XML 36 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of fair value assets measured on recurring basis

The following table presents financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 (in thousands):

  

Total

Carrying

Value in

Consolidated

Balance

Sheets

 

Quoted Prices

in Active

Markets for

Identical

Assets

or Liabilities

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

Financial Assets                    
Warrant assets  $5,140   $   $   $5,140 
Marketable investments   588    500        88 
                     
Financial Liabilities                    
Contingent consideration payable  $8,530   $   $   $8,530 

 

The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 (in thousands):

 

  

Total

Carrying

Value in

Consolidated

Balance

Sheets

 

Quoted Prices

in Active

Markets for

Identical

Assets

or Liabilities

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

Financial Assets                    
Warrant assets  $3,419   $   $   $3,419 
Marketable investments   1,153    1,034        119 
                     
Financial Liabilities                    
Contingent consideration payable  $8,530   $   $   $8,530 
[custom:DisclosureFairValueMeasurementsDetailsAbstract]
  

Total

Carrying

Value in

Consolidated

Balance

Sheets

 

Quoted Prices

in Active

Markets for

Identical

Assets

or Liabilities

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

Financial Assets                    
Warrant assets  $5,140   $   $   $5,140 
Marketable investments   588    500        88 
                     
Financial Liabilities                    
Contingent consideration payable  $8,530   $   $   $8,530 

 

The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 (in thousands):

 

  

Total

Carrying

Value in

Consolidated

Balance

Sheets

 

Quoted Prices

in Active

Markets for

Identical

Assets

or Liabilities

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

Financial Assets                    
Warrant assets  $3,419   $   $   $3,419 
Marketable investments   1,153    1,034        119 
                     
Financial Liabilities                    
Contingent consideration payable  $8,530   $   $   $8,530 
Schedule of fair value assets measured on recurring basis unobservable input reconciliation

The changes in fair value of the warrant assets during the nine months ended September 30, 2022 and 2021 were as follows (in thousands):

 

Fair Value Measurements (Details 2)
September 30, 2022  September 30, 2021
Fair value - December 31, 2021  $3,419   Fair value - December 31, 2020  $2,972 
Issued   1,098   Issued    
Canceled      Canceled    
Change in fair value   623   Change in fair value   678 
Fair value - September 30, 2022  $5,140   Fair value - September 30, 2021  $3,650 
Schedule of weighted average assumptions

 

Fair Value Measurements (Details 3)
    September 30, 2022    December 31, 2021 
Dividend rate range        
Risk-free rate range   4.0% to 4.3%    0.97% to 1.44% 
Expected life (years) range    1.8 to 6.9    2.6 to 7.0 
Expected volatility range    54.8% to 139.4%    60.2% to 142.0% 
Schedule of fair value assets and liabilities measured on nonrecurring basis

Fair Value Measurements (Details 4)
  

Total

Carrying

Value in

Consolidated

Balance

Sheets

 

Quoted Prices

in Active

Markets for

Identical

Assets

or Liabilities

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

September 30, 2022   $4,071   $   $   $4,071 
                      
December 31, 2021   $5,612   $   $   $5,612 
Schedule of fair value by balance sheet grouping

The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying unaudited condensed consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative financial instruments measured at fair value on a recurring and non-recurring basis.

 

As of September 30, 2022 (in thousands):

 

   Carrying Value  Fair Value  Level 1  Level 2  Level 3
Financial Assets                         
Cash and cash equivalents  $19,399   $19,399   $19,399   $   $ 
Finance receivables   212,959    212,959            212,959 
Marketable investments   588    588    500        88 
Warrant assets   5,140    5,140            5,140 
                          
Financial Liabilities                         
Contingent consideration payable  $8,530   $8,530   $   $   $8,530 

 

As of December 31, 2021 (in thousands):

 

   Carrying Value  Fair Value  Level 1  Level 2  Level 3
Financial Assets                         
Cash and cash equivalents  $42,863   $42,863   $42,863   $   $ 
Finance receivables   181,553    181,553            181,553 
Marketable investments   1,153    1,153    1,034        119 
Warrant assets   3,419    3,419            3,419 
                          
Financial Liabilities                         
Contingent consideration payable  $8,530   $8,530   $   $   $8,530 
[custom:DisclosureFairValueMeasurementsDetails5Abstract]
   Carrying Value  Fair Value  Level 1  Level 2  Level 3
Financial Assets                         
Cash and cash equivalents  $19,399   $19,399   $19,399   $   $ 
Finance receivables   212,959    212,959            212,959 
Marketable investments   588    588    500        88 
Warrant assets   5,140    5,140            5,140 
                          
Financial Liabilities                         
Contingent consideration payable  $8,530   $8,530   $   $   $8,530 

 

As of December 31, 2021 (in thousands):

 

   Carrying Value  Fair Value  Level 1  Level 2  Level 3
Financial Assets                         
Cash and cash equivalents  $42,863   $42,863   $42,863   $   $ 
Finance receivables   181,553    181,553            181,553 
Marketable investments   1,153    1,153    1,034        119 
Warrant assets   3,419    3,419            3,419 
                          
Financial Liabilities                         
Contingent consideration payable  $8,530   $8,530   $   $   $8,530