XML 27 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Operating activities  
Net income (loss) before subsidiary's acquisition-related costs$ (5,232)$ 516
Subsidiary's acquisition-related costs, net of tax(1,876) 
Net income (loss)(7,108)516
Adjustments to reconcile net income (loss) to net cash provided by operating activities:  
Depreciation2,2752,323
Amortization2,1453,251
Share-based compensation expense1,1021,176
Deferred and stock option income tax benefit(3,706)(159)
Gain on translation of foreign currency(64) 
Gain on re-measurement of equity investment to estimated fair value prior to business combination (977)
Changes in operating assets and liabilities, net of effects from an acquisition:  
Accounts receivable, net17,1609,321
Inventory, net(1,686)(3,130)
Deferred advertising costs(1,341)(1,609)
Other current assets(1,788)(1,462)
Accounts payable(2,566)(3,772)
Accrued liabilities(4,711)(3,490)
Deferred revenue and other current liabilities714 
Net cash provided by operating activities4261,988
Investing activities  
Purchase of property, equipment and media rights(3,482)(6,797)
Cash from acquired business3,416 
Collection of note receivable2,700 
Change in restricted cash688 
Net cash provided by (used in) investing activities3,322(6,797)
Financing activities  
Principal payments on revolving line of credit, net(2,042) 
Repurchase of Class A common stock, including related costs(1,909) 
Subsidiary's repurchase of its Class A common stock, including related costs(1,070) 
Principal payments on debt, net(136) 
Net proceeds from issuance of common stock and tax benefits from option exercises77788
Payment of dividends (3,478)
Net cash used in financing activities(5,080)(2,690)
Effect of exchange rates on cash59
Net change in cash(1,327)(7,490)
Cash at beginning of period28,77348,325
Cash at end of period27,44640,835
Supplemental cash flow information  
Interest paid621
Income taxes paid$ 304$ 198