XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash $ 10,269 $ 12,605
Accounts receivable 2,728 2,024
Prepaid expenses and other current assets 1,986 1,746
Total current assets 14,983 16,375
Media library, software and equipment, net 50,558 39,231
Right-of-use lease asset, net 7,871 8,622
Real estate, investment and other assets, net 31,394 28,500
Goodwill 28,870 17,289
Total assets 133,676 110,017
Current liabilities:    
Accounts payable, accrued and other liabilities 14,962 8,947
Deferred revenue 14,847 12,376
Total current liabilities 29,809 21,323
Long-term mortgage, net 6,109 6,250
Long-term lease liability 7,234 7,952
Deferred taxes 309 257
Total liabilities 43,461 35,782
Gaia, Inc. shareholders’ equity:    
Additional paid-in capital 162,316 150,067
Accumulated deficit (72,103) (75,834)
Total shareholders' equity 90,215 74,235
Total liabilities and shareholders' equity 133,676 110,017
Class A Common Stock [Member]    
Gaia, Inc. shareholders’ equity:    
Common stock 1 1
Class B Common Stock [Member]    
Gaia, Inc. shareholders’ equity:    
Common stock $ 1 $ 1