XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Accumulated Deficit
Additional Paid-in Capital
Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ 85,859 $ 2 $ (79,393) $ 164,180 $ 1,070
Beginning balance (in shares) at Dec. 31, 2022   20,806,186      
Issuance of Gaia, Inc. common stock for employee stock purchase plan 43     43  
Issuance of Gaia, Inc. common stock for employee stock purchase plan, Shares   21,795      
Issuance of Gaia, Inc. common stock for RSU releases, Shares   53,464      
Issuance of Gaia, Inc. common stock in public offering 4,914 $ 1   4,913  
Issuance of Gaia, Inc. common stock in public offering, Shares   2,058,754      
Issuance of Gaia, Inc. common stock for media library acquisition 669     669  
Issuance of Gaia, Inc. common stock for media library acquisition, Shares   272,980      
Purchase of treasury stock (169)     (169)  
Purchase of treasury stock, Shares   (64,805)      
Share-based compensation 1,059     1,059  
Net Income (Loss) (5,595)   (5,802)   207
Ending balance at Dec. 31, 2023 86,780 $ 3 (85,195) 170,695 1,277
Ending balance (in shares) at Dec. 31, 2023   23,148,374      
Issuance of Gaia, Inc. common stock for employee stock purchase plan 33     33  
Issuance of Gaia, Inc. common stock for employee stock purchase plan, Shares   15,437      
Issuance of Gaia, Inc. common stock for RSU releases, Shares   238,144      
Share-based compensation 1,283     1,283  
Igniton activity 11,315     (911) 12,226
Net Income (Loss) (5,398)   (5,233)   (165)
Ending balance at Dec. 31, 2024 $ 94,013 $ 3 $ (90,428) $ 171,100 $ 13,338
Ending balance (in shares) at Dec. 31, 2024   23,401,955