XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Source of Income Before Income Taxes

The source of income before income taxes are as follows:

(in thousands)

 

2024

 

 

2023

 

Domestic

 

$

(5,781

)

 

$

(5,535

)

Foreign

 

 

349

 

 

 

 

 

 

$

(5,432

)

 

$

(5,535

)

Summary of Income Tax (Benefit) Expense

Our income tax (benefit) expense is comprised of the following:

 

 

For the Years Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

6

 

 

 

7

 

Foreign

 

 

10

 

 

 

 

Total current

 

 

16

 

 

 

7

 

Deferred:

 

 

 

 

 

 

Federal

 

 

(128

)

 

 

49

 

State

 

 

7

 

 

 

4

 

 

 

 

70

 

 

 

 

Total deferred

 

 

(50

)

 

 

53

 

Income tax (benefit) expense

 

$

(34

)

 

$

60

 

Schedule of Effective Income Tax Rate Reconciliation

The income tax (benefit) expense differs from the tax expense that would result by applying the statutory federal income tax rate to loss before taxes is due to the following:

 

 

For the Years Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

Expected federal income tax benefit at statutory rate
  of
21% in 2024 and 2023

 

$

(1,141

)

 

$

(1,163

)

Effect of permanent other differences

 

 

1

 

 

 

(359

)

Goodwill

 

 

(645

)

 

 

 

Return to provision adjustments

 

 

(60

)

 

 

(123

)

State income tax expense (benefit), net of federal benefit tax assets

 

 

560

 

 

 

(6

)

Valuation allowance

 

 

883

 

 

 

1,711

 

Other

 

 

369

 

 

 

 

Income tax (benefit) expense

 

$

(34

)

 

$

60

 

 

Components of Net Deferred Income Tax Assets (Liabilities) The components of the net deferred income tax assets (liabilities) are as follows:

 

 

 

As of December 31,

 

(in thousands)

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforward

 

$

18,254

 

 

$

17,852

 

Long-term lease

 

 

1,127

 

 

 

1,284

 

Stock-based compensation

 

 

888

 

 

 

1,246

 

Equity method investment

 

 

839

 

 

 

816

 

Other

 

 

654

 

 

 

251

 

Tax credits

 

 

296

 

 

 

300

 

Legal accrual

 

 

 

 

 

172

 

Deferred tax assets before valuation allowance

 

 

22,057

 

 

 

21,921

 

Valuation allowance

 

 

(18,710

)

 

 

(17,826

)

Deferred tax assets, net of valulation allowance

 

 

3,348

 

 

 

4,095

 

 

 

 

 

 

 

 

Deferred tax liabilites:

 

 

 

 

 

 

Depreciation and amortization

 

 

(2,516

)

 

 

(3,231

)

Right of use lease asset

 

 

(1,262

)

 

 

(1,415

)

Deferred Revenue

 

 

(70

)

 

 

 

Total deferred tax liabilites

 

 

(3,848

)

 

 

(4,646

)

 

 

 

 

 

 

 

Net deferred tax asset/(liability)

 

$

(501

)

 

$

(551

)

Reconciliation of Beginning and Ending Amount of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

(in thousands)

 

 

 

Balance at January 1, 2024

 

$

 

Additions for tax positions related to the current year

 

 

50

 

Balance at December 31, 2024

 

$

50