XML 44 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of assumptions used

The Company determined the fair value using the Black-Scholes option pricing model with the following assumptions:

 

    December 31,
    2016   2015
Dividend rate     —         —    
Risk-free rate     1.9 %     1.8 %
Expected life (years)     3.7       4.7  
Expected volatility     34.1 %     33.3 %
Schedule of value of the warrant liability

The changes on the value of the warrant liability during the years ended December 31, 2016 and 2015 were as follows (in thousands):

 

Fair value – December 31, 2014   $ 421  
Issuances     —    
Change in fair value     (162 )
Fair value – December 31, 2015     259  
Issuances     —    
Changes in fair value     (70 )
Fair value – December 31, 2016   $ 189