XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenues, net $ 24,632 $ 21,856 $ 48,472 $ 43,169
Cost of revenues 3,285 3,385 6,220 6,518
Gross profit 21,347 18,471 42,252 36,651
Operating expenses:        
Selling and operating 20,634 18,476 40,656 35,881
Corporate, general and administration 2,909 1,988 4,806 3,617
Total operating expenses 23,543 20,464 45,462 39,498
Loss from operations (2,196) (1,993) (3,210) (2,847)
Other income (expense), net 124 (144) (12) (252)
Loss before income taxes (2,072) (2,137) (3,222) (3,099)
Income tax expense 1   49  
Loss from continuing operations (2,073) (2,137) (3,271) (3,099)
Gain (loss) from discontinued operations 26 (26) 5 (35)
Net loss (2,047) (2,163) (3,266) (3,134)
Net (loss) income attributable to noncontrolling interests (246) 30 (451) 104
Net loss attributable to common shareholders $ (1,801) $ (2,193) $ (2,815) $ (3,238)
Basic        
Continuing operations (attributable to common shareholders) $ (0.07) $ (0.09) $ (0.11) $ (0.14)
Basic loss per share (0.07) (0.09) (0.11) (0.14)
Diluted        
Continuing operations (attributable to common shareholders) (0.07) (0.09) (0.11) (0.14)
Diluted loss per share $ (0.07) $ (0.09) $ (0.11) $ (0.14)
Weighted-average shares outstanding:        
Basic 25,022 23,372 24,686 23,267
Diluted 25,022 23,372 24,686 23,267