XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (3,266) $ (3,134)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Media library amortization 5,194 4,924
Depreciation and amortization 4,217 4,193
Noncash operating lease expense 481 472
Share-based compensation expense 836 662
Additions to media library (5,341) (3,938)
Changes in operating assets and liabilities:    
Accounts receivable (157) (895)
Other receivables 1,809 (712)
Prepaid expenses and other current assets (1,232) (413)
Accounts payable 1,060 1,892
Accrued and other liabilities (1,820) (1,072)
Deferred revenue 1,801 1,876
Net cash provided by operating activities 3,582 3,855
Cash flows from investing activities:    
Additions to property and equipment (2,434) (2,520)
Purchase of intangible assets 0 (10,000)
Net cash used in investing activities (2,434) (12,520)
Cash flows from financing activities:    
Repayment of short-term debt (5,092) (4,089)
Proceeds from short term borrowings 5,000 4,000
Proceeds from sale of subsidiary common stock, net of transaction costs 0 6,433
Proceeds from the issuance of common stock 7,008 14
Net cash provided by financing activities 6,916 6,358
Net change in cash and cash equivalents 8,064 (2,307)
Cash and cash equivalents, beginning of period 5,860 7,766
Cash and cash equivalents, end of period 13,924 5,459
Supplemental disclosure of cash flow information    
Cash paid for interest 218 262
Supplemental schedule of non-cash investing and financing activities    
Additions to property and equipment in Accounts payable (184) (202)
Non-cash consideration paid for intangible assets $ 0 $ 6,156