limited

     60.00000  

Zurich Australian Property Holdings Pty Ltd

   AUS   

Zürich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Australian Superannuation Pty Limited

   AUS   

Zurich Financial Services Australia Limited

     100.00000  

Zurich Bank International Limited

   GBR   

Dunbar Assets Ireland

     100.00000  

Zurich Benefit Finance LLC

   DE   

Zurich Holding Company of America, Inc.

     100.00000  

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

   DEU   

Zurich IT Service AG Niederlassung fur Deutschland

     82.61672  

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

   DEU   

Zurich Leben Service AG Niederlassung fur Deutschland

     17.38328  

Zurich Brasil Capitalizacao S.A

   BRA   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Building Control Services Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich Canadian Holdings Limited

   CAN   

Zurich Insurance Company Ltd, Canadian Branch

     68.81942  

Zurich Canadian Holdings Limited

   CAN   

Zurich Versicherungs-Gesellschaft AG

     31.18058  

Zurich Capital Markets Inc.

   DE   

ZCM (U.S.) Limited

     100.00000  

Zurich Capital Markets Securities Inc.

   DE   

Zurich Capital Markets Inc.

     100.00000  

Zurich Colombia Seguros S.A.

   COL   

Zurich Versicherungs-Gesellschaft AG

     94.90000  

Zurich Colombia Seguros S.A.

   COL   

Zurich Lebensversicherungs-Gesellschaft AG

     5.10000  

Zurich Community Trust (UK) Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     50.00000  

Zurich Community Trust (UK) Limited

   GBR   

Zurich Financial Services (UKISA) Nominees Limited

     50.00000  

Zurich Compania de Reaseguros Argentina S.A.

   ARG   

Zurich Versicherungs-Gesellschaft AG

     5.00000  

Zurich Compania de Reaseguros Argentina S.A.

   ARG   

Inversiones Suizo-Argentina S.A.

     95.00000  

Zurich Companía de Seguros, S.A.

   MEX   

Zurich Versicherungs-Gesellschaft AG

     99.88280  

Zurich Computer Services Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Zurich Consultoria de Riesgos, C.A.

   VEN   

Zurich Seguros, S.A.

     99.99000  

Zurich Corredora de Bolsa S.A.

   CHL   

Inversiones Suizo Chilena S.A.

     99.00030  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Zurich Corredora de Bolsa S.A.

   CHL   

Zurich Investments Chile S.A.

     0.99970  

Zurich CZI Management Holding Ltd.

   DE   

Zurich Global Investment Management Inc.

     100.00000  

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

   DEU   

Deutscher Herold Aktiengesellschaft

     67.54030  

Zurich Deutscher Herold Lebensversicherung Aktiengesellschaf

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     32.45970  

Zurich E&S Insurance Brokerage, Inc.

   CA   

Zurich American Insurance Company

     100.00000  

Zurich Employment Services Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     100.00000  

Zurich Eurolife S.A.

   LUX   

Zurich Lebensversicherungs-Gesellschaft AG

     90.00000  

Zurich Eurolife S.A.

   LUX   

Zurich Versicherungs-Gesellschaft AG

     10.00000  

Zurich F&I Reinsurance T&C Limited

   TCA   

Zurich Agency Services Inc.

     0.00050  

Zurich F&I Reinsurance T&C Limited

   TCA   

Universal Underwriters Service Corporation

     99.99950  

Zurich Fianzas Mexico, S.A.DE C.V.

   MEX   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Finance (Australia) Limited

   AUS   

Zürich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Finance (Bermuda) Ltd.

   BMU   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Finance (Luxembourg) S.A.

   LUX   

Zurich Lebensversicherungs-Gesellschaft AG

     0.08065  

Zurich Finance (Luxembourg) S.A.

   LUX   

Zurich Versicherungs-Gesellschaft AG

     99.91935  

Zurich Finance (UK) plc

   GBR   

Zurich Financial Services (UKISA) Limited

     99.99800  

Zurich Finance (UK) plc

   GBR   

Zurich Financial Services (UKISA) Nominees Limited

     0.00200  

Zurich Finance Company Ltd

   CHE   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Financial Management Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Zurich Financial Services (Channel Islands) Limited

   JEY   

Zurich Financial Services (UKISA) Limited

     99.90901  

Zurich Financial Services (Channel Islands) Limited

   JEY   

Zurich Financial Services (UKISA) Nominees Limited

     0.09099  

Zurich Financial Services (Isle of Man) Group Services Limit

   GBR   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Financial Services (Isle of Man) Holdings Limited

   GBR   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Financial Services (Isle of Man) Insurance Manager Lt

   GBR   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Financial Services (UKISA) Group Services Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     100.00000  

Zurich Financial Services (UKISA) Limited

   GBR   

Allied Zurich Holdings Limited

     90.31559  

Zurich Financial Services (UKISA) Limited

   GBR   

Zurich Insurance plc

     9.68441  

Zurich Financial Services (UKISA) Nominees Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     100.00000  

Zurich Financial Services Australia Limited

   AUS   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Financial Services EUB Holdings Limited

   IRL   

Zurich Ins Group

     0.08333  

Zurich Financial Services EUB Holdings Limited

   IRL   

Zurich Insurance Group Ltd.

     99.91667  

Zurich Financial Services UK Pension Trustee Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     99.00000  

Zurich Finanz-Gesellschaft AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich General Insurance Company (China) Limited

   CHN   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich General Insurance Malaysia Berhad

   MYS   

Zürich Versicherungs-Gesellschaft AG

     100.00000  

Zurich General Partner (Scotland) Ltd

   GBR   

Allied Zurich Holdings Limited

     100.00000  

Zurich GL Servicios Mexico, S.A. de C.V.

