XML 58 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Restatement of Previously Issued Financial Statements - Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:                          
Net loss $ (713) $ (1,843) $ (1,268) $ (1,047) $ (2,500) $ (9) $ (39) $ (3,111) $ (48) $ (3,824) $ (2,548) $ (5,595) $ (3,595)
Loss from continuing operations             122   245   (2,248) (5,595) (3,235)
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Equity method investment loss 125 125 125   125 125 125 250 250 375 375 501 511
Additions to media library     (2,452)       (2,803) (5,210) (5,100) (7,396) (7,482) (8,621) (9,840)
Net cash provided by operating activities - continuing operations             1,361   1,588   891 5,870 2,040
Net cash provided by operating activities     686       1,200 1,270 1,295 2,685 591 5,870 1,680
Cash flows from investing activities:                          
Additions to property and equipment     (1,418)       (2,178) (1,909) (4,472) (2,975) (6,574) (5,274) (8,417)
Net cash used in investing activities     (1,418)       (3,025) (1,909) (5,319) (2,975) (7,421) (5,282) (9,264)
Cash flows from financing activities:                          
Proceeds from short-term borrowings                       28,900 16,500
Repayment of debt     (6,304)         (12,686)   (19,985)   (38,072) (7,666)
Net cash (used in) provided by financing activities     18         (44)   (43)   $ (4,384) 8,877
As Previously Reported                          
Cash flows from operating activities:                          
Net loss (588) (1,718) (1,143) (922) (2,375) 116 86 (2,861) 202 (3,449) (2,173)   (3,095)
Loss from continuing operations             247   495   (1,873)   (2,735)
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Net cash provided by operating activities - continuing operations             4,164   6,688   8,373   11,880
Net cash provided by operating activities     3,138       4,003 6,480 6,395 10,081 8,073   11,520
Cash flows from investing activities:                          
Additions to property and equipment     (3,870)       (4,981) (7,119) (9,572) (10,371) (14,056)   (18,257)
Net cash used in investing activities     (3,870)       (5,828) (7,119) (10,419) (10,371) (14,903)   (19,104)
Cash flows from financing activities:                          
Proceeds from short-term borrowings                         9,000
Repayment of debt     (7,504)         (12,686)   (19,985)     (166)
Net cash (used in) provided by financing activities     18         (44)   (43)     8,877
Adjustment                          
Cash flows from operating activities:                          
Net loss (125) (125) (125) $ (125) (125) (125) (125) (250) (250) (375) (375)   (500)
Loss from continuing operations             (125)   (250)   (375)   (500)
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Equity method investment loss $ 125 $ 125 125   $ 125 $ 125 125 250 250 375 375   500
Additions to media library     (2,452)       (2,803) (5,210) (5,100) (7,396) (7,482)   (9,840)
Net cash provided by operating activities - continuing operations             (2,803)   (5,100)   (7,482)   (9,840)
Net cash provided by operating activities     (2,452)       (2,803) (5,210) (5,100) (7,396) (7,482)   (9,840)
Cash flows from investing activities:                          
Additions to property and equipment     2,452       2,803 5,210 5,100 7,396 7,482   9,840
Net cash used in investing activities     2,452       $ 2,803 $ 5,210 $ 5,100 $ 7,396 $ 7,482   9,840
Cash flows from financing activities:                          
Proceeds from short-term borrowings                         7,500
Repayment of debt     $ 1,200                   $ (7,500)