XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of fair value assets measured on recurring basis

The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 (in thousands):

   Total Carrying
Value in
Consolidated
Balance Sheets
  

Quoted Prices in
Active Markets for
Identical Assets or
Liabilities
(Level 1)

  

Significant Other
Observable Inputs
(Level 2)

  

Significant
Unobservable
Inputs
(Level 3)

 
Financial assets:                    
Warrant assets  $3,419   $   $   $3,419 
Marketable investments   1,153    1,034        119 
                     
Financial liabilities:                    
Contingent consideration payable  $8,530   $   $   $8,530 

 

The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 (in thousands):

   Total Carrying
Value in
Consolidated
Balance Sheets
  

Quoted Prices in
Active Markets for
Identical Assets or
Liabilities
(Level 1)

  

Significant Other
Observable Inputs
(Level 2)

  

Significant
Unobservable
Inputs
(Level 3)

 
Financial assets:                    
Warrant assets  $2,972   $   $   $2,972 
Marketable investments   1,451    1,210        241 
                     
Financial liabilities:                    
Contingent consideration payable  $16,900   $   $   $16,900 
[custom:DisclosureFairValueMeasurementsDetailsAbstract]
   Total Carrying
Value in
Consolidated
Balance Sheets
  

Quoted Prices in
Active Markets for
Identical Assets or
Liabilities
(Level 1)

  

Significant Other
Observable Inputs
(Level 2)

  

Significant
Unobservable
Inputs
(Level 3)

 
Financial assets:                    
Warrant assets  $3,419   $   $   $3,419 
Marketable investments   1,153    1,034        119 
                     
Financial liabilities:                    
Contingent consideration payable  $8,530   $   $   $8,530 

 

The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 (in thousands):

   Total Carrying
Value in
Consolidated
Balance Sheets
  

Quoted Prices in
Active Markets for
Identical Assets or
Liabilities
(Level 1)

  

Significant Other
Observable Inputs
(Level 2)

  

Significant
Unobservable
Inputs
(Level 3)

 
Financial assets:                    
Warrant assets  $2,972   $   $   $2,972 
Marketable investments   1,451    1,210        241 
                     
Financial liabilities:                    
Contingent consideration payable  $16,900   $   $   $16,900 
Schedule of fair value assets measured on recurring basis unobservable input reconciliation

The changes on the value of the warrant assets during the years ended December 31, 2021 and 2020 were as follows (in thousands):

Fair Value Measurements (Details 2)
Fair Value - December 31, 2019  $3,555 
Issuance   79 
Canceled    
Change in fair value   (662)
Fair Value - December 31, 2020   2,972 
Issuance   175 
Canceled    
Change in fair value   272 
Fair Value - December 31, 2021  $3,419 
Schedule of weighted average assumptions

 

Fair Value Measurements (Details 3)
    December 31, 
    2021    2020 
Dividend rate        
Risk-free rate   0.97% to 1.44%    0.17% to 0.65% 
Expected life (years)   2.6 to 7.0    3.6 to 7.4 
Expected volatility   60.2% to 142.0%       74.3% to 174.7% 
Schedule of fair value assets and liabilities measured on nonrecurring basis

The following table presents financial assets measured at fair value on a nonrecurring basis as of December 31, 2021 and 2020 (in thousands):

Fair Value Measurements (Details 4)
   Total Carrying
Value in
Consolidated
Balance Sheets
  

Quoted Prices in
Active Markets for
Identical Assets or
Liabilities
(Level 1)

  

Significant Other
Observable Inputs
(Level 2)

  

Significant
Unobservable
Inputs
(Level 3)

 
December 31, 2021                    
Impaired royalties  $5,612   $   $   $5,612 
December 31, 2020                    
Impaired royalties  $7,937   $   $   $7,937 
Schedule of fair value by balance sheet grouping

The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative financial instruments.

 

For the year ended December 31, 2021 (in thousands):

   Carrying
Value
   Fair Value   Level 1   Level 2   Level 3 
Financial assets:                         
Cash and cash equivalents  $42,863   $42,863   $42,863   $   $ 
Finance receivables   181,553    181,553            181,553 
Marketable investments   1,153    1,153    1,034        119 
Warrant assets   3,419    3,419            3,419 
                          
Financial liabilities                         
Contingent consideration payable  $8,530   $8,530   $   $   $8,530 

For the year ended December 31, 2020 (in thousands):

   Carrying
Value
   Fair Value   Level 1   Level 2   Level 3 
Financial assets:                         
Cash and cash equivalents  $3,008   $3,008   $3,008   $   $ 
Finance receivables   204,491    204,491            204,491 
Marketable investments   1,451    1,451    1,210        241 
Warrant assets   2,972    2,972            2,972 
                          
Financial liabilities                         
Contingent consideration payable  $16,900   $16,900   $   $   $16,900 
[custom:DisclosureFairValueMeasurementsDetails5Abstract]
   Carrying
Value
   Fair Value   Level 1   Level 2   Level 3 
Financial assets:                         
Cash and cash equivalents  $42,863   $42,863   $42,863   $   $ 
Finance receivables   181,553    181,553            181,553 
Marketable investments   1,153    1,153    1,034        119 
Warrant assets   3,419    3,419            3,419 
                          
Financial liabilities                         
Contingent consideration payable  $8,530   $8,530   $   $   $8,530 

For the year ended December 31, 2020 (in thousands):

   Carrying
Value
   Fair Value   Level 1   Level 2   Level 3 
Financial assets:                         
Cash and cash equivalents  $3,008   $3,008   $3,008   $   $ 
Finance receivables   204,491    204,491            204,491 
Marketable investments   1,451    1,451    1,210        241 
Warrant assets   2,972    2,972            2,972 
                          
Financial liabilities                         
Contingent consideration payable  $16,900   $16,900   $   $   $16,900