   MEX   

Zurich Vida, Compañía de Seguros, S.A.

     95.00000  

Zurich GL Servicios Mexico, S.A. de C.V.

   MEX   

Zurich Companía de Seguros, S.A.

     5.00000  

Zurich Global Corporate UK Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich Global Investment Management Inc.

   DE   

Zurich Holding Company of America, Inc.

     100.00000  

Zurich Global, Ltd.

   BMU   

Zurich Holding Company of America, Inc.

     100.00000  

Zurich Group Pension Services (UK) Ltd

   GBR   

Zurich Assurance Ltd

     100.00000  

Zurich GSG Limited

   GBR   

Zurich GSH Limited

     100.00000  

Zurich GSH Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich Holding Company of America, Inc.

   DE   

Zurich Finance Company AG

     0.8200  

Zurich Holding Company of America, Inc.

   DE   

Zurich Versicherungs-Gesellschaft AG

     99.1800  

Zurich Holding Ireland Limited

   IRL   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Holdings (UK) Limited

   GBR   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Immobilien Liegenschaftsverwaltungs-GesmbH

   AUT   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich IMRE AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Independent Wealth Management Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Zurich Insurance Company (U.K.) Limited

   GBR   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Insurance Company Escritorio de Representacao no Bras

   BRA   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Insurance Company Ltd., Beijing Representative Office

   CHN   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Insurance Company Ltd., Representative Office Buenos Aires

   ARG   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Insurance Group Ltd.

   CHE   

Board of Directors

  

Zurich Insurance Holdings (Hong Kong) Limited

   HKG   

Zurich Versicherungs-Gesellschaft AG

     100.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Zurich Insurance Malaysia Berhad

   MYS   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Insurance plc

   IRL   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     25.07428  

Zurich Insurance plc

   IRL   

Zurich Holding Ireland Limited

     70.40509  

Zurich Insurance plc

   IRL   

Zurich Insurance Company Ltd - Rappresentanza Generale per l

     4.52063  

Zurich Insurance plc, Representative Office Buenos Aires

   ARG   

Zurich Insurance plc

     100.00000  

Zurich Intermediary Group Limited

   GBR   

Zurich Financial Services (UKISA) Limited

     99.99995  

Zurich Intermediary Group Limited

   GBR   

Zurich Financial Services (UKISA) Nominees Limited

     0.00005  

Zurich Internacional de Venezuela, C.A. de Corretaje de Reas

   VEN   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich International (UK) Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich International Life Limited

   GBR   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich International Services (Luxembourg) S.A.

   LUX   

Zurich Eurolife S.A.

     0.04000  

Zurich International Services (Luxembourg) S.A.

   LUX   

Zurich Versicherungs-Gesellschaft AG

     99.96000  

Zurich International Solutions Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Zurich Invest AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Invest ICAV

   IRL   

Zürich Versicherungs-Gesellschaft AG

     50.00000  

Zurich Invest ICAV

   IRL   

Zurich Invest AG

     50.00000  

Zurich Investment Management AG

   CHE   

Farmers Group, Inc.

     80.00000  

Zurich Investment Management AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     20.00000  

Zurich Investment Management Limited

   AUS   

Zurich Australia Limited

     100.00000  

Zurich Investment Services (UK) Limited

   GBR   

Allied Zurich Holdings Limited

     100.00000  

Zurich Investment Services Limited

   BMU   

Zurich Finance Company Ltd

     100.00000  

Zurich Investments Life S.p.A.

   ITA   

Zurich Insurance Company Ltd - Rappresentanza Generale per l

     100.00000  

Zurich JVCompany Servicios Mexico, S.A. DE C.V.

   MEX   

Zurich Vida, Compania de Seguros, S.A.

     0.00200  

Zurich JVCompany Servicios Mexico, S.A. DE C.V.

   MEX   

Zurich Santander Seguros Mexico, S.A.

     99.99800  

Zurich Kunden Center GmbH

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     100.00000  

Zurich Latin America Corporation

   FL   

The Zurich Services Corporation

     100.00000  

Zurich Latin America Holding S.L. - Sociedad Unipersonal

   ESP   

Zurich Lebensversicherungs-Gesellschaft AG

     100.00000  

Zurich Latin American Services S.A.

   ARG   

Inversiones Suizo-Argentina S.A.

     6.32000  

Zurich Latin American Services S.A.

   ARG   

Zurich Versicherungs-Gesellschaft AG

     93.68000  

Zurich Lebensversicherungs-Gesellschaft AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Leisure Services Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Zurich Life Assurance plc

   IRL   

Zurich Holding Ireland Limited

     100.00000  

Zurich Life Insurance (Singapore) Pte Ltd

   SGP   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Life Insurance Company Ltd., Representative office Buenos Aires

   ARG   

Zurich Lebensversicherungs-Gesellschaft AG

     100.00000  

Zurich Management (Bermuda) Ltd

   BMU   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Management Services Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich Minas Brasil Seguros S.A,

   BRA   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Pension Trustees Ireland Limited

   IRL   

Zurich Insurance plc

     50.00000  

Zurich Pension Trustees Ireland Limited

   IRL   

Zurich Trustee Services Limited

     50.00000  

Zurich Pension Trustees Limited

   GBR   

Zurich Assurance Ltd

     100.00000  

Zurich Pensions Management Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Zurich Pensionskassen-Beratung AG

   CHE   

Zurich Lebensversicherungs-Gesellschaft AG

     100.00000  

Zurich Professional Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich Project Finance (UK) Limited

   GBR   

Zürich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Properties Pty Limited

   AUS   

Zurich Australia Limited

     40.00056  

Zurich Properties Pty Limited

   AUS   

Zurich Australian Insurance Limited

     59.99944  

Zurich Property Services Malaysia Sdn Bhd

   MYS   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Realty, Inc.

   MD   

The Zurich Services Corporation

     100.00000  

Zurich Rechtsschutz-Schadenservice GmbH

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     100.00000  

Zurich Reliable Insurance Limited

   RUS   

Zurich Versicherungs-Gesellschaft AG

     99.90000  

Zurich Reliable Insurance Limited

   RUS   

Zurich Versicherungs-Aktiengesellschaft

     0.10000  

Zurich Resseguradora Brasil S.A.

   BRA   

Zurich Versicherungs-Gesellschaft AG

     99.99999.  

Zurich Resseguradora Brasil S.A.

   BRA   

Zurich Lebensversicherungs-Gesellschaft AG

     0.00001  

Zurich Risk Consulting RU

   RUS   

Zurich Reliable Insurance

     100.00000  

Zurich Risk Management Services (India) Private Limited

   IND   

Zurich International (Bermuda) Ltd.

     1.00000  

Zurich Risk Management Services (India) Private Limited

   IND   

Zurich Versicherungs-Gesellschaft AG

     99.00000  

Zurich Risk Services Asia Pacific Sdn Bhd

   MYS   

Zurich Management Services Limited

     100.00000  

Zurich Roadside Assistance Malaysia Sdn Bhd

   MYS   

Zurich Versicherungs-Gesellschaft AG

     100.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Zurich Ruckversicherungs-Gesellschaft AG

   CHE   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Sacramento, Inc.

   CA   

JFS/ZSF 1998, L.P.

     100.00000  

Zurich Santander Brasil Seguros e Previdência S.A.

   BRA   

Zurich Latin America Holding S.L. - Sociedad Unipersonal

     0.22007  

Zurich Santander Brasil Seguros e Previdência S.A.

   BRA   

Zurich Santander Holding (Spain), S.L.

     99.56848  

Zurich Santander Brasil Seguros S.A.

   BRA   

Zurich Santander Brasil Seguros e Previdência S.A.

     100.00000  

Zurich Santander Holding (Spain), S.L.

   ESP   

Zurich Santander Insurance America, S.L.

     100.00000  

Zurich Santander Holding Dos (Spain), S.L.

   ESP   

Zurich Santander Insurance America, S.L.

     100.00000  

Zurich Santander Insurance America, S.L.

   ESP   

Zurich Latin America Holding S.L. - Sociedad Unipersonal

     51.00000  

Zurich Santander Seguros Argentina S.A.

   ARG   

Zurich Santander Insurance America, S.L.

     96.00000  

Zurich Santander Seguros Argentina S.A.

   ARG   

Inversiones ZS America SpA

     4.00000  

Zurich Santander Seguros de Vida Chile S.A.

   CHL   

Inversiones ZS America Dos Limitada

     99.78173  

Zurich Santander Seguros de Vida Chile S.A.

   CHL   

Inversiones ZS America SpA

     0.21827  

Zurich Santander Seguros Generales Chile S.A.

   CHL   

Inversiones ZS America Dos Limitada

     99.50540  

Zurich Santander Seguros Generales Chile S.A.

   CHL   

Inversiones ZS America SpA

     0.49460  

Zurich Santander Seguros Mexico, S.A.

   MEX   

Inversiones ZS America SpA

     0.00053  

Zurich Santander Seguros Mexico, S.A.

   MEX   

Zurich Santander Insurance America, S.L.

     99.99947  

Zurich Seguros, S.A.

   VEN   

Cursud N.V.

     69.20833  

Zurich Service GmbH

   DEU   

Zurich Beteiligungs-Aktiengesellschaft (Deutschland)

     100.00000  

Zurich Service GmbH

   DEU   

Zurich Versicherungs-Aktiengesellschaft

     100.00000  

Zurich Services (Hong Kong) Limited

   HKG   

Swiss Insurance Management (Hong Kong) Limited

     0.00286  

Zurich Services (Hong Kong) Limited

   HKG   

Zurich Insurance Holdings (Hong Kong) Limited

     99.99714  

Zurich Services A.I.E.

   ESP   

AIDE Asistencia Seguros y Reaseguros, S.A. - Sociedad Uniper

     0.00008  

Zurich Services A.I.E.

   ESP   

Bansabadell Pensiones, E.G.F.P, S.A.

     0.00008  

Zurich Services A.I.E.

   ESP   

Bansabadell Seguros Generales, S.A. de Seguros y Reaseguros

     0.00008  

Zurich Services A.I.E.

   ESP   

Bansabadell Vida S.A. de Seguros y Reaseguros

     0.00008  

Zurich Services A.I.E.

   ESP   

Zurich Insurance plc, Sucursal en Espana

     97.18393  

Zurich Services A.I.E.

   ESP   

Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied

     2.81550  

Zurich Services Company (Pty) Ltd

   AUS   

Zürich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Services US. LLC

   DE   

Farmers Group, Inc.

     50.00000  

Zurich Services US. LLC

   DE   

Zurich Holding Company of America, Inc.

     50.00000  

Zurich Servicios de Mexico, S.A. de. C.V.

   MEX   

Zurich Vida, Compania de Seguros, S.A.

