XML 93 R81.htm IDEA: XBRL DOCUMENT v3.24.1
Quarterly Financial Information (Unaudited) - Condensed Consolidated Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
ASSETS                  
Real estate, investment and other assets, net   $ 26,796 $ 27,194 $ 27,556 $ 27,854 $ 27,839 $ 28,127 $ 28,378  
Total assets $ 130,273 134,902 134,258 134,380 135,178 133,859 128,546 130,035  
LIABILITIES AND EQUITY                  
Accumulated deficit (85,195) (83,359) (82,587) (80,699) (79,393) (78,214) (75,680) (75,606)  
Total Gaia, Inc. shareholders' equity 85,503 82,133 82,849 83,587 84,789 85,414 87,611 87,252  
Noncontrolling interests 1,277 1,212 1,153 1,108 1,070 938 904 839  
Total equity 86,780 83,345 84,002 84,695 85,859 86,352 88,515 88,091 $ 87,590
Total liabilities and equity $ 130,273 134,902 134,258 134,380 135,178 133,859 128,546 130,035  
Previously Reported [Member]                  
ASSETS                  
Real estate, investment and other assets, net   30,296 30,569 30,806 30,979 30,839 31,002 31,128  
Total assets   138,402 137,633 137,630 138,303 136,859 131,421 132,785  
LIABILITIES AND EQUITY                  
Accumulated deficit   (78,647) (78,059) (76,341) (75,198) (74,276) (71,901) (72,017)  
Total Gaia, Inc. shareholders' equity   86,845 87,377 87,945 88,984 89,352 91,390 90,841  
Total equity   86,845 87,377 87,945 88,984 89,352 91,390 90,841 90,215
Total liabilities and equity   138,402 137,633 137,630 138,303 136,859 131,421 132,785  
Adjustment                  
ASSETS                  
Real estate, investment and other assets, net   (3,500) (3,375) (3,250) (3,125) (3,000) (2,875) (2,750)  
Total assets   (3,500) (3,375) (3,250) (3,125) (3,000) (2,875) (2,750)  
LIABILITIES AND EQUITY                  
Accumulated deficit   (4,712) (4,528) (4,358) (4,195) (3,938) (3,779) (3,589)  
Total Gaia, Inc. shareholders' equity   (4,712) (4,528) (4,358) (4,195) (3,938) (3,779) (3,589)  
Noncontrolling interests   1,212 1,153 1,108 1,070 938 904 839  
Total equity   (3,500) (3,375) (3,250) (3,125) (3,000) (2,875) (2,750) $ (2,625)
Total liabilities and equity   $ (3,500) $ (3,375) $ (3,250) $ (3,125) $ (3,000) $ (2,875) $ (2,750)