XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Accumulated Deficit
Additional Paid-in Capital
Noncontrolling Interests
Beginning balance at Dec. 31, 2023 $ 86,780 $ 3 $ (85,195) $ 170,695 $ 1,277
Beginning balance (in shares) at Dec. 31, 2023   23,148,374      
Issuance of Gaia, Inc. common stock for employee stock purchase plan 14     14  
Issuance of Gaia, Inc. common stock for employee stock purchase plan, Shares   7,444      
Issuance of Gaia, Inc. common stock for RSU releases   4,708      
Share-based compensation 335     335  
Net Income (Loss) (971)   (1,045)   74
Ending balance at Mar. 31, 2024 86,158 $ 3 (86,240) 171,044 1,351
Ending balance (in shares) at Mar. 31, 2024   23,160,526      
Beginning balance at Dec. 31, 2024 94,013 $ 3 (90,428) 171,100 13,338
Beginning balance (in shares) at Dec. 31, 2024   23,401,955      
Issuance of Gaia, Inc. common stock in public offering 6,986     6,986  
Issuance of Gaia, Inc. common stock in public offering, Shares   1,600,000      
Issuance of Gaia, Inc. common stock for employee stock purchase plan 22     22  
Issuance of Gaia, Inc. common stock for employee stock purchase plan, Shares   5,696      
Share-based compensation 323     323  
Net Income (Loss) (1,219)   (1,014)   (205)
Ending balance at Mar. 31, 2025 $ 100,125 $ 3 $ (91,442) $ 178,431 $ 13,133
Ending balance (in shares) at Mar. 31, 2025   25,007,651