     90.00000  

Zurich Servicios de Mexico, S.A. de. C.V.

   MEX   

Zurich, Compania de Seguros, S.A.

     10.00000  

Zurich Shared Services Ireland Limited

   IRL   

Zurich Holding Ireland Limited

     100.00000  

Zurich Shared Services S.A.

   CHL   

Inversiones Suizo Chilena S.A.

     99.98667  

Zurich Shared Services S.A.

   CHL   

Zurich Investments Chile S.A.

     0.01333  

Zurich Sigorta A.S.

   TUR   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich South America Invest AB

   SWE   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Specialties London Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich Structured Finance, Inc.

   DE   

Zurich Finance Company Ltd

     100.00000  

Zurich Takaful Malaysia Berhad (ZTMB)

   MYS   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Technical and Consulting Services (Beijing) Co. Ltd.

   CHN   

Zurich Insurance Holdings (Hong Kong) Limited

     100.00000  

Zurich Technology Malaysia Sdn Bhd

   MYS   

Zurich Technology Services Malaysia Sdn Bhd

     100.00000  

Zurich Technology Services Malaysia Sdn Bhd

   MYS   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Training and Development Services Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Zurich Transitional Services Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich Travel Solutions Pty Limited

   AUS   

Zürich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Treasury Services Limited

   IRL   

Zurich Financial Services EUB Holdings Limited

     100.00000  

Zurich Trustee Company (UK) Limited

   GBR   

Allied Dunbar Assurance plc

     100.00000  

Zurich Trustee Services Limited

   IRL   

Zurich Life Assurance plc

     100.00000  

Zurich UK General Employee Services Limited

   GBR   

Zurich UK General Services Limited

     100.00000  

Zurich UK General Services Limited

   GBR   

Zurich Holdings (UK) Limited

     100.00000  

Zurich Versicherungs-Aktiengesellschaft

   AUT   

Zurich Versicherungs-Gesellschaft AG

     99.98125  

Zurich Versicherungs-Gesellschaft AG

   CHE   

Zurich Insurance Group Ltd.

     100.00000  

Zurich Vida e Previdencia S.A.

   BRA   

Zurich Minas Brasil Seguros S.A,

     100.00000  

Zurich Vida, Companía de Seguros y Reaseguros, S.A. - Socied

   ESP   

Zurich Lebensversicherungs-Gesellschaft AG

     100.00000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Zurich Vida, Companía de Seguros, S.A.

   MEX   

Zurich Versicherungs-Gesellschaft AG

     100.00000  

Zurich Warranty Solutions, Inc.

   IL   

American Zurich Insurance Company

     100.00000  

Zurich Whiteley Investment Trust Limited

   GBR   

Zurich Insurance plc

     100.00000  

Zurich Whiteley Trust Limited

   GBR   

Zurich Whiteley Investment Trust Limited

     100.00000  

Note 1: Farmers Services, LLC provides services to Farmers Group, Inc., pursuant to a service agreement among its parent, ZFUS Services, LLC, and Farmers Group, Inc., Truck Underwriters Association and Fire Underwriters Association.

Note 2: Zurich Insurance Plc operates branches in the following countries: Italy (AA-1364106), Portugal (AA-1820001), Spain (AA-1840150), and United Kingdom (AA-1780059).

Note 3: Zurich Versicherungs-Aktiengesellschaft operates a branch in Germany (AA-1340017).

Note 4: Zurich Versicherungs-Gesellschaft AG also known as Zurich Insurance Company, Ltd operates branches in the following countries: Bermuda (AA-3190825), Canada (AA-1560999), Hong Kong (AA-5324112), Ireland (AA-1780042), Japan (AA-1584115), and Singapore (AA-5760036). It also operates a management entity Alpina International (AA-1460010) in Switzerland.

 


Table of Contents

Organizations Affiliated with Farmers Insurance Group


Table of Contents

Company

  

Domicile

  

Ownership

   %  

145 Great Road LLC

   DE   

Mid Century Insurance Company

     100.00000  

17885 Von Karman, LLC

   CA   

Mid-Century Insurance Company

     100.00000  

201 Railroad Ave, LLC

   DE   

Farmers Insurance Exchange

     100.00000  

21st Century Advantage Insurance Company

   MN   

21st Century North America Insurance Company

     100.00000  

21st Century Assurance Company

   DE   

Farmers Insurance Exchange

     80.00000  

21st Century Assurance Company

   DE   

Fire Insurance Exchange

     10.00000  

21st Century Assurance Company

   DE   

Truck Insurance Exchange

     10.00000  

21st Century Auto Insurance Company of New Jersey

   NJ   

21st Century Centennial Insurance Company

     100.00000  

21st Century Casualty Company

   CA   

21st Century Insurance Group

     100.00000  

21st Century Centennial Insurance Company

   PA   

Farmers Insurance Exchange

     80.00000  

21st Century Centennial Insurance Company

   PA   

Fire Insurance Exchange

     10.00000  

21st Century Centennial Insurance Company

   PA   

Truck Insurance Exchange

     10.00000  

21st Century Indemnity Insurance Company

   PA   

21st Century Premier Insurance Company

     100.00000  

21st Century Insurance and Financial Services, Inc.

   DE   

Farmers Insurance Exchange

     80.00000  

21st Century Insurance and Financial Services, Inc.

   DE   

Fire Insurance Exchange

     10.00000  

21st Century Insurance and Financial Services, Inc.

   DE   

Truck Insurance Exchange

     10.00000  

21st Century Insurance Company

   CA   

21st Century Insurance Group

     100.00000  

21st Century Insurance Company of the Southwest

   TX   

21st Century Insurance Group

     100.00000  

21st Century Insurance Group

   DE   

Farmers Insurance Exchange

     80.00000  

21st Century Insurance Group

   DE   

Fire Insurance Exchange

     10.00000  

21st Century Insurance Group

   DE   

Truck Insurance Exchange

     10.00000  

21st Century National Insurance Company

   NY   

21st Century Security Insurance Company

     100.00000  

21st Century North America Insurance Company

   NY   

Farmers Insurance Exchange

     80.00000  

21st Century North America Insurance Company

   NY   

Fire Insurance Exchange

     10.00000  

21st Century North America Insurance Company

   NY   

Truck Insurance Exchange

     10.00000  

21st Century Pacific Insurance Company

   CO   

Farmers Insurance Exchange

     80.00000  

21st Century Pacific Insurance Company

   CO   

Fire Insurance Exchange

     10.00000  

21st Century Pacific Insurance Company

   CO   

Truck Insurance Exchange

     10.00000  

21st Century Pinnacle Insurance Company

   NJ   

21st Century North America Insurance Company

     100.00000  

21st Century Preferred Insurance Company

   PA   

21st Century Centennial Insurance Company

     100.00000  

21st Century Premier Insurance Company

   PA   

21st Century Centennial Insurance Company

     100.00000  

21st Century Security Insurance Company

   PA   

Farmers Insurance Exchange

     80.00000  

21st Century Security Insurance Company

   PA   

Fire Insurance Exchange

     10.00000  

21st Century Security Insurance Company

   PA   

Truck Insurance Exchange

     10.00000  

21st Century Superior Insurance Company

   CA   

21st Century North America Insurance Company

     100.00000  

2501 East Valley Road, LLC

   DE   

Fire Insurance Exchange

     100.00000  

2720 Fourh Ave. LLC

   DE   

Farmers Insurance Exchange

     100.00000  

384 Santa Trinita Ave LLC

   DE   

Fire Insurance Exchange

     100.00000  

3900 Indian Avenue LLC

   DE   

Farmers Insurance Exchange

     100.00000  

460 Gibraltar Drive LLC

   DE   

Truck Insurance Exchange

     100.00000  

50th State Risk Management Services, Inc.

   HI   

Hawaii Insurance Consultants, Ltd.

     100.00000  

5401 Wiles Road LLC

   FL   

Mid-Century Insurance Company

     100.00000  

600 Riverside Parkway LLC

   DE   

Farmers Insurance Exchange

     100.00000  

922 W. Washington Blvd, LLC

   IL   

Mid-Century Insurance Company

     100.00000  

American Pacific Insurance Company, Inc.

   HI   

Farmers Insurance Hawaii, Inc.

     100.00000  

Bristol West Casualty Insurance Company

   OH   

Coast National Insurance Company

     100.00000  

Bristol West Holdings, Inc.

   DE   

Farmers Insurance Exchange

     42.00000  

Bristol West Holdings, Inc.

   DE   

Fire Insurance Exchange

     3.75000  

Bristol West Holdings, Inc.

   DE   

Truck Insurance Exchange

     6.75000  

Bristol West Holdings, Inc.

   DE   

Mid-Century Insurance Company

     47.50000  

Bristol West Insurance Company

   OH   

Coast National Insurance Company

     100.00000  

Bristol West Insurance Services of California, Inc.

   CA   

Bristol West Holdings, Inc.

     100.00000  

Bristol West Insurance Services, Inc. of Florida

   FL   

Bristol West Holdings, Inc.

     100.00000  

Bristol West Preferred Insurance Company

   MI   

Bristol West Holdings, Inc.

     100.00000  

BWIS of Nevada, Inc.

   NV   

Bristol West Holdings, Inc.

     100.00000  

Civic Property and Casualty Company

   CA   

Fire Insurance Exchange

     80.00000  

Civic Property and Casualty Company

   CA   

Truck Insurance Exchange

     20.00000  

Coast National General Agency, Inc.

   TX   

Bristol West Holdings, Inc.

     100.00000  

Coast National Holding Company

   CA   

Bristol West Holdings, Inc.

     100.00000  

Coast National Insurance Company

   CA   

Coast National Holding Company

     100.00000  

Exact Property and Casualty Company

   CA   

Fire Insurance Exchange

     80.00000  

Exact Property and Casualty Company

   CA   

Truck Insurance Exchange

     20.00000  

Farmers Financial Solutions, LLC

   NV   

FFS Holding, LLC

     100.00000  

Farmers Insurance Company of Arizona

   AZ   

Farmers Insurance Exchange

     70.00000  

Farmers Insurance Company of Arizona

   AZ   

Truck Insurance Exchange

     20.00000  

Farmers Insurance Company of Arizona

   AZ   

Fire Insurance Exchange

     10.00000  

Farmers Insurance Company of Idaho

   ID   

Farmers Insurance Exchange

     80.00000  

Farmers Insurance Company of Idaho

   ID   

Fire Insurance Exchange

     6.70000  

Farmers Insurance Company of Idaho

   ID   

Truck Insurance Exchange

     13.30000  


Table of Contents

Company

  

Domicile

  

Ownership

   %  

Farmers Insurance Company of Oregon

   OR   

Farmers Insurance Exchange

     80.00000  

Farmers Insurance Company of Oregon

   OR   

Truck Insurance Exchange

     20.00000  

Farmers Insurance Company of Washington

   WA   

Fire Insurance Exchange

     80.00000  

Farmers Insurance Company of Washington

   WA   

Truck Insurance Exchange

     20.00000  

Farmers Insurance Company, Inc.

