XML 50 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Finance Receivables (Tables)
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Schedule of Carrying Value of Finance Receivables
The carrying values of finance receivables are as follows (in thousands):
December 31,
20242023
Term loans$224,073 $221,145 
Royalty purchases64,936 67,260
Total before allowance for credit losses289,009 288,405
Allowance for credit losses(11,249)(13,901)
Total carrying value$277,760 $274,504 
Schedule of Allowance for Credit Losses
The following table details the changes in the allowance for credit losses by portfolio segment for the respective periods (in thousands):
December 31, 2024December 31, 2023
Term LoansRoyaltiesTotalTerm LoansRoyaltiesTotal
Allowance at beginning of period$9,731 $4,170 $13,901 $— $11,846 $11,846 
Effect of adoption of ASU 2016-13— — — 8,900 2,886 11,786 
Provision for (benefit from) credit losses8,907 (79)8,828 831 1,284 2,115 
Write offs, net of recoveries(1)
(11,480)— (11,480)— (11,846)(11,846)
Allowance at end of period$7,158 $4,091 $11,249 $9,731 $4,170 $13,901 
(1) Reversal of finance receivable-specific ACL recognized in prior periods. No impact to consolidated statement of income for the year ended December 31, 2023.
Schedule of Allowance for Credit Losses
The following table presents nonaccrual and performing finance receivables by portfolio segment, net of credit loss allowance (in thousands):
December 31, 2024December 31, 2023
NonaccrualPerformingTotalNonaccrualPerformingTotal
Term loans$1,000 $223,073 $224,073 $9,128 $212,017 $221,145 
Royalty purchases13,830 51,106 64,936 16,854 50,406 67,260 
Total before allowance for credit losses$14,830 $274,179 $289,009 $25,982 $262,423 $288,405 
Allowance for credit losses(2,075)(9,174)(11,249)(1,447)(12,454)(13,901)
Total carrying value$12,755 $265,005 $277,760 $24,535 $249,969 $274,504 
Schedule of Financing Receivable by origination year
The following table summarizes the carrying value of Finance Receivables by origination year, grouped by risk rating as of December 31, 2024 and December 31, 2023 (in thousands):
December 31, 2024
202420232022202120202019PriorTotal
Term Loans
5$— $— $— $16,378 $— $28,926 $— $45,304 
47,929 36,406 55,353 — — — — 99,688 
3— 24,920 — 11,930 — 26,482 — 63,332 
2— — — 14,749 — — — 14,749 
1— — — — — — 1,000 1,000 
Subtotal - Term Loans$7,929 $61,326 $55,353 $43,057 $— $55,408 $1,000 $224,073 
Royalties
Green $8,005 $11,685 $11,231 $— $15,865 $— $1,267 $48,053 
Yellow— — — — 3,053 — — 3,053 
Red— — — 3,050 8,433 — 2,347 13,830 
Subtotal - Royalties$8,005 $11,685 $11,231 $3,050 $27,351 $— $3,614 $64,936 
Total Finance Receivables, gross$15,934 $73,011 $66,584 $46,107 $27,351 $55,408 $4,614 $289,009 
December 31, 2023
20232022202120202019PriorTotal
Term Loans
5$— $— $13,734 $— $5,696 $— $19,430 
425,799 32,211 — — — 10,485 68,495 
324,341 24,285 10,227 — 31,807 — 90,660 
2— 6,924 12,493 — — 14,015 33,432 
1— — 9,128 — — — 9,128 
Subtotal - Term Loans$50,140 $63,420 $45,582 $— $37,503 $24,500 $221,145 
Royalties
Green$27,785 $— $— $14,650 $— $1,340 $43,775 
Yellow— — — 3,212 — 3,419 6,631 
Red— — 3,834 10,433 — 2,587 16,854 
Subtotal - Royalties$27,785 $— $3,834 $28,295 $— $7,346 $67,260 
Total Finance Receivables, gross$77,925 $63,420 $49,416 $28,295 $37,503 $31,846 $288,405