   KS   

Farmers Insurance Exchange

     90.00000  

Farmers Insurance Company, Inc.

   KS   

Fire Insurance Exchange

     10.00000  

Farmers Insurance Exchange

   CA   

See Note 1

  

Farmers Insurance Hawaii, Inc.

   HI   

Farmers Insurance Exchange

     80.00000  

Farmers Insurance Hawaii, Inc.

   HI   

Fire Insurance Exchange

     10.00000  

Farmers Insurance Hawaii, Inc.

   HI   

Truck Insurance Exchange

     10.00000  

Farmers Insurance of Columbus, Inc.

   OH   

Farmers Insurance Exchange

     100.00000  

Farmers New Century Insurance Company

   IL   

Illinois Farmers Insurance Company

     100.00000  

Farmers Services Insurance Agency

   CA   

Truck Insurance Exchange

     100.00000  

Farmers Specialty Insurance Company

   MI   

Foremost Insurance Company Grand Rapids, Michigan (see note 1)

     100.00000  

Farmers Texas County Mutual Insurance Company

   TX   

See Note 3

  

FCOA, LLC

   DE   

Foremost Insurance Company Grand Rapids, Michigan

     100.00000  

FFS Holding, LLC

   NV   

Mid-Century Insurance Company

     100.00000  

Fire Insurance Exchange

   CA   

See Note 4

  

Foremost County Mutual Insurance Company

   TX   

See Note 5

  

Foremost Express Insurance Agency, Inc.

   MI   

FCOA, LLC

     100.00000  

Foremost Financial Services Corporation

   DE   

FCOA, LLC

     100.00000  

Foremost Insurance Company Grand Rapids, Michigan

   MI   

Farmers Insurance Exchange

     80.00000  

Foremost Insurance Company Grand Rapids, Michigan

   MI   

Fire Insurance Exchange

     10.00000  

Foremost Insurance Company Grand Rapids, Michigan

   MI   

Truck Insurance Exchange

     10.00000  

Foremost Lloyds of Texas

   TX   

See Note 6

  

Foremost Property & Casualty Insurance Company

   MI   

Foremost Insurance Company Grand Rapids, Michigan

     100.00000  

Foremost Signature Insurance Company

   MI   

Foremost Insurance Company Grand Rapids, Michigan

     100.00000  

GP, LLC

   DE   

Bristol West Holdings, Inc.

     100.00000  

Hawaii Insurance Consultants, Ltd.

   HI   

Farmers Insurance Exchange

     80.00000  

Hawaii Insurance Consultants, Ltd.

   HI   

Fire Insurance Exchange

     10.00000  

Hawaii Insurance Consultants, Ltd.

   HI   

Truck Insurance Exchange

     10.00000  

Illinois Farmers Insurance Company

   IL   

Farmers Insurance Exchange

     100.00000  

Insurance Data Systems, G.P.

   FL   

Bristol West Holdings, Inc.

     99.90000  

Insurance Data Systems, G.P.

   FL   

GP, LLC

     0.10000  

Kraft Lake Insurance Agency, Inc.

   MI   

FCOA, LLC

     100.00000  

Mid-Century Insurance Company

   CA   

Farmers Insurance Exchange

     80.00000  

Mid-Century Insurance Company

   CA   

Fire Insurance Exchange

     10.00000  

Mid-Century Insurance Company

   CA   

Truck Insurance Exchange

     10.00000  

Mid-Century Insurance Company of Texas

   TX   

Farmers Insurance Exchange

     100.00000  

Neighborhood Spirit Property and Casualty Company

   CA   

Fire Insurance Exchange

     80.00000  

Neighborhood Spirit Property and Casualty Company

   CA   

Truck Insurance Exchange

     20.00000  

Security National Insurance Company

   FL   

Bristol West Holdings, Inc.

     75.00000  

Security National Insurance Company

   FL   

Insurance Data Systems, G.P.

     25.00000  

Texas Farmers Insurance Company

   TX   

Farmers Insurance Exchange

     86.28000  

Texas Farmers Insurance Company

   TX   

Mid Century Insurance Company

     13.72000  

Truck Insurance Exchange

   CA   

See Note 7

  

Western Star Insurance Services, Inc.

   TX   

FCOA, LLC

     100.00000  

Note 1: Farmers Insurance Exchange is a California “interinsurance exchange” owned by its policyholders. Its attorney-in-fact is Farmers Group, Inc, dba Farmers Underwriters Association, which is a subsidiary of Zurich Insurance Group Ltd.

Note 2: Farmers Group Inc, as attorney-in-fact for Farmers Insurance Exchange, provides management services to Farmers Texas County Mutual Insurance Company.

Note 3: Fire Insurance Exchange is a California “interinsurance exchange” owned by its policyholders. Its attorney-in-fact is Fire Underwriters Association, which is a subsidiary of Zurich Insurance Group Ltd.

Note 4: Foremost County Mutual Insurance Company is a Texas County mutual insurance company managed by Foremost Insurance Company Grand Rapids, Michigan.

Note 5: Foremost Lloyds of Texas underwriters are officers and/or directors of Foremost Insurance Company Grand Rapids, Michigan.


Table of Contents

Note 6: Truck Insurance Exchange is a California “interinsurance exchange” owned by its policyholders. Its attorney-in-fact is Truck Underwriters Association, which is a subsidiary of Zurich Insurance Group Ltd.

Zurich Insurance Group Ltd conducts its primary insurance operations in the United States through two holding companies, each operating INDEPENDENTLY with its own staff:

Zurich Holding Company of America, Inc., an entity organized under the laws of the State of Delaware

Farmers Group, Inc., an entity organized under the laws of the State of Nevada

Country Code Key (Standard USPS Codes are used for U.S. States)

 

ANO   Netherlands Antilles   DEU   Germany   PRT   Portugal
ARG   Argentina   ESP   Spain   RUS   Russian Federation
AUT   Austria   FRA   France   SGP   Singapore
AUS   Australia   GBR   United Kingdom   SWE   Sweden
BHR   Bahrain   HKG   Hong Kong   SWZ   Swaziland
BMU   Bermuda   IDN   Indonesia   TCA   Turks & Caicos
BOL   Bolivia   IRL   Ireland   THA   Thailand
BRA   Brazil   IND   India   TUR   Turkey
BHS   Bahamas   ITA   Italy   TWN   Taiwan
CAN   Canada   JPN   Japan   URY   Uruguay
CHE   Switzerland   LBN   Lebanon   VEN   Venezuela
CHL   Chile   LUX   Luxembourg   VGB   Virgin Islands
CHN   China   MLT   Malta   ZAF   South Africa
COL   Colombia   MEX   Mexico    
CYM   Cayman Islands   MYS   Malaysia    


Table of Contents
Item 29. Indemnification

Under its By-Laws, Farmers New World Life Insurance Company, to the full extent permitted by the Washington Business Corporation Act, will indemnify any person who was or is a party to any proceeding by reason of the fact that he or she is or was a director of Farmers, as provided below.

By-Laws of Farmers New World Life Insurance Company (as amended May 27, 2015)

INDEMNIFICATION OF DIRECTORS, OFFICERS, AND EMPLOYEES

SECTION 58. Indemnification. (a) Each person who acts as a Director, Officer or employee of the Corporation shall be indemnified by the Corporation for all sums which he or she becomes obligated to pay (including counsel fees, expenses and court costs actually and necessarily incurred by him or her) in connection with any action, suit or proceeding in which he or she is made a party by reason of his being, or having been a Director, Officer, or employee of the Corporation, except in relation to matters as to which he or she shall be adjudged in such action, suit or proceeding to be liable for bad faith or misconduct in the performance of his or her duties as such Director, Officer or employee, and except any sum paid to the Corporation in settlement of an action, suit or proceeding based upon bad faith or misconduct in the performance of his or her duties.

(b) The right of indemnification in this article provided shall inure to each Director, Officer and employee of the Corporation, whether or not he or she is such Director, Officer or employee at the time he or she shall become obligated to pay such sums, and whether or not the claim asserted against him or her is based on matters which predate the adoption of this article; and in the event of his or her death shall extend to his or her legal representatives. Each person who shall act as a Director, Officer or employee of the Corporation shall be deemed to be doing so in reliance upon such right of indemnification; and such right shall not be deemed exclusive of any other right to which any such person may be entitled, under any By-Law, agreement, vote of stockholders, or otherwise.

(c) The Board of Directors of the Corporation, acting at a meeting at which a majority of the quorum is unaffected by self-interest (notwithstanding that other members of the quorum present but not voting may be so affected), shall determine the propriety and reasonableness of any indemnity claimed under this article, and such determination shall be final and conclusive. If, however, a majority of a quorum of the Board of Directors which is unaffected by self-interest and willing to act is not obtainable, the Board of Directors in its discretion may appoint from among the stockholders who are not Directors or Officers or employees of the Corporation, a committee of two (2) or more persons to consider and determine any such question, and the determination of such committee shall be final and conclusive.

RULE 484 UNDERTAKING

Insofar as indemnification for liability arising under the Securities Act of 1933 (the “Act”) may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.


Table of Contents
Item 30. Principal Underwriters

Farmers Financial Solutions, LLC

(a) Other Activity. Farmers Financial Solutions, LLC (“FFS”) is one of two principal underwriters for the Policies. FFS is also the principal underwriter for Farmers Annuity Separate Account A.

(b) Management. The following information is furnished with respect to the officers and directors of FFS:

 

Name and Principal Address

  

Positions and Officers with FFS

Kenneth A. Bentley1    Director
Joe D. Bryant2    Director
Julio Da Silva3    Director
Alan R. Gildemeister4    Director
Dennis J. Lorch5    Director
Ottie J. Wallace6    Director
John C. Mueting7    President
Steven K. Klein7    Vice President and Chief Compliance Officer
Joshua Borkin7    Treasurer and Chief Financial Officer
Doren E. Hohl8    Secretary
Margaret S. Giles8    Assistant Secretary

 

1 The principal business address is 6642 Shenandoah Ave., Los Angeles, CA 90056.
2 The principal business address is 1720 S. Broadway, Moore, OK 73160.
3 The principal business address is 26 Penstemon, Littleton, CO 80127.
4 The principal business address is 627 Estes Ave., Schaumburg, IL 60193.
5 The principal business address is 30965 Hwy 25, Advance, MO 63730.
6 The principal business address is 9290 E. Hwy 140, Planada, CA 95365.
7 The principal business address is 30801 Agoura Rd., Agoura Hills, CA 91301.
8 The principal business address is 6301 Owensmouth Ave., Woodland Hills, CA 91367.

(c) Compensation from the Registrant. The following commissions and other compensation were received by the principal underwriter, directly or indirectly, from the Registrant during the Registrant’s last fiscal year:

 

(1)

Name of Principal

Underwriter

   (2)
Net Underwriting
Discounts and
Commissions
     (3)
Compensation on
Redemption
     (4)
Brokerage
Commissions
     (5)
Compensation
 

FFS

     N/A        N/A      $ 12,255,080      $ 2,473,968  

Other Compensation. FFS’ sales representatives and their managers are eligible for various cash benefits, such as production incentive bonuses, insurance benefits and financing arrangements.

Principal Funds Distributor, Inc.

(a) Other Activity. Principal Funds Distributor, Inc. (“PFD”) is the second principal underwriter for the policies. PFD is also the principal underwriter for WM Trust I, WM Trust II, Principal Variable Contracts Fund, Inc. (“PVC”), Strategic Asset Management Portfolios, and PVC. Principal Funds Distributor acts as principal underwriter for Principal Variable Contracts Fund, Inc. and Class A, Class B, Class C and Class S shares of Principal Funds, Inc. PFD also serves as principal underwriter for certain variable contracts issued by Farmers New World Life Insurance Company through Farmers Variable Life Separate Account A.

(b) Management. The following information is furnished with respect to the officers and directors of PFD. Unless noted, the principal business address of all officers and directors is 620 Coolidge Dr., Suite 300, Folsom, CA 95630-3183.


Table of Contents

Name

  

Position and Offices with PFD

Michael J. Beer    Chief Executive Officer and Director
Tracy W. Bollin    Senior Vice President/Chief Financial Officer
Jill R. Brown    President and Chairman of the Board
David J. Brown    Chief Compliance Officer and AML Officer
Gregory B. Elming    Director
Cary Fuchs    Senior Vice President/Chief Operations Officer
Timothy A. Hill    Senior Vice President/Distribution and National Sales Manager, and Director
Farnaz Maters    Senior Vice President/Chief Marketing Officer
Brian S. Ness    Senior Vice President/Chief Information Officer
Michael J. Scholten    Chief Financial Officer
Michael J. Beer    Chief Executive Officer and Director

(c) Compensation from the Registrant. Registrant paid commissions to Chase Investment Services Corp. (referred to herein as “Chase”; formerly known as WM Financial Services, Inc.), a broker-dealer, for previous sales of the Policies by its sales representatives pursuant to a written sales agreement with PFD (formerly known as WM Funds Distributor, Inc.) and Registrant. This agreement was terminated as of January 15, 2010. The following commissions and other compensation were received by Chase, directly or indirectly, from the Registrant during the Registrant’s last fiscal year:

 

(1)

Name of Principal

Underwriter

   (2)
Net Underwriting
Discounts and
Commissions
     (3)
Compensation on
Redemption
     (4)
Brokerage
Commissions
     (5)
Compensation
 

Chase

     N/A        N/A      $ 266.00        0  

 

Item 31. Location of Accounts and Records

All accounts and records required to be maintained by Section 31(a) of the Investment Company Act of 1940, as amended, and the rules thereunder (including Rule 38a-1) are maintained by Farmers New World Life Insurance Company at 3003 77th Avenue S.E., Mercer Island, Washington 98040, at 2500 Farmers Way, Columbus, OH 43235, and at McCamish Systems, LLC, Insurance Administrators, 6425 Powers Ferry Road, Atlanta, GA 30339.

 

Item 32. Management Services

All management contracts are discussed in Part A or Part B.

 

Item 33. Fee Representation

Farmers New World Life Insurance Company hereby represents that the fees and charges deducted under the Policy, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by Farmers New World Life Insurance Company.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, Farmers Variable Life Separate Account A certifies that it meets all of the requirements for effectiveness of this registration statement under Rule 485(b) under the Securities Act and has duly caused this Post-Effective Amendment No. 19 to its registration statement to be signed on its behalf by the undersigned, duly authorized, in the City of Mercer Island, and the State of Washington, on the 18th day of May, 2018.

 

       

FARMERS VARIABLE LIFE SEPARATE ACCOUNT A

(Registrant)

Attest:  

/s/ Garrett B. Paddor

    By:  

/s/ Diane Davis

  Garrett B. Paddor       Diane Davis
  General Counsel and Corporate Secretary       President and Chief Executive Officer
  Farmers New World Life Insurance Company       Farmers New World Life Insurance Company
       

FARMERS NEW WORLD LIFE INSURANCE COMPANY

(Depositor)

Attest:  

/s/ Garrett B. Paddor

    By:  

/s/ Diane Davis

  Garrett B. Paddor       Diane Davis
  General Counsel and Corporate Secretary       President and Chief Executive Officer
  Farmers New World Life Insurance Company       Farmers New World Life Insurance Company

Pursuant to the requirements of the Securities Act of 1933, this Post-Effective Amendment No.19 the registration statement has been signed by the following persons in the capacities and on the dates indicated.

 

Signature    Title

*

  

Director and Chairman of the Board

Jeffrey Dailey

  

/s/ Diane Davis

  

Director, President and Chief Executive Officer

Diane Davis

  

*

  

Director

David Travers

  

*

  

Director

Richard Kearns

  

*

  

Director and Assistant Treasurer

Scott Lindquist

  

*

  

Director

Annette Thompson

  

*

  

Director

Warren Tucker

  

/s/ Diane Davis

  

*  On May 18, 2018, as Attorney-In-Fact pursuant to Powers of Attorney filed herewith or by previous amendment.

* by Diane Davis

  


Table of Contents

EXHIBIT INDEX

 

Exhibit (k)(1)   Opinion of Garrett B. Paddor, Esquire
Exhibit (n)(1)   Consent of PricewaterhouseCoopers